SDRED | SELANGOR DREDGING BERHAD

0.685 (2.24%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SDRED | SELANGOR DREDGING BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
31 May 24 Q4 Mar 24 4 31 Mar 24 68.01 2.80 3.27 4.8% 3.00 0.77 9.4% 104.5% 47.4% 32.5%
26 Feb 24 Q3 Dec 23 3 31 Mar 24 62.14 9.31 6.21 10.0% 0.00 1.46 23.0% 12.7% 24.9% 5163.6%
28 Nov 23 Q2 Sep 23 2 31 Mar 24 50.51 8.88 8.28 16.4% 0.00 1.94 8.0% 23.9% 17.6% 57.1%
22 Aug 23 Q1 Jun 23 1 31 Mar 24 46.78 7.78 7.04 15.0% 0.00 1.65 40.7% 400.9% 45.5% 271.3%
30 May 23 Q4 Mar 23 4 31 Mar 23 33.25 6.16 4.84 14.5% 2.50 1.13 39.7% 5883.0% 3998.3% 281.6%
24 Feb 23 Q3 Dec 22 3 31 Mar 23 55.14 3.78 0.12 0.2% 0.00 0.03 35.2% 107.9% 97.8% 107.0%
25 Nov 22 Q2 Sep 22 2 31 Mar 23 40.78 6.29 5.27 12.9% 0.00 1.24 336.6% 1.3% 228.3% 119.9%
25 Aug 22 Q1 Jun 22 1 31 Mar 23 9.34 -3.62 -4.11 -44.0% 0.00 -0.96 1724.3% 74.8% 54.2% 155.7%
26 May 22 Q4 Mar 22 4 31 Mar 22 -0.57 0.85 -2.66 463.1% 0.00 -0.63 102.2% 103.0% 4771.9% 64.1%
24 Feb 22 Q3 Dec 21 3 31 Mar 22 26.53 1.17 0.06 0.2% 0.00 0.01 34.1% 57.4% 97.6% 84.8%
23 Nov 21 Q2 Sep 21 2 31 Mar 22 40.25 1.44 2.40 6.0% 0.00 0.56 8.5% 7.1% 67.5% 28.6%
23 Aug 21 Q1 Jun 21 1 31 Mar 22 37.09 9.07 7.37 19.9% 0.00 1.73 93.7% 91.1% 199.4% 180.1%
31 May 21 Q4 Mar 21 4 31 Mar 21 19.15 -8.48 -7.41 -38.7% 0.00 -1.74 69.3% 32.8% 2076.5% 58.6%
25 Feb 21 Q3 Dec 20 3 31 Mar 21 62.32 1.35 0.38 0.6% 0.00 0.09 43.9% 25.8% 88.8% 90.1%
23 Nov 20 Q2 Sep 20 2 31 Mar 21 43.32 4.64 3.35 7.7% 0.00 0.79 123.2% 44.3% 136.5% 45.2%
24 Aug 20 Q1 Jun 20 1 31 Mar 21 19.41 -7.01 -9.20 -47.4% 0.00 -2.16 31.9% 63.8% 48.5% 362.9%
29 Jun 20 Q4 Mar 20 4 31 Mar 20 28.50 -22.15 -17.88 -62.7% 0.00 -4.20 66.0% 53.0% 570.3% 296.6%
26 Feb 20 Q3 Dec 19 3 31 Mar 20 83.97 11.76 3.80 4.5% 0.00 0.89 8.1% 22.1% 37.9% 18.1%
27 Nov 19 Q2 Sep 19 2 31 Mar 20 77.71 11.54 6.12 7.9% 0.00 1.44 44.8% 8.1% 74.9% 26.0%
26 Aug 19 Q1 Jun 19 1 31 Mar 20 53.66 5.44 3.50 6.5% 0.00 0.82 11.6% 2.1% 61.5% 46.1%
27 May 19 Q4 Mar 19 4 31 Mar 19 60.67 13.16 9.10 15.0% 2.00 2.14 11.8% 4.5% 95.8% 285.5%
27 Feb 19 Q3 Dec 18 3 31 Mar 19 68.77 5.49 4.65 6.8% 0.00 1.09 4.3% 88.6% 43.9% 94.4%
28 Nov 18 Q2 Sep 18 2 31 Mar 19 71.90 13.55 8.28 11.5% 0.00 1.94 31.2% 28.7% 245.6% 289.5%
29 Aug 18 Q1 Jun 18 1 31 Mar 19 54.79 3.52 2.40 4.4% 0.00 0.56 13.7% 10.9% 148.8% 21.0%
24 May 18 Q4 Mar 18 4 31 Mar 18 63.51 5.03 -4.91 -7.7% 2.50 -1.15 74.1% 39.0% 105.9% 109.7%
27 Feb 18 Q3 Dec 17 3 31 Mar 18 36.47 84.92 83.11 227.9% 0.00 19.50 34.7% 13.0% 3811.0% 17927.8%
29 Nov 17 Q2 Sep 17 2 31 Mar 18 55.88 3.95 2.12 3.8% 0.00 0.50 9.1% 30.5% 29.9% 44.1%
24 Aug 17 Q1 Jun 17 1 31 Mar 18 61.48 5.85 3.03 4.9% 0.00 0.71 34.6% 0.2% 94.0% 34.0%
31 May 17 Q4 Mar 17 4 31 Mar 17 45.67 55.50 50.62 110.8% 2.50 11.88 41.5% 24.4% 10879.8% 709.1%
27 Feb 17 Q3 Dec 16 3 31 Mar 17 32.28 3.14 0.46 1.4% 0.00 0.11 59.9% 48.4% 87.9% 92.6%
23 Nov 16 Q2 Sep 16 2 31 Mar 17 80.44 5.78 3.80 4.7% 0.00 0.89 31.1% 52.2% 17.3% 58.3%
26 Aug 16 Q1 Jun 16 1 31 Mar 17 61.35 6.41 4.59 7.5% 0.00 1.08 67.1% 4.3% 26.6% 78.6%
31 May 16 Q4 Mar 16 4 31 Mar 16 36.71 6.70 6.26 17.0% 2.50 1.47 41.4% 65.1% 0.5% 82.6%
25 Feb 16 Q3 Dec 15 3 31 Mar 16 62.59 7.01 6.22 9.9% 0.00 1.46 18.4% 44.5% 31.7% 22.6%
20 Nov 15 Q2 Sep 15 2 31 Mar 16 52.85 10.37 9.12 17.2% 0.00 2.14 17.6% 45.1% 57.6% 26.5%
25 Aug 15 Q1 Jun 15 1 31 Mar 16 64.11 22.40 21.49 33.5% 0.00 5.04 39.1% 26.4% 40.2% 103.1%
27 May 15 Q4 Mar 15 4 31 Mar 15 105.22 54.12 35.92 34.1% 3.00 8.43 6.7% 3.7% 346.7% 24.9%
26 Feb 15 31/12/14 3 31/03/15 112.82 11.93 8.04 7.1% 0.00 1.89 17.2% 5.7% 35.2% 45.1%

Historical Dividends

Financial Ratios

EPS 5.82 sen
Trailing PE (Sector Median: 16.6) 11.7
PEG 11.7
Altman Z 0.3
Beaver -0.072
Current Ratio 1.21
Debt-Equity (DE) Ratio 0.63
FCF Yield -15.37 %
Revenue QoQ 9.44 %
Revenue YoY 104.53%
Profit QoQ -47.43 %
Profit YoY -32.49 %
Profit Margin (Sector Median: 7.3) 10.9 %
ROE (ROIC: 2.6) 2.79 %
Dividend Per Share (DPS) 3.0 sen
Dividend Yield (DY) 4.38 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.3)
ROE (ROIC: 2.0)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.08
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.27
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MISS TEH LIP KIM reduced 1000000.0 units announced on 07 Dec 2023 at ~RM0.545

MR LOONG CHING HONG added 1400.0 units announced on 19 Oct 2022 at ~RM0.41

MR LOONG CHING HONG added 13500.0 units announced on 13 Oct 2022 at ~RM0.405

MR LOONG CHING HONG added 1000.0 units announced on 11 Oct 2022 at ~RM0.405

MR LOONG CHING HONG added 7000.0 units announced on 08 Sep 2022 at ~RM0.445

MR LOONG CHING HONG added 7000.0 units announced on 02 Sep 2022 at ~RM0.44

MR LOONG CHING HONG added 48100.0 units announced on 14 Jul 2022 at ~RM0.425

MR LOONG CHING HONG added 9000.0 units announced on 08 Jul 2022 at ~RM0.435

MR LOONG CHING HONG added 8900.0 units announced on 27 Jun 2022 at ~RM0.435

MR LOONG CHING HONG added 13500.0 units announced on 21 Jun 2022 at ~RM0.44

MR LOONG CHING HONG added 8000.0 units announced on 21 Oct 2020 at ~RM0.485

MR LOONG CHING HONG added 50200.0 units announced on 16 Oct 2020 at ~RM0.48

MR LOONG CHING HONG added 52100.0 units announced on 12 Oct 2020 at ~RM0.485

MR LOONG CHING HONG added 70000.0 units announced on 23 Sep 2020 at ~RM0.48

MR LOONG CHING HONG added 50000.0 units announced on 14 Sep 2020 at ~RM0.47

MR LOONG CHING HONG added 789000.0 units announced on 01 Sep 2020 at ~RM0.485

MR LOONG CHING HONG added 9600.0 units announced on 18 Aug 2020 at ~RM0.47

MR LOONG CHING HONG added 12000.0 units announced on 17 Aug 2020 at ~RM0.47

MR LOONG CHING HONG added 4000.0 units announced on 14 Aug 2020 at ~RM0.47

MR LOONG CHING HONG added 20000.0 units announced on 13 Aug 2020 at ~RM0.47

Summary


Market Cap: 291 M.

Number of Shares: 426 M.

Adjusted Float: 35.9%.

Stock highly correlated with

ICAP (97%)

UEMS (97%)

IOIPG (95%)

PROPERTIES (95%)

Selangor Dredging Berhad, an investment holding company, is engaged in the property development and the operation of a boutique urban resort hotel, known as Hotel Maya Kuala Lumpur in Malaysia. It is also engaged in the letting of real estate properties, as well as provides property services. The company was formerly known as Selangor Dredging Limited and changed its name to Selangor Dredging Berhad in 1964. Selangor Dredging Berhad was founded in 1962 and is based in Kuala Lumpur, Malaysia.

Sectors: Property

Code: 2224

Website: http://www.sdb.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Teh Lip Kim 23.6% 68.87
Teh Wan Sang & Sons Sdn Bhd 21.6% 63.03
Teh Kien Toh Sdn Bhd 15.4% 44.94
Bank of Singapore Limited 7.2% 21.01
Wang Kun-Lung 3.08% 8.99
Chan Keong Hon Sdn Bhd 1.7% 4.96
Teh Wan Sang & Sons Housing Development Sdn Bhd 1.38% 4.03
Teo Kwee Hock 0.73% 2.13
UOB Kay Hian Pte Ltd 0.7% 2.04
Tan Poay Seng 0.59% 1.72
Loong Ching Hong 0.58% 1.69
Gan Teng Siew Realty Sdn Bhd 0.52% 1.52
Huang Phang Lye 0.47% 1.37
Teh Lip Bin 0.47% 1.37
Teo Siew Lai 0.44% 1.28
Cho Chun Hong 0.41% 1.2
Rengo Malay Estate Sdn Bhd 0.4% 1.17
Surinder Singh A/L Wassan Singh 0.37% 1.08
Chan Sook Yuen @ Janett Shook Yuen Chan 0.36% 1.05
Ang Hong Mai 0.33% 0.96
Teh Lip Ling 0.31% 0.9
Bnp Paribas Singapore 0.27% 0.79
Ng Poh Cheng 0.27% 0.79
Bidor Tahan Estates Sdn. Bhd. 0.23% 0.67
Chinchoo Investment Sdn Bhd 0.23% 0.67
Gemas Bahru Estates Sdn. Bhd. 0.23% 0.67
Key Development Sdn Bhd 0.23% 0.67
OCBC Securities Pte. Ltd. 0.21% 0.61
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.