MLAB | MLABS SYSTEMS BHD [NS]
0.200 (-2.44%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 8.50 | -1.49 | -1.49 | -17.5% | 0.00 | -0.10 | 61.1% | 30.7% | 57.6% | 183.2% | ||||||||
| 30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 5.28 | -4.31 | -3.52 | -66.6% | 0.00 | -0.24 | 21.6% | 17.1% | 36.4% | 45.6% | ||||||||
| 30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 6.73 | -5.22 | -5.53 | -82.1% | 0.00 | -0.38 | 43.1% | 28.8% | 457.3% | 18.4% | ||||||||
| 31 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 4.71 | -1.57 | -0.99 | -21.1% | 0.00 | -0.07 | 27.6% | 35.1% | 155.4% | 70.9% | ||||||||
| 28 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 6.50 | 1.44 | 1.79 | 27.6% | 0.00 | 0.12 | 44.3% | 30.7% | 174.2% | 277.6% | ||||||||
| 30 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 4.51 | -2.72 | -2.41 | -53.5% | 0.00 | -0.17 | 13.8% | 62.0% | 64.4% | 28.9% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 5.23 | -7.50 | -6.77 | -129.6% | 0.00 | -0.48 | 50.0% | 89.9% | 98.8% | 310.5% | ||||||||
| 31 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 3.48 | -3.18 | -3.41 | -97.8% | 0.00 | -0.25 | 62.9% | 86.9% | 237.7% | 40.4% | ||||||||
| 28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 9.38 | -0.88 | -1.01 | -10.8% | 0.00 | -0.08 | 237.2% | 277.0% | 46.1% | 52.8% | ||||||||
| 30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 2.78 | -2.11 | -1.87 | -67.3% | 0.00 | -0.15 | 94.7% | 6.8% | 13.5% | 63.1% | ||||||||
| 30 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 51.98 | -2.05 | -1.65 | -3.2% | 0.00 | -0.14 | 96.0% | 6223.6% | 71.1% | 93.1% | ||||||||
| 31 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 26.53 | -6.17 | -5.72 | -21.6% | 0.00 | -1.25 | 965.8% | 4457.9% | 167.7% | 347.4% | ||||||||
| 31 Mar 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 2.49 | -2.27 | -2.14 | -85.8% | 0.00 | -1.08 | 16.6% | 549.9% | 58.0% | 4.3% | ||||||||
| 30 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 2.99 | -4.98 | -5.08 | -170.2% | 0.00 | -0.42 | 263.3% | 54.3% | 78.8% | 604.9% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 0.82 | -24.07 | -24.02 | -2922.0% | 0.00 | -3.27 | 41.2% | 74.0% | 1779.4% | 7134.6% | ||||||||
| 29 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 0.58 | -1.16 | -1.28 | -219.6% | 0.00 | -0.19 | 52.0% | 189.6% | 42.7% | 43.0% | ||||||||
| 28 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 0.38 | -2.29 | -2.23 | -582.5% | 0.00 | -0.33 | 94.1% | 33.0% | 209.4% | 359.1% | ||||||||
| 29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 6.53 | -1.01 | -0.72 | -11.0% | 0.00 | -0.11 | 106.8% | 87.9% | 117.2% | 67.8% | ||||||||
| 30 Aug 19 | 30 Jun 19 | Other | 30 Jun 19 | 3.16 | -0.29 | -0.33 | -10.5% | 0.00 | -0.05 | 1471.1% | 733.2% | 85.2% | 11.7% | ||||||||
| 31 May 19 | 31 Mar 19 | Other | 30 Jun 19 | 0.20 | -2.32 | -2.24 | -1114.4% | 0.00 | -0.33 | 64.9% | 1.9% | 360.9% | 12.1% | ||||||||
| 27 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 0.57 | -0.51 | -0.49 | -85.0% | 0.00 | -0.07 | 83.5% | 2.2% | 78.3% | 80.7% | ||||||||
| 27 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 3.48 | -2.27 | -2.24 | -64.4% | 0.00 | -0.33 | 817.1% | 1301.6% | 495.5% | 18.8% | ||||||||
| 27 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 0.38 | -0.41 | -0.38 | -99.2% | 0.00 | -0.06 | 84.9% | 64.5% | 81.2% | 229.7% | ||||||||
| 31 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 0.20 | -2.15 | -2.00 | -975.1% | 0.00 | -0.30 | 65.0% | 84.3% | 643.1% | 946.6% | ||||||||
| 26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 0.58 | -0.28 | -0.27 | -46.0% | 0.00 | -0.05 | 135.9% | 16.3% | 85.7% | 195.7% | ||||||||
| 29 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 0.25 | -1.92 | -1.88 | -759.7% | 0.00 | -0.33 | 76.7% | 38.6% | 749.7% | 7146.1% | ||||||||
| 23 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 1.07 | 0.34 | 0.29 | 27.2% | 0.00 | 0.16 | 18.3% | 425.1% | 251.8% | 225.5% | ||||||||
| 31 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 1.30 | -0.19 | -0.19 | -14.6% | 0.00 | -0.10 | 86.7% | 20.7% | 168.0% | 168.5% | ||||||||
| 28 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 0.70 | 0.26 | 0.28 | 40.2% | 0.00 | 0.15 | 73.0% | 336.9% | 1180.8% | 207.2% | ||||||||
| 29 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 0.40 | -0.11 | -0.03 | -6.4% | 0.00 | -0.01 | 99.0% | 51.3% | 88.7% | 90.7% | ||||||||
| 30 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 0.20 | -0.29 | -0.23 | -113.8% | 0.00 | -0.12 | 81.2% | 63.0% | 182.8% | 0.9% | ||||||||
| 31 May 16 | 31 Mar 16 | Other | 31 Mar 16 | 1.08 | 0.11 | 0.28 | 25.8% | 0.00 | 0.15 | 575.6% | 19.7% | 206.5% | 933.3% | ||||||||
| 26 Feb 16 | 31 Dec 15 | Other | 31 Mar 16 | 0.16 | -0.29 | -0.26 | -163.8% | 0.00 | -0.14 | 40.1% | 70.1% | 6.4% | 36.2% | ||||||||
| 17 Dec 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 0.27 | -0.32 | -0.28 | -104.9% | 0.00 | -0.17 | 51.3% | 46.3% | 22.3% | 24.4% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 0.55 | -0.26 | -0.23 | -41.8% | 0.00 | -0.14 | 59.3% | 6.2% | 948.1% | 22.4% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 1.35 | 0.03 | 0.03 | 2.0% | 0.00 | 0.01 | 151.6% | 205.9% | 106.6% | 127.3% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 0.54 | -0.41 | -0.41 | -76.8% | 0.00 | -0.22 | 7.7% | 0.2% | 82.7% | 121.0% |
Historical Dividends
Financial Ratios
| EPS | -0.8 sen |
| Trailing PE (Sector Median: 28.2) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.5 |
| Beaver | -0.058 |
| Current Ratio | 6.04 |
| Debt-Equity (DE) Ratio | 0.13 |
| FCF Yield | -7.35 % |
| Revenue QoQ | 61.07 % |
| Revenue YoY | 30.71% |
| Profit QoQ | 57.61 % |
| Profit YoY | -183.15 % |
| Profit Margin (Sector Median: -11.6) | -45.69 % |
| ROE (ROIC: -9.57) | -9.57 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 28.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -11.6) | |
| ROE (ROIC: -9.46) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.08 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.49 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
MR TAN SIK EEK added 1000000.0 units announced on 01 Sep 2020 at ~RM0.05
Summary
Market Cap: 14 M.
Number of Shares: 72 M.
Adjusted Float: 77.6%.
Stock highly correlated with
COASTAL (75%)
WAJA (75%)
BAT (74%)
MUDAJYA (74%)
MLABS Systems Berhad, an investment holding company, is engaged in the research and development of multimedia video conferencing systems. Its products include MCS ASP Server, a videoconference solution that creates M2M videoconferencing facilities for application service providers and Internet service providers; MCS Enterprise Server, which allows users to carry out M2M videoconferencing within the company or organization on local area network, virtual private network, and the Internet; and Military Multimedia Conferencing System that provides multimedia videoconferencing for military purposes. The company's products also comprise MCS Desktop Client, a software that enables a way to communicate face to face, delivering business quality desktop videoconferencing; MCS Boardroom Client that is suitable for large conference rooms, trainings, and collaboration on projects and designs; and MCS Mini Boardroom Client designed to meet the needs and budget of small boardrooms offices where 6 to 8 participants can conference real time. In addition, it assembles and trades multimedia video conferencing systems and equipment. MLABS Systems distributes its products through various vendors and business associates in Malaysia and internationally. The company is based in Penang, Malaysia.
Sectors: Technology, Penny Stocks, Technology Equipment
Code: 0085
Website: http://www.mlabs.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Sanston Financial Group Ltd | 22.4% | 3.25 |
| First United Technology Ltd | 15.75% | 2.28 |
| Tan Young Tat | 1.5% | 0.22 |
| Su How Giong | 1.38% | 0.2 |
| Lian Fong Chee | 0.97% | 0.14 |
| Chan Tin Wai | 0.81% | 0.12 |
| Au Shiun Chour | 0.8% | 0.12 |
| Wong Ah Yong | 0.79% | 0.11 |
| Soo Oon Lam | 0.76% | 0.11 |
| UOB Kay Hian Pte Ltd | 0.69% | 0.1 |
| The Hong Kong And Shanghai Banking Corp Ltd | 0.62% | 0.09 |
| Chung Kin Chuan | 0.52% | 0.08 |
| Ng Kim Huat | 0.48% | 0.07 |
| Ban Boon Seng | 0.48% | 0.07 |
| Chin Chee Keong | 0.44% | 0.06 |
| TA Securities Holdings Berhad IVT | 0.43% | 0.06 |
| Liew Swee Min | 0.41% | 0.06 |
| Ooi Koon Chuan | 0.41% | 0.06 |
| Gan Poh Mun | 0.4% | 0.06 |
| Lim Khek Keng | 0.39% | 0.06 |
| Teoh Hin Heng | 0.39% | 0.06 |
| Chin Leong Choy | 0.39% | 0.06 |
| Ee Kim Cheng | 0.38% | 0.06 |
| OCBC Securities Pte. Ltd. | 0.35% | 0.05 |
| Robert Tang Eng Hui | 0.35% | 0.05 |
| Ting Kwong Keong | 0.35% | 0.05 |
| See Chii Wei | 0.35% | 0.05 |
| Chia Gin Fook | 0.31% | 0.04 |
| Tan Sun Ping | 0.31% | 0.04 |
| Soo Kee Hin | 0.3% | 0.04 |
| Chin Kiam Hsung | 0.29% | 0.04 |