N2N | N2N CONNECT BERHAD
0.480 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 12:03
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 27.71 | 5.95 | 1.92 | 6.9% | 0.00 | 0.34 | 2.2% | 12.7% | 65.8% | 70.6% | ||||||||
| 23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 27.12 | 5.72 | 5.61 | 20.7% | 1.00 | 1.01 | 6.2% | 6.3% | 55.7% | 79.3% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 25.52 | 4.09 | 3.60 | 14.1% | 0.00 | 0.65 | 2.5% | 2.4% | 23.3% | 9.8% | ||||||||
| 25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 24.89 | 3.57 | 2.92 | 11.7% | 1.00 | 0.52 | 1.2% | 7.0% | 55.3% | 26.4% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 24.59 | 8.54 | 6.54 | 26.6% | 1.00 | 1.17 | 3.6% | 13.8% | 109.0% | 14.7% | ||||||||
| 23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 25.50 | 4.05 | 3.13 | 12.3% | 0.00 | 0.56 | 2.5% | 5.5% | 21.7% | 122.8% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 26.16 | 4.51 | 3.99 | 15.3% | 1.00 | 0.72 | 2.2% | 12.2% | 0.6% | 22.7% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 26.76 | 4.56 | 3.97 | 14.8% | 0.00 | 0.71 | 6.2% | 12.1% | 48.2% | 48.8% | ||||||||
| 23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 28.52 | 7.27 | 7.66 | 26.9% | 1.00 | 1.37 | 5.7% | 9.6% | 445.7% | 14.8% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 26.99 | 1.07 | 1.40 | 5.2% | 0.00 | 0.25 | 9.4% | 14.5% | 72.8% | 85.5% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 29.81 | 4.80 | 5.16 | 17.3% | 3.00 | 0.93 | 2.0% | 4.4% | 33.5% | 25.9% | ||||||||
| 24 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 30.43 | 7.91 | 7.76 | 25.5% | 0.00 | 1.39 | 17.0% | 15.9% | 16.3% | 106.2% | ||||||||
| 01 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 26.02 | 2.58 | 6.67 | 25.6% | 1.50 | 1.20 | 17.6% | 0.8% | 31.2% | 324.2% | ||||||||
| 25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 31.55 | 10.23 | 9.69 | 30.7% | 0.00 | 1.74 | 10.5% | 24.0% | 39.1% | 74.4% | ||||||||
| 25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 28.55 | 8.11 | 6.97 | 24.4% | 0.00 | 1.25 | 8.7% | 9.1% | 85.2% | 135.6% | ||||||||
| 28 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 26.26 | 4.72 | 3.76 | 14.3% | 2.00 | 0.70 | 0.1% | 3.6% | 139.2% | 32.7% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 26.23 | 2.30 | 1.57 | 6.0% | 0.00 | 0.28 | 3.1% | 5.7% | 71.7% | 44.0% | ||||||||
| 20 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 25.45 | 5.73 | 5.56 | 21.8% | 0.00 | 1.00 | 2.7% | 0.8% | 87.9% | 151.2% | ||||||||
| 21 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 26.17 | 3.78 | 2.96 | 11.3% | 1.00 | 0.53 | 4.0% | 10.8% | 47.1% | 114.0% | ||||||||
| 17 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 27.25 | 5.77 | 5.59 | 20.5% | 0.00 | 1.04 | 2.0% | 6.1% | 99.1% | 16.5% | ||||||||
| 25 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 27.80 | 3.93 | 2.81 | 10.1% | 1.00 | 0.49 | 10.2% | 0.5% | 26.8% | 56.6% | ||||||||
| 22 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 25.24 | 3.46 | 2.21 | 8.8% | 0.00 | 0.39 | 14.0% | 10.4% | 60.1% | 56.5% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 29.33 | 5.10 | 1.38 | 4.7% | 0.00 | 0.26 | 14.2% | 2.5% | 79.3% | 86.1% | ||||||||
| 25 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 25.68 | 6.74 | 6.69 | 26.1% | 3.00 | 1.39 | 7.2% | 126.0% | 3.5% | 84.7% | ||||||||
| 26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 27.67 | 7.76 | 6.47 | 23.4% | 0.00 | 1.38 | 1.7% | 162.8% | 27.0% | 192.3% | ||||||||
| 22 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 28.16 | 5.01 | 5.09 | 18.1% | 1.00 | 1.08 | 6.5% | 167.8% | 48.8% | 50.0% | ||||||||
| 25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 30.10 | 9.91 | 9.94 | 33.0% | 0.00 | 2.12 | 164.8% | 182.1% | 174.4% | 246.7% | ||||||||
| 25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 11.36 | 3.62 | 3.62 | 31.9% | 0.00 | 0.77 | 7.9% | 12.4% | 63.8% | 24.9% | ||||||||
| 24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 10.53 | 2.21 | 2.21 | 21.0% | 0.00 | 0.47 | 0.1% | 7.3% | 34.8% | 3.8% | ||||||||
| 17 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 10.51 | 3.37 | 3.39 | 32.3% | 0.00 | 0.71 | 1.5% | 5.7% | 18.3% | 70.9% | ||||||||
| 24 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 10.67 | 2.84 | 2.87 | 26.9% | 1.00 | 0.60 | 5.6% | 8.4% | 1.2% | 0.2% | ||||||||
| 23 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 10.11 | 2.88 | 2.90 | 28.7% | 0.00 | 0.62 | 3.0% | 8.7% | 26.1% | 30.8% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 9.81 | 3.25 | 2.30 | 23.4% | 1.00 | 0.52 | 1.4% | 17.2% | 15.9% | 25.0% | ||||||||
| 19 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 9.95 | 2.00 | 1.99 | 20.0% | 1.00 | 0.45 | 1.1% | 6.8% | 30.6% | 3.3% | ||||||||
| 20 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 9.84 | 2.90 | 2.86 | 29.1% | 0.00 | 0.65 | 5.8% | 9.8% | 29.0% | 76.9% | ||||||||
| 25 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 9.30 | 2.25 | 2.22 | 23.9% | 0.00 | 0.50 | 11.1% | 22.5% | 20.5% | 42.7% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 8.37 | 1.87 | 1.84 | 22.0% | 0.00 | 0.49 | 10.1% | 2.2% | 4.3% | 1.7% |
Historical Dividends
Financial Ratios
| EPS | 2.52 sen |
| Trailing PE (Sector Median: 26.4) | 19.0 |
| PEG | 19.0 |
| Altman Z | 1.3 |
| Beaver | 0.746 |
| Current Ratio | 8.36 |
| Debt-Equity (DE) Ratio | 0.11 |
| FCF Yield | 7.79 % |
| Revenue QoQ | 2.18 % |
| Revenue YoY | 12.7% |
| Profit QoQ | -65.76 % |
| Profit YoY | -70.61 % |
| Profit Margin (Sector Median: 4.7) | 13.36 % |
| ROE (ROIC: 4.79) | 4.79 % |
| Dividend Per Share (DPS) | 2.0 sen |
| Dividend Yield (DY) | 4.17 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 26.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.7) | |
| ROE (ROIC: 4.35) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.53 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.92 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 75.37 |
| Expected Revenue (M) | 282.5 |
| Expected Growth (%) | 18.0 |
Directors Share Purchases (Beta)
MR CHUA HOCK SENG reduced 40000.0 units announced on 15 Dec 2022 at ~RM0.47
MR CHUA HOCK SENG reduced 10000.0 units announced on 27 Apr 2022 at ~RM0.565
ENCIK FATHI RIDZUAN BIN AHMAD FAUZI reduced 4000.0 units announced on 20 Apr 2022 at ~RM0.565
DATO' TAN BOON LENG reduced 240400.0 units announced on 09 Mar 2022 at ~RM0.515
DATO' TAN BOON LENG reduced 625300.0 units announced on 04 Mar 2022 at ~RM0.55
DATO' TAN BOON LENG added 100000.0 units announced on 25 Jun 2021 at ~RM0.815
MR CHUA HOCK SENG reduced 10000.0 units announced on 27 Apr 2021 at ~RM0.72
MR CHUA HOCK SENG reduced 10000.0 units announced on 19 Mar 2021 at ~RM0.735
MR CHUA HOCK SENG reduced 50000.0 units announced on 04 Feb 2021 at ~RM0.79
MR GOH CHING CHEE added 70000.0 units announced on 26 Jan 2021 at ~RM0.705
MR GOH CHING CHEE added 57600.0 units announced on 23 Dec 2020 at ~RM0.71
MR GOH CHING CHEE added 503200.0 units announced on 27 Nov 2020 at ~RM0.735
Summary
Market Cap: 267 M.
Number of Shares: 558 M.
Adjusted Float: 43.4%.
Stock highly correlated with
WOODLAN (72%)
FBMFLG (68%)
MPAY (68%)
FRONTKN (67%)
N2N was established on 10 August 2000 as private limited company under the name N2N Connect Sdn bhd. On 1 July 2004, it was converted to public limited company. N2N involved in the R&D of software packages and provision of design, programming and consultancy services and related activities. Before this N2N was awarded Multimedia Super Corridor (MSC) status by the Multimedia Development Corporation (MDEC) of Malaysia. N2N markets its core enterprise-wide integrated e-commerce securities trading solutions to local stock broking firms and banks.
Sectors: Trading & Services, Technology, Software, Stock Brokers, Penny Stocks
Code: 0108
Website: http://www.n2nconnect.com
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Hundsun Holdings Ltd | 23.66% | 67.9 |
| N2N Connect Holdings Sdn Bhd | 16.41% | 47.09 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 5.84% | 16.76 |
| Nikkei Inc | 5.37% | 15.41 |
| Quick Corp | 5.37% | 15.41 |
| UBS Switzerland AG | 4.48% | 12.86 |
| Wong Kok Ping | 3.41% | 9.79 |
| Lai Su Ping | 3.23% | 9.27 |
| Tiang Boon Hwa | 3.02% | 8.67 |
| Chua Hock Ann | 1.27% | 3.64 |
| Goh Ching Chee | 1.01% | 2.9 |
| Tan Kuan Teck | 0.82% | 2.35 |
| Employees Provident Fund Board | 0.72% | 2.07 |
| Chan See Wai | 0.7% | 2.01 |
| Gan Sem Yam | 0.54% | 1.55 |
| Lai Sok Kun | 0.52% | 1.49 |
| Lim Kok Tean | 0.42% | 1.21 |
| Wong Wah Peng | 0.39% | 1.12 |
| Chen Boon Chew | 0.36% | 1.03 |
| Vivian Lea Si-Xiu | 0.29% | 0.83 |
| UOB Kay Hian Pte Ltd | 0.28% | 0.8 |
| Loh Lan Jin @ Loh Luan Eng | 0.24% | 0.69 |
| Siaw Teck Siong | 0.22% | 0.63 |
| Ng Khoon Hoo | 0.22% | 0.63 |
| Liew Kim Loong | 0.22% | 0.63 |
| Aw Kheng Tong | 0.21% | 0.6 |
| Lim Seng Keong | 0.2% | 0.57 |
| Tang Yim Heng | 0.2% | 0.57 |