Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Jan 26 | Q4 Nov 2025 | 4 | 30 Nov 2025 | 83.63 | 25.32 | 18.78 | 22.5% | 13.00 | 18.78 | 5.8% | 41.1% | 24.7% | 79.4% | ||||||||
| 23 Oct 25 | Q3 Aug 2025 | 3 | 30 Nov 2025 | 79.03 | 20.24 | 15.07 | 19.1% | 9.00 | 15.07 | 23.1% | 88.5% | 17.7% | 148.4% | ||||||||
| 29 Jul 25 | Q2 May 2025 | 2 | 30 Nov 2025 | 102.80 | 25.00 | 18.30 | 17.8% | 11.00 | 18.30 | 10.0% | 103.8% | 39.3% | 217.3% | ||||||||
| 29 Apr 25 | Q1 Feb 2025 | 1 | 30 Nov 2025 | 114.22 | 40.82 | 30.15 | 26.4% | 20.00 | 30.15 | 92.7% | 161.1% | 187.9% | 829.3% | ||||||||
| 23 Jan 25 | Q4 Nov 2024 | 4 | 30 Nov 2024 | 59.27 | 12.20 | 10.47 | 17.7% | 6.00 | 10.47 | 41.4% | 76.1% | 72.7% | 227.6% | ||||||||
| 22 Oct 24 | Q3 Aug 2024 | 3 | 30 Nov 2024 | 41.93 | 6.90 | 6.07 | 14.5% | 3.50 | 6.07 | 16.9% | 49.0% | 5.2% | 278.4% | ||||||||
| 25 Jul 24 | Q2 May 2024 | 2 | 30 Nov 2024 | 50.44 | 8.22 | 5.77 | 11.4% | 3.00 | 5.77 | 15.3% | 116.9% | 77.8% | 184.7% | ||||||||
| 25 Apr 24 | Q1 Feb 2024 | 1 | 30 Nov 2024 | 43.75 | 4.65 | 3.24 | 7.4% | 2.50 | 3.24 | 30.0% | 77.5% | 1.5% | 192.2% | ||||||||
| 30 Jan 24 | Q4 Nov 2023 | 4 | 30 Nov 2023 | 33.65 | 4.01 | 3.20 | 9.5% | 2.50 | 3.20 | 19.6% | 36.4% | 99.4% | 219.1% | ||||||||
| 24 Oct 23 | Q3 Aug 2023 | 3 | 30 Nov 2023 | 28.14 | 2.69 | 1.60 | 5.7% | 1.50 | 1.60 | 21.0% | 5.3% | 20.9% | 64.1% | ||||||||
| 25 Jul 23 | Q2 May 2023 | 2 | 30 Nov 2023 | 23.26 | 2.99 | 2.03 | 8.7% | 3.00 | 2.03 | 5.7% | 59.6% | 82.5% | 366.8% | ||||||||
| 27 Apr 23 | Q1 Feb 2023 | 1 | 30 Nov 2023 | 24.65 | 2.27 | 1.11 | 4.5% | 0.00 | 1.11 | 0.1% | 99.4% | 10.8% | 77.6% | ||||||||
| 19 Jan 23 | Q4 Nov 2022 | 4 | 30 Nov 2022 | 24.67 | 1.21 | 1.00 | 4.1% | 4.00 | 1.00 | 17.0% | 178.9% | 2.6% | 38.0% | ||||||||
| 18 Oct 22 | Q3 Aug 2022 | 3 | 30 Nov 2022 | 29.72 | 1.74 | 0.98 | 3.3% | 0.00 | 0.98 | 104.0% | 60.4% | 125.1% | 2.3% | ||||||||
| 26 Jul 22 | Q2 May 2022 | 2 | 30 Nov 2022 | 14.57 | 0.48 | 0.43 | 3.0% | 3.00 | 0.43 | 17.9% | 34.0% | 30.6% | 82.4% | ||||||||
| 28 Apr 22 | Q1 Feb 2022 | 1 | 30 Nov 2022 | 12.36 | 0.70 | 0.62 | 5.1% | 3.00 | 0.63 | 39.8% | 33.8% | 13.9% | 74.1% | ||||||||
| 25 Jan 22 | Q4 Nov 2021 | 4 | 30 Nov 2021 | 8.85 | 0.71 | 0.73 | 8.2% | 3.00 | 0.73 | 52.3% | 58.2% | 27.4% | 66.9% | ||||||||
| 27 Oct 21 | Q3 Aug 2021 | 3 | 30 Nov 2021 | 18.53 | 1.89 | 1.00 | 5.4% | 0.00 | 1.00 | 16.1% | 23.9% | 59.5% | 71.0% | ||||||||
| 25 Aug 21 | Q2 May 2021 | 2 | 30 Nov 2021 | 22.09 | 3.94 | 2.47 | 11.2% | 0.00 | 2.47 | 18.3% | 20.4% | 2.2% | 43.8% | ||||||||
| 28 Apr 21 | Q1 Feb 2021 | 1 | 30 Nov 2021 | 18.67 | 3.45 | 2.42 | 12.9% | 2.00 | 2.42 | 11.7% | 29.2% | 10.3% | 24.8% | ||||||||
| 26 Jan 21 | Q4 Nov 2020 | 4 | 30 Nov 2020 | 21.15 | 3.49 | 2.19 | 10.4% | 0.00 | 2.19 | 13.2% | 41.6% | 36.5% | 65.3% | ||||||||
| 23 Oct 20 | Q3 Aug 2020 | 3 | 30 Nov 2020 | 24.35 | 5.33 | 3.45 | 14.2% | 3.00 | 3.45 | 32.7% | 42.1% | 21.4% | 41.2% | ||||||||
| 20 Jul 20 | Q2 May 2020 | 2 | 30 Nov 2020 | 18.35 | 6.01 | 4.39 | 23.9% | 0.00 | 4.39 | 30.4% | 45.5% | 36.6% | 6.8% | ||||||||
| 10 Jun 20 | Q1 Feb 2020 | 1 | 30 Nov 2020 | 26.36 | 4.77 | 3.21 | 12.2% | 0.00 | 3.21 | 27.2% | 51.9% | 49.2% | 60.4% | ||||||||
| 21 Jan 20 | Q4 Nov 2019 | 4 | 30 Nov 2019 | 36.20 | 9.02 | 6.33 | 17.5% | 5.00 | 6.33 | 14.0% | 74.5% | 7.7% | 87.8% | ||||||||
| 25 Oct 19 | Q3 Aug 2019 | 3 | 30 Nov 2019 | 42.08 | 8.38 | 5.87 | 14.0% | 3.00 | 5.87 | 24.8% | 95.1% | 24.7% | 68.8% | ||||||||
| 25 Jul 19 | Q2 May 2019 | 2 | 30 Nov 2019 | 33.71 | 6.29 | 4.71 | 14.0% | 0.00 | 4.71 | 38.5% | 14.5% | 42.0% | 27.4% | ||||||||
| 25 Apr 19 | Q1 Feb 2019 | 1 | 30 Nov 2019 | 54.77 | 10.40 | 8.11 | 14.8% | 0.00 | 8.11 | 61.4% | 50.1% | 84.4% | 14.9% | ||||||||
| 22 Jan 19 | Q4 Nov 2018 | 4 | 30 Nov 2018 | 141.80 | 65.15 | 52.03 | 36.7% | 0.00 | 52.03 | 557.6% | 368.3% | 1395.2% | 623.8% | ||||||||
| 27 Jul 18 | Q2 May 2018 | 2 | 30 Nov 2018 | 21.56 | 5.40 | 3.48 | 16.1% | 0.00 | 3.48 | 26.8% | 13.4% | 5.9% | 53.6% | ||||||||
| 26 Apr 18 | Q1 Feb 2018 | 1 | 30 Nov 2018 | 29.45 | 5.28 | 3.70 | 12.6% | 0.00 | 3.70 | 19.3% | 2.7% | 61.2% | 12.7% | ||||||||
| 30 Jan 18 | Q4 Nov 2017 | 4 | 30 Nov 2017 | 36.48 | 13.09 | 9.54 | 26.1% | 0.00 | 9.54 | 20.5% | 30.1% | 32.7% | 3.2% | ||||||||
| 24 Oct 17 | Q3 Aug 2017 | 3 | 30 Nov 2017 | 30.28 | 10.36 | 7.19 | 23.7% | 0.00 | 7.19 | 21.6% | 37.0% | 4.2% | 19.1% | ||||||||
| 25 Jul 17 | Q2 May 2017 | 2 | 30 Nov 2017 | 24.91 | 10.39 | 7.51 | 30.1% | 0.00 | 7.51 | 17.7% | 25.3% | 77.3% | 59.9% | ||||||||
| 25 Apr 17 | Q1 Feb 2017 | 1 | 30 Nov 2017 | 30.27 | 6.19 | 4.23 | 14.0% | 0.00 | 4.23 | 42.0% | 10.0% | 54.2% | 36.9% | ||||||||
| 18 Jan 17 | Q4 Nov 2016 | 4 | 30 Nov 2016 | 52.17 | 12.30 | 9.24 | 17.7% | 5.00 | 9.24 | 8.6% | 123.0% | 4.0% | 43.1% | ||||||||
| 27 Oct 16 | Q3 Aug 2016 | 3 | 30 Nov 2016 | 48.02 | 11.75 | 8.89 | 18.5% | 6.00 | 8.89 | 44.0% | 98.9% | 89.2% | 187.8% | ||||||||
| 26 Jul 16 | Q2 May 2016 | 2 | 30 Nov 2016 | 33.35 | 6.99 | 4.70 | 14.1% | 4.00 | 4.70 | 21.1% | 21.2% | 51.9% | 54.4% | ||||||||
| 26 Apr 16 | Q1 Feb 2016 | 1 | 30 Nov 2016 | 27.53 | 5.06 | 3.09 | 11.2% | 0.00 | 3.09 | 17.7% | 22.9% | 52.1% | 63.9% | ||||||||
| 27 Jan 16 | Q4 Nov 2015 | 4 | 30 Nov 2015 | 23.40 | 8.69 | 6.46 | 27.6% | 0.00 | 6.46 | 3.1% | 33.6% | 109.2% | 35.5% | ||||||||
| 22 Oct 15 | Q3 Aug 2015 | 3 | 30 Nov 2015 | 24.14 | 4.17 | 3.09 | 12.8% | 3.00 | 3.09 | 12.3% | 41.9% | 1.5% | 80.9% | ||||||||
| 28 Jul 15 | Q2 May 2015 | 2 | 30 Nov 2015 | 27.52 | 4.29 | 3.04 | 11.1% | 0.00 | 3.04 | 22.9% | 41.3% | 64.5% | 86.1% | ||||||||
| 30 Apr 15 | Q1 Feb 2015 | 1 | 30 Nov 2015 | 35.70 | 12.39 | 8.57 | 24.0% | 0.03 | 8.57 | 1.3% | 41.9% | 14.4% | 61.6% | ||||||||
| 27 Jan 15 | 30/11/14 | 4 | 30/11/14 | 35.24 | 13.84 | 10.02 | 28.4% | 7.00 | 10.02 | 15.1% | 55.5% | 38.0% | 54.7% |
| EPS | 82.3 sen |
| Trailing PE (Sector Median: 11.7) | 3.6 |
| PEG | 0.04 |
| Altman Z | 2.4 |
| Beaver | 0.407 |
| Current Ratio | 4.05 |
| Debt-Equity (DE) Ratio | 0.57 |
| FCF Yield | 35.22 % |
| Revenue QoQ | 5.82 % |
| Revenue YoY | 41.09% |
| Profit QoQ | 24.68 % |
| Profit YoY | 79.37 % |
| Profit Margin (Sector Median: 8.5) | 21.68 % |
| ROE (ROIC: 13.45) | 16.36 % |
| Dividend Per Share (DPS) | 53.0 sen |
| Dividend Yield (DY) | 15.54 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.5) | |
| ROE (ROIC: 13.62) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 4.62 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 18.78 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 11.34 |
| Expected Revenue (M) | 75.18 |
| Expected Growth (%) | 7.0 |
MR LAW KIT TAT added 1710000.0 units announced on 25 Oct 2022 at ~RM0.975
MR LAW KIT TAT added 400000.0 units announced on 05 Sep 2022 at ~RM0.97
MR LAW KIT TAT added 1061600.0 units announced on 29 Oct 2021 at ~RM1.1
MR LAW KIT TAT added 750000.0 units announced on 22 Sep 2021 at ~RM1.15
MR LAW KIT TAT added 500000.0 units announced on 02 Sep 2021 at ~RM1.08
MR LAW KIT TAT added 500000.0 units announced on 01 Sep 2021 at ~RM1.08
MR LAW KIT TAT added 500000.0 units announced on 23 Jul 2021 at ~RM1.1
Market Cap: 296 M.
Market Cap Class: Small caps
Number of Shares: 100 M.
Adjusted Float: 48.6%.
Stock highly correlated with
ITMAX (94%)
BNASTRA (93%)
PEKAT (93%)
QL (93%)
Country View Berhad, an investment holding company, engages in the investment and development of properties in Malaysia. The company develops residential townships as well as freehold mixed residential and commercial development projects. It is also involved in building and infrastructure construction works; and provides maintenance and safety services, project management, and property maintenance services. The company, formerly known as Country View Sdn Bhd, was incorporated 1981 and is based in Johor Bahru, Malaysia.
Sectors: Property
Code: 5049
Website: http://www.countryview.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 28-Feb-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Law Kit Tat | 23.26% | 68.85 |
| Wong Chee Sean @ Wong Sean | 10.61% | 31.4 |
| Hang Ah Jee @ Hung Ah Jee | 8.8% | 26.04 |
| UOB Kay Hian Pte Ltd | 8.68% | 25.7 |
| Jalur Bahagia Sdn Bhd | 8.05% | 23.83 |
| Neoasas Teknik Sdn Bhd | 6.83% | 20.22 |
| Law Kee Kong | 3.0% | 8.88 |
| Jimmy Purwonegoro | 2.57% | 7.61 |
| Wong Joon Chin | 2.15% | 6.36 |
| Lau Eng @ Lam Eng | 1.96% | 5.79 |
| Mohd Adnan Bin Mohd Nor | 1.65% | 4.88 |
| Lee Hin Meng @ Lee Sing Lee | 1.63% | 4.82 |
| Lau Chiao Yi Denise | 1.5% | 4.44 |
| Lau Wei Jun | 1.5% | 4.44 |
| Lai Boo Luck | 1.34% | 3.97 |
| Syarikat Ajaib Jaya Sdn Bhd | 1.2% | 3.55 |
| Yee Jun Chen | 1.11% | 3.29 |
| Yee Gee Min | 1.07% | 3.17 |
| Lim Ming Lang @ Lim Ming Ann | 0.94% | 2.79 |
| Tan Sri Mohamed Al Amin Bin Abdul Majid | 0.85% | 2.52 |
| Lee Kin Kheong | 0.76% | 2.26 |
| Chan Chee Wai | 0.73% | 2.15 |
| Wong Chee Hao | 0.68% | 2.02 |
| Mohamed Al Amin Bin Abdul Majid | 0.63% | 1.85 |
| Chiat Moh Sdn Bhd | 0.4% | 1.19 |
| Sadiah Binti Suleiman | 0.04% | 0.12 |