DUTALND | DUTALAND BHD [NS]
0.300 (-3.23%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 68.99 | -7.32 | -7.44 | -10.8% | 0.00 | -0.90 | 151.7% | 20.2% | 51.8% | 30.4% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 27.41 | -12.94 | -15.43 | -56.3% | 0.00 | -1.86 | 83.2% | 50.0% | 54.7% | 85.2% | ||||||||
| 25 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 14.96 | -9.71 | -9.97 | -66.7% | 0.00 | -1.20 | 61.8% | 69.9% | 15.8% | 296.9% | ||||||||
| 25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 39.21 | -8.67 | -8.62 | -22.0% | 0.00 | -1.04 | 31.7% | 33.6% | 19.3% | 146.5% | ||||||||
| 29 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 57.37 | -10.72 | -10.68 | -18.6% | 0.00 | -1.28 | 4.5% | 40.9% | 28.2% | 403.4% | ||||||||
| 30 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 54.88 | 2.07 | -8.33 | -15.2% | 0.01 | -0.99 | 10.4% | 55.6% | 264.5% | 151.4% | ||||||||
| 16 Jun 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 49.71 | 4.91 | 5.07 | 10.2% | 0.00 | 0.61 | 69.4% | 397.8% | 72.7% | 111.4% | ||||||||
| 11 Mar 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 29.35 | 18.50 | 18.53 | 63.1% | 0.00 | 2.20 | 27.9% | 1618.5% | 973.1% | 3150.3% | ||||||||
| 23 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 40.73 | -2.15 | -2.12 | -5.2% | 0.00 | -0.25 | 15.5% | 263.6% | 113.1% | 834.8% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 35.26 | 15.86 | 16.21 | 46.0% | 0.00 | 1.92 | 253.1% | 258.5% | 136.5% | 171.2% | ||||||||
| 24 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 9.99 | -44.72 | -44.40 | -444.6% | 0.00 | -5.26 | 484.7% | 169.9% | 7889.6% | 2103.5% | ||||||||
| 25 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 1.71 | 0.72 | 0.57 | 33.4% | 0.00 | 0.07 | 84.8% | 81.0% | 351.1% | 84.7% | ||||||||
| 25 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 11.20 | -0.32 | -0.23 | -2.0% | 0.00 | -0.03 | 13.9% | 180.9% | 103.8% | 106.0% | ||||||||
| 28 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 9.84 | 6.31 | 5.98 | 60.8% | 0.05 | 0.71 | 165.8% | 85.4% | 396.6% | 98.5% | ||||||||
| 28 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 3.70 | -2.01 | -2.02 | -54.5% | 0.00 | -0.24 | 58.8% | 27.2% | 154.2% | 71.6% | ||||||||
| 25 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 8.99 | 3.48 | 3.72 | 41.3% | 0.00 | 0.44 | 125.4% | 193.5% | 2.0% | 62.1% | ||||||||
| 28 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 3.99 | 3.76 | 3.79 | 95.1% | 0.00 | 0.45 | 24.8% | 37.3% | 99.0% | 402.9% | ||||||||
| 30 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 5.31 | 0.92 | 384.57 | 7247.8% | 0.05 | 45.45 | 4.5% | 94.2% | 32857.2% | 2450.2% | ||||||||
| 30 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 5.08 | -2.13 | -1.17 | -23.1% | 0.00 | -0.14 | 65.9% | 52.7% | 151.2% | 68.2% | ||||||||
| 28 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 3.06 | 3.86 | 2.29 | 74.9% | 0.00 | 0.27 | 5.4% | 79.5% | 204.1% | 154.5% | ||||||||
| 29 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 2.90 | 1.44 | 0.75 | 26.0% | 0.00 | 0.09 | 96.8% | 78.4% | 95.0% | 19.1% | ||||||||
| 29 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 91.26 | 22.90 | 15.08 | 16.5% | 0.00 | 1.78 | 749.2% | 751.5% | 507.8% | 395.2% | ||||||||
| 23 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 10.75 | -4.05 | -3.70 | -34.4% | 0.00 | -0.44 | 28.0% | 67.3% | 510.4% | 405.9% | ||||||||
| 27 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 14.93 | 2.06 | 0.90 | 6.0% | 0.00 | 0.11 | 11.1% | 41.0% | 3.3% | 138.4% | ||||||||
| 29 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 13.44 | 1.04 | 0.93 | 6.9% | 0.00 | 0.11 | 25.4% | 33.6% | 118.2% | 63.2% | ||||||||
| 29 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 10.72 | -4.33 | -5.11 | -47.7% | 0.00 | -0.60 | 66.8% | 17.1% | 522.5% | 299.1% | ||||||||
| 26 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 6.42 | 0.72 | 1.21 | 18.8% | 0.00 | 0.14 | 39.3% | 48.1% | 151.5% | 97.9% | ||||||||
| 24 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 10.59 | -3.27 | -2.35 | -22.2% | 0.00 | -0.28 | 5.3% | 9.4% | 192.8% | 42.6% | ||||||||
| 24 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 10.06 | 6.25 | 2.53 | 25.2% | 0.00 | 0.30 | 22.2% | 4.2% | 1.4% | 136.9% | ||||||||
| 25 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 12.93 | 4.09 | 2.56 | 19.8% | 0.00 | 0.30 | 4.5% | 16.4% | 95.5% | 92.4% | ||||||||
| 26 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 12.38 | 70.33 | 56.83 | 459.2% | 0.00 | 6.72 | 5.8% | 3.0% | 1487.4% | 3056.8% | ||||||||
| 25 Feb 15 | 31/12/14 | 2 | 30/06/15 | 11.69 | -4.34 | -4.10 | -35.0% | 0.00 | -0.48 | 21.2% | 41.6% | 40.2% | 761.7% |
Historical Dividends
Financial Ratios
| EPS | -4.9 sen |
| Trailing PE (Sector Median: 8.5) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.3 |
| Beaver | -0.429 |
| Current Ratio | 12.26 |
| Debt-Equity (DE) Ratio | 0.04 |
| FCF Yield | -8.41 % |
| Revenue QoQ | 151.68 % |
| Revenue YoY | 20.25% |
| Profit QoQ | 51.81 % |
| Profit YoY | 30.39 % |
| Profit Margin (Sector Median: 10.9) | -27.53 % |
| ROE (ROIC: -3.51) | -3.51 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 8.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 10.9) | |
| ROE (ROIC: -2.05) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.43 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -7.44 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 253 M.
Number of Shares: 846 M.
Adjusted Float: 45.2%.
Stock highly correlated with
BOILERM (96%)
HUPSENG (96%)
LCTITAN (95%)
MAA (95%)
DutaLand Berhad, an investment holding company is engaged in oil palm cultivation and the sale of oil palm fruits in Malaysia. It is also involved in the investment, development, and management of residential and commercial properties; manufacture and sale of plywood, laminated board, and sawn timber; paint spraying of aluminum, other metal products, and related architectural products; and civil and building construction works. The company was formerly known as Mycom Berhad and changed its name to DutaLand Berhad in December 2007. DutaLand is based in Kuala Lumpur, Malaysia.
Sectors: Plantation, Penny Stocks
Code: 3948
Website: http://www.dutaland.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 30-Sep-2021
| Shareholder | Value (M) |
|---|---|
| Kenny Height Developments Sdn Bhd | 80.56 |
| Duta Equities Sdn Bhd | 67.19 |
| Pacific Element Sdn Bhd | 8.96 |
| Long Set Investments Ltd | 6.71 |
| Teoh Guan Kok & Co. Sdn Berhad | 5.96 |
| Sabah Development Bank Berhad | 3.92 |
| Lim Pei Tiam @ Lian Ahat Kiat | 2.77 |
| Yeo Ann Seck | 2.4 |
| Katong Assets Limited | 1.52 |
| Lim Pay Kaon | 1.5 |
| Regional Equities Sdn Bhd | 1.27 |
| Ng Lee Ling | 1.15 |
| UOB Kay Hian Pte Ltd | 0.92 |
| Tham Kin Foong (John) | 0.9 |
| See Hong Cheen @ See Hong Chen | 0.9 |
| Teoh Liang Huat @ Teoh Lean Huat | 0.87 |
| Ng Teng Song | 0.87 |
| Phua Jin Hock | 0.82 |
| Tham Kin Yip | 0.82 |
| Fung Lee Yin | 0.7 |
| Lai Ming Chun @ Lai Poh Lin | 0.65 |
| Ng Beng Ong | 0.62 |
| Teo Kwee Hock | 0.55 |
| British Image Sdn Bhd | 0.55 |
| Ong Yan Chen | 0.52 |
| Yeoh Ah Ong | 0.47 |
| Hoon Tai Woei | 0.47 |
| Chin Teng Kee @ Cheng Teng Kee | 0.47 |
Social
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.