CRPMATE | CROPMATE BERHAD
0.175 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 12:18
CRPMATE Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
CRPMATE Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 Nov 25 | Q3 Sep 25 | 3 | 31 Dec 25 | 60.85 | 5.58 | 3.96 | 6.5% | 0.00 | 0.54 | 33.0% | 14.9% | ||||||||||
| 19 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 45.74 | 4.60 | 3.45 | 7.5% | 0.00 | 0.47 | 5.9% | 8.0% | ||||||||||
| 21 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 48.62 | 4.97 | 3.75 | 7.7% | 0.00 | 0.51 | 34.6% | 67.8% | ||||||||||
| 20 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 36.12 | 3.09 | 2.24 | 6.2% | 0.50 | 0.30 |
CRPMATE Historical Dividends
CRPMATE Financial Ratios
| EPS | 1.82 sen |
| Trailing PE (Sector Median: 0.0) | 9.6 |
| PEG | 0.65 |
| Altman Z | 3.0 |
| Beaver | 0.019 |
| Current Ratio | 4.07 |
| Debt-Equity (DE) Ratio | 0.5 |
| FCF Yield | -0.96 % |
| Revenue QoQ | 33.04 % |
| Revenue YoY | 0% |
| Profit QoQ | 14.86 % |
| Profit YoY | 0 % |
| Profit Margin (Sector Median: 0.0) | 7.01 % |
| ROE (ROIC: 12.34) | 14.48 % |
| Dividend Per Share (DPS) | 0.5 sen |
| Dividend Yield (DY) | 2.86 % |
CRPMATE Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 0.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 0.0) | |
| ROE (ROIC: 12.52) | |
| Altman Z |
CRPMATE Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.13 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.02 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
CRPMATE Directors Share Purchases (Beta)
No transaction in the last 2 months.
CRPMATE Summary
Market Cap: 129 M.
Market Cap Class: Micro caps
Number of Shares: 738 M.
Adjusted Float: 0%.
Cropmate Berhad is a company focused on the agricultural sector, specifically in fertiliser production and distribution. The company operates primarily through its subsidiary, Cropmate Fertilizer Sdn Bhd, specializing in formulating, blending, and trading a range of fertilisers. These include conventional fertilisers targeted at large plantations such as oil palm and specialty fertilisers designed for specific crops, like durian orchards. Cropmate’s products, branded under "Cropmate-Dua Daun" and sub-branded as "CM Miracle," support various stages of plant growth, from nursery to maturity. Beyond blending fertilisers, Cropmate also trades in straight fertilisers and other agricultural materials. The company's operates by selling directly to plantation owners and through intermediaries, serving both local and regional markets with exports to countries like Singapore and Cambodia. Cropmate was incorporated in 2023 and headquartered in Kuala Lumpur, Malaysia.
Sectors: Penny Stocks
Code: 0331
Website: http://www.cropmate.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
CRPMATE Top Shareholdings
Updated on 28-Nov-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Lee Chin Yok | 29.86% | 38.57 |
| Lee Cheng Seng | 13.72% | 17.71 |
| Lee Cheng Fei | 13.63% | 17.6 |
| Lau Sam Siong | 6.61% | 8.54 |
| Tengku Faradiza Binti Tengku Baharuddin | 0.05% | 0.07 |
Frequently Asked Questions
CROPMATE BERHAD Latest News
CRPMATE Insights+
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham ProResearch House Target Price
Average Target Price: N/A
Entitlements
(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
Private Placements
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |