CVIEW | COUNTRY VIEW BHD

1.28 (-1.54%)
3

T-O (am): 0.000 (08:59:00)
Last updated: 10:19

Fundamental
Technical
Total Score

CVIEW | COUNTRY VIEW BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 Jan 24 Q4 Nov 23 4 30 Nov 23 33.65 4.01 3.20 9.5% 2.50 3.20 19.6% 36.4% 99.4% 219.1%
24 Oct 23 Q3 Aug 23 3 30 Nov 23 28.14 2.69 1.60 5.7% 1.50 1.60 21.0% 5.3% 20.9% 64.1%
25 Jul 23 Q2 May 23 2 30 Nov 23 23.26 2.99 2.03 8.7% 3.00 2.03 5.7% 59.6% 82.5% 366.8%
27 Apr 23 Q1 Feb 23 1 30 Nov 23 24.65 2.27 1.11 4.5% 0.00 1.11 0.1% 99.4% 10.8% 77.6%
19 Jan 23 Q4 Nov 22 4 30 Nov 22 24.67 1.21 1.00 4.1% 4.00 1.00 17.0% 178.9% 2.6% 38.0%
18 Oct 22 Q3 Aug 22 3 30 Nov 22 29.72 1.74 0.98 3.3% 0.00 0.98 104.0% 60.4% 125.1% 2.3%
26 Jul 22 Q2 May 22 2 30 Nov 22 14.57 0.48 0.43 3.0% 3.00 0.43 17.9% 34.0% 30.6% 82.4%
28 Apr 22 Q1 Feb 22 1 30 Nov 22 12.36 0.70 0.62 5.1% 3.00 0.63 39.8% 33.8% 13.9% 74.1%
25 Jan 22 Q4 Nov 21 4 30 Nov 21 8.85 0.71 0.73 8.2% 3.00 0.73 52.3% 58.2% 27.4% 66.9%
27 Oct 21 Q3 Aug 21 3 30 Nov 21 18.53 1.89 1.00 5.4% 0.00 1.00 16.1% 23.9% 59.5% 71.0%
25 Aug 21 Q2 May 21 2 30 Nov 21 22.09 3.94 2.47 11.2% 0.00 2.47 18.3% 20.4% 2.2% 43.8%
28 Apr 21 Q1 Feb 21 1 30 Nov 21 18.67 3.45 2.42 12.9% 2.00 2.42 11.7% 29.2% 10.3% 24.8%
26 Jan 21 Q4 Nov 20 4 30 Nov 20 21.15 3.49 2.19 10.4% 0.00 2.19 13.2% 41.6% 36.5% 65.3%
23 Oct 20 Q3 Aug 20 3 30 Nov 20 24.35 5.33 3.45 14.2% 3.00 3.45 32.7% 42.1% 21.4% 41.2%
20 Jul 20 Q2 May 20 2 30 Nov 20 18.35 6.01 4.39 23.9% 0.00 4.39 30.4% 45.5% 36.6% 6.8%
10 Jun 20 Q1 Feb 20 1 30 Nov 20 26.36 4.77 3.21 12.2% 0.00 3.21 27.2% 51.9% 49.2% 60.4%
21 Jan 20 Q4 Nov 19 4 30 Nov 19 36.20 9.02 6.33 17.5% 5.00 6.33 14.0% 74.5% 7.7% 87.8%
25 Oct 19 Q3 Aug 19 3 30 Nov 19 42.08 8.38 5.87 14.0% 3.00 5.87 24.8% 95.1% 24.7% 68.8%
25 Jul 19 Q2 May 19 2 30 Nov 19 33.71 6.29 4.71 14.0% 0.00 4.71 38.5% 14.5% 42.0% 27.4%
25 Apr 19 Q1 Feb 19 1 30 Nov 19 54.77 10.40 8.11 14.8% 0.00 8.11 61.4% 50.1% 84.4% 14.9%
22 Jan 19 Q4 Nov 18 4 30 Nov 18 141.80 65.15 52.03 36.7% 0.00 52.03 557.6% 368.3% 1395.2% 623.8%
27 Jul 18 Q2 May 18 2 30 Nov 18 21.56 5.40 3.48 16.1% 0.00 3.48 26.8% 13.4% 5.9% 53.6%
26 Apr 18 Q1 Feb 18 1 30 Nov 18 29.45 5.28 3.70 12.6% 0.00 3.70 19.3% 2.7% 61.2% 12.7%
30 Jan 18 Q4 Nov 17 4 30 Nov 17 36.48 13.09 9.54 26.1% 0.00 9.54 20.5% 30.1% 32.7% 3.2%
24 Oct 17 Q3 Aug 17 3 30 Nov 17 30.28 10.36 7.19 23.7% 0.00 7.19 21.6% 37.0% 4.2% 19.1%
25 Jul 17 Q2 May 17 2 30 Nov 17 24.91 10.39 7.51 30.1% 0.00 7.51 17.7% 25.3% 77.3% 59.9%
25 Apr 17 Q1 Feb 17 1 30 Nov 17 30.27 6.19 4.23 14.0% 0.00 4.23 42.0% 10.0% 54.2% 36.9%
18 Jan 17 Q4 Nov 16 4 30 Nov 16 52.17 12.30 9.24 17.7% 5.00 9.24 8.6% 123.0% 4.0% 43.1%
27 Oct 16 Q3 Aug 16 3 30 Nov 16 48.02 11.75 8.89 18.5% 6.00 8.89 44.0% 98.9% 89.2% 187.8%
26 Jul 16 Q2 May 16 2 30 Nov 16 33.35 6.99 4.70 14.1% 4.00 4.70 21.1% 21.2% 51.9% 54.4%
26 Apr 16 Q1 Feb 16 1 30 Nov 16 27.53 5.06 3.09 11.2% 0.00 3.09 17.7% 22.9% 52.1% 63.9%
27 Jan 16 Q4 Nov 15 4 30 Nov 15 23.40 8.69 6.46 27.6% 0.00 6.46 3.1% 33.6% 109.2% 35.5%
22 Oct 15 Q3 Aug 15 3 30 Nov 15 24.14 4.17 3.09 12.8% 3.00 3.09 12.3% 41.9% 1.5% 80.9%
28 Jul 15 Q2 May 15 2 30 Nov 15 27.52 4.29 3.04 11.1% 0.00 3.04 22.9% 41.3% 64.5% 86.1%
30 Apr 15 Q1 Feb 15 1 30 Nov 15 35.70 12.39 8.57 24.0% 0.03 8.57 1.3% 41.9% 14.4% 61.6%
27 Jan 15 30/11/14 4 30/11/14 35.24 13.84 10.02 28.4% 7.00 10.02 15.1% 55.5% 38.0% 54.7%

Historical Dividends

Financial Ratios

EPS 7.94 sen
Trailing PE (Sector Median: 15.1) 16.1
PEG 0.16
Altman Z 1.0
Beaver -0.059
Current Ratio 4.11
Debt-Equity (DE) Ratio 0.68
FCF Yield -13.35 %
Revenue QoQ 19.6 %
Revenue YoY 36.43%
Profit QoQ 99.44 %
Profit YoY 219.06 %
Profit Margin (Sector Median: 7.0) 7.23 %
ROE (ROIC: 1.47) 1.93 %
Dividend Per Share (DPS) 7.0 sen
Dividend Yield (DY) 5.47 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.0)
ROE (ROIC: 1.67)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 4.12
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.2
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 11.34
Expected Revenue (M) 75.18
Expected Growth (%) 7.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LAW KIT TAT added 1710000.0 units announced on 25 Oct 2022 at ~RM0.975

MR LAW KIT TAT added 400000.0 units announced on 05 Sep 2022 at ~RM0.97

MR LAW KIT TAT added 1061600.0 units announced on 29 Oct 2021 at ~RM1.1

MR LAW KIT TAT added 750000.0 units announced on 22 Sep 2021 at ~RM1.15

MR LAW KIT TAT added 500000.0 units announced on 02 Sep 2021 at ~RM1.08

MR LAW KIT TAT added 500000.0 units announced on 01 Sep 2021 at ~RM1.08

MR LAW KIT TAT added 500000.0 units announced on 23 Jul 2021 at ~RM1.1

Summary


Market Cap: 128 M.

Number of Shares: 100 M.

Adjusted Float: 48.6%.

Stock highly correlated with

SUNCON (87%)

TRC (87%)

YTLREIT (87%)

CONSTRUCTN (86%)

Country View Berhad, an investment holding company, engages in the investment and development of properties in Malaysia. The company develops residential townships as well as freehold mixed residential and commercial development projects. It is also involved in building and infrastructure construction works; and provides maintenance and safety services, project management, and property maintenance services. The company, formerly known as Country View Sdn Bhd, was incorporated 1981 and is based in Johor Bahru, Malaysia.

Sectors: Property

Code: 5049

Website: http://www.countryview.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 28-Feb-2023

Shareholder % Value (M)
Law Kit Tat 22.01% 28.17
Wong Chee Sean @ Wong Sean 19.41% 24.84
Jalur Bahagia Sdn Bhd 9.35% 11.97
Hang Ah Jee @ Hung Ah Jee 8.8% 11.26
UOB Kay Hian Pte Ltd 8.68% 11.11
Neoasas Teknik Sdn Bhd 5.83% 7.46
Law Kee Kong 3.0% 3.84
Jimmy Purwonegoro 2.57% 3.29
Wong Joon Chin 2.15% 2.75
Lau Eng @ Lam Eng 1.96% 2.5
Mohd Adnan Bin Mohd Nor 1.65% 2.11
Lee Hin Meng @ Lee Sing Lee 1.63% 2.09
Lau Chiao Yi Denise 1.5% 1.92
Lau Wei Jun 1.5% 1.92
Lai Boo Luck 1.34% 1.72
Syarikat Ajaib Jaya Sdn Bhd 1.2% 1.54
Yee Jun Chen 1.11% 1.42
Yee Gee Min 1.07% 1.37
Lim Ming Lang @ Lim Ming Ann 0.94% 1.21
Lee Kin Kheong 0.76% 0.98
Chan Chee Wai 0.73% 0.93
Sadiah Binti Suleiman 0.68% 0.87
Wong Chee Hao 0.68% 0.87
Mohamed Al Amin Bin Abdul Majid 0.63% 0.8
Chiat Moh Sdn Bhd 0.4% 0.51
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.