MALTON | MALTON BHD

6
0.400 (1.27%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MALTON | MALTON BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q2 Dec 23 2 30 Jun 24 212.33 9.86 2.04 1.0% 0.00 0.39 63.4% 23.1% 20.2% 171.9%
30 Nov 23 Q1 Sep 23 1 30 Jun 24 129.96 2.46 1.70 1.3% 0.00 0.32 52.9% 14.0% 102.5% 123.1%
30 Aug 23 Q4 Jun 24 4 30 Jun 24 275.70 -65.86 -68.36 -24.8% 0.00 -12.94 0.0 114.3% 0.0 607.5%
30 Aug 23 Q4 Jun 23 4 30 Jun 23 275.70 -65.86 -68.36 -24.8% 0.00 -12.94 0.2% 131.6% 9191.1% 825.5%
30 May 23 Q3 Mar 23 3 30 Jun 23 276.31 7.02 0.75 0.3% 0.00 0.14 82.9% 81.1% 110.2% 87.9%
28 Feb 23 Q2 Dec 22 2 30 Jun 23 151.10 -1.00 -7.37 -4.9% 0.00 -1.39 17.4% 15.7% 23.8% 1067.8%
29 Nov 22 Q1 Sep 22 1 30 Jun 23 128.68 -0.93 -9.66 -7.5% 0.00 -1.83 8.1% 46.6% 202.6% 235.6%
31 May 22 Q3 Mar 22 3 30 Jun 22 119.03 13.60 9.42 7.9% 0.00 1.78 22.0% 50.6% 51.2% 427.3%
28 Feb 22 Q2 Dec 21 2 30 Jun 22 152.55 13.87 6.23 4.1% 0.00 1.18 14.9% 47.3% 718.9% 177.5%
30 Nov 21 Q1 Sep 21 1 30 Jun 22 179.17 1.92 0.76 0.4% 0.00 0.14 25.6% 17.4% 126.4% 64.9%
05 Oct 21 Q4 Jun 21 4 30 Jun 21 240.77 16.14 -2.88 -1.2% 0.00 -0.55 0.0 7.1% 0.0 356.1%
30 Sep 21 Q4 Jun 22 4 30 Jun 22 240.77 16.14 -2.88 -1.2% 0.00 -0.55 16.8% 65.3% 228.2% 252.3%
31 May 21 Q3 Mar 21 3 30 Jun 21 289.38 5.68 2.25 0.8% 0.00 0.43 33.4% 4.1% 3.7% 66.7%
26 Feb 21 Q2 Dec 20 2 30 Jun 21 216.99 3.74 2.17 1.0% 0.00 0.41 16.2% 69.1% 92.7% 73.3%
23 Nov 20 Q1 Sep 20 1 30 Jun 21 259.07 2.52 1.12 0.4% 0.00 0.21 62.6% 123.5% 40.5% 14.1%
28 Aug 20 Q4 Jun 20 4 30 Jun 20 693.43 18.76 1.89 0.3% 0.00 0.36 129.9% 76.5% 72.0% 86.4%
29 May 20 Q3 Mar 20 3 30 Jun 20 301.63 16.62 6.74 2.2% 0.00 1.28 57.0% 55.6% 17.0% 12.3%
26 Feb 20 Q2 Dec 19 2 30 Jun 20 701.87 13.22 8.12 1.2% 0.00 1.54 505.5% 177.5% 520.7% 214.1%
28 Nov 19 Q1 Sep 19 1 30 Jun 20 115.92 3.44 1.31 1.1% 0.00 0.25 70.5% 57.8% 90.5% 228.1%
30 Aug 19 Q4 Jun 19 4 30 Jun 19 392.88 40.56 13.85 3.5% 0.00 2.62 102.6% 121.2% 130.6% 132.7%
28 May 19 Q3 Mar 19 3 30 Jun 19 193.89 12.33 6.01 3.1% 0.00 2.34 23.3% 19.7% 132.2% 75.2%
26 Feb 19 Q2 Dec 18 2 30 Jun 19 252.93 8.92 2.59 1.0% 0.00 0.49 7.9% 102.2% 548.4% 90.0%
30 Aug 18 Q4 Jun 18 4 30 Jun 18 274.56 16.58 0.40 0.1% 0.00 0.08 54.6% 18.0% 93.3% 99.2%
21 May 18 Q3 Mar 18 3 30 Jun 18 177.60 6.05 5.95 3.4% 0.00 1.13 26.5% 13.6% 75.4% 51.8%
27 Feb 18 Q2 Dec 17 2 30 Jun 18 241.50 32.47 24.20 10.0% 0.00 4.59 93.0% 23.2% 6.7% 480.9%
20 Nov 17 Q1 Sep 17 1 30 Jun 18 125.12 27.93 25.93 20.7% 0.00 4.91 62.6% 3.8% 46.2% 314.3%
29 Aug 17 Q4 Jun 17 4 30 Jun 17 334.70 89.27 48.17 14.4% 0.00 9.34 114.0% 51.8% 1128.0% 118.1%
30 May 17 Q3 Mar 17 3 30 Jun 17 156.37 7.52 3.92 2.5% 0.00 0.87 20.2% 0.7% 5.8% 39.8%
27 Feb 17 Q2 Dec 16 2 30 Jun 17 195.97 5.11 4.17 2.1% 0.00 0.92 50.7% 46.9% 33.4% 3.2%
21 Nov 16 Q1 Sep 16 1 30 Jun 17 130.04 9.87 6.26 4.8% 0.00 1.39 41.0% 5.7% 71.7% 44.4%
30 Aug 16 Q4 Jun 16 4 30 Jun 16 220.44 46.54 22.09 10.0% 0.00 4.93 42.0% 86.2% 239.2% 32.0%
25 May 16 Q3 Mar 16 3 30 Jun 16 155.28 12.75 6.51 4.2% 0.00 1.45 16.4% 17.5% 51.3% 24.9%
25 Feb 16 Q2 Dec 15 2 30 Jun 16 133.41 6.73 4.30 3.2% 0.00 0.96 8.4% 20.0% 0.7% 29.4%
18 Nov 15 Q1 Sep 15 1 30 Jun 16 123.08 4.88 4.33 3.5% 0.00 0.97 4.0% 10.3% 74.1% 71.3%
27 Aug 15 Q4 Jun 15 4 30 Jun 15 118.38 32.23 16.73 14.1% 0.00 3.73 10.4% 15.9% 221.0% 93.7%
27 May 15 Q3 Mar 15 3 30 Jun 15 132.14 8.54 5.21 3.9% 0.00 1.16 18.8% 28.8% 14.5% 95.5%
26 Feb 15 31/12/14 2 30/06/15 111.19 9.81 6.09 5.5% 0.00 1.42 0.4% 45.6% 59.7% 83.3%

Historical Dividends

Financial Ratios

EPS -25.19 sen
Trailing PE (Sector Median: 15.9) 0.0
PEG 0.0
Altman Z 0.6
Beaver 0.016
Current Ratio 1.29
Debt-Equity (DE) Ratio 1.52
FCF Yield 42.41 %
Revenue QoQ 63.38 %
Revenue YoY -23.15%
Profit QoQ 20.22 %
Profit YoY 171.94 %
Profit Margin (Sector Median: 5.4) -14.88 %
ROE (ROIC: -10.92) -14.36 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.4)
ROE (ROIC: 6.56)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.75
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 2.04
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 55.38
Expected Revenue (M) 10858.87
Expected Growth (%) 32.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI LIM SIEW CHOON added 402000.0 units announced on 22 Dec 2022 at ~RM0.395

TAN SRI LIM SIEW CHOON added 1000.0 units announced on 19 Dec 2022 at ~RM0.4

TAN SRI LIM SIEW CHOON added 480000.0 units announced on 15 Dec 2022 at ~RM0.395

TAN SRI LIM SIEW CHOON added 327000.0 units announced on 12 Dec 2022 at ~RM0.395

TAN SRI LIM SIEW CHOON added 200000.0 units announced on 28 Oct 2022 at ~RM0.375

TAN SRI LIM SIEW CHOON added 120000.0 units announced on 25 Oct 2022 at ~RM0.345

TAN SRI LIM SIEW CHOON added 229000.0 units announced on 23 Dec 2021 at ~RM0.49

TAN SRI LIM SIEW CHOON added 62500.0 units announced on 20 Dec 2021 at ~RM0.495

TAN SRI LIM SIEW CHOON added 732000.0 units announced on 16 Dec 2021 at ~RM0.49

TAN SRI LIM SIEW CHOON added 348000.0 units announced on 13 Dec 2021 at ~RM0.5

TAN SRI LIM SIEW CHOON added 511000.0 units announced on 09 Dec 2021 at ~RM0.5

TAN SRI LIM SIEW CHOON added 373000.0 units announced on 06 Dec 2021 at ~RM0.5

TAN SRI LIM SIEW CHOON added 406000.0 units announced on 29 Oct 2021 at ~RM0.495

TAN SRI LIM SIEW CHOON added 154000.0 units announced on 11 Oct 2021 at ~RM0.48

TAN SRI LIM SIEW CHOON added 354900.0 units announced on 07 Oct 2021 at ~RM0.485

TAN SRI LIM SIEW CHOON added 69000.0 units announced on 04 Oct 2021 at ~RM0.48

TAN SRI LIM SIEW CHOON added 70000.0 units announced on 20 Aug 2021 at ~RM0.48

TAN SRI LIM SIEW CHOON added 69300.0 units announced on 19 Aug 2021 at ~RM0.48

TAN SRI LIM SIEW CHOON added 33000.0 units announced on 16 Aug 2021 at ~RM0.48

TAN SRI LIM SIEW CHOON added 40000.0 units announced on 12 Aug 2021 at ~RM0.475

TAN SRI LIM SIEW CHOON added 30000.0 units announced on 09 Aug 2021 at ~RM0.475

TAN SRI LIM SIEW CHOON added 451000.0 units announced on 05 Aug 2021 at ~RM0.475

TAN SRI LIM SIEW CHOON added 209200.0 units announced on 02 Aug 2021 at ~RM0.475

TAN SRI LIM SIEW CHOON added 360500.0 units announced on 29 Jul 2021 at ~RM0.47

TAN SRI LIM SIEW CHOON added 270000.0 units announced on 26 Jul 2021 at ~RM0.47

TAN SRI LIM SIEW CHOON added 240100.0 units announced on 22 Jul 2021 at ~RM0.475

TAN SRI LIM SIEW CHOON added 170000.0 units announced on 19 Jul 2021 at ~RM0.475

TAN SRI LIM SIEW CHOON added 290000.0 units announced on 15 Jul 2021 at ~RM0.47

TAN SRI LIM SIEW CHOON added 370000.0 units announced on 12 Jul 2021 at ~RM0.47

TAN SRI LIM SIEW CHOON added 262000.0 units announced on 08 Jul 2021 at ~RM0.47

TAN SRI LIM SIEW CHOON added 307000.0 units announced on 05 Jul 2021 at ~RM0.465

TAN SRI LIM SIEW CHOON added 390000.0 units announced on 01 Jul 2021 at ~RM0.465

TAN SRI LIM SIEW CHOON added 2123200.0 units announced on 28 Dec 2020 at ~RM0.485

TAN SRI LIM SIEW CHOON added 1200000.0 units announced on 22 Dec 2020 at ~RM0.505

TAN SRI LIM SIEW CHOON added 500000.0 units announced on 18 Dec 2020 at ~RM0.485

TAN SRI LIM SIEW CHOON added 1420000.0 units announced on 15 Dec 2020 at ~RM0.485

TAN SRI LIM SIEW CHOON added 5156800.0 units announced on 10 Dec 2020 at ~RM0.455

Summary


Market Cap: 211 M.

Number of Shares: 528 M.

Adjusted Float: 60.6%.

Stock highly correlated with

TITIJYA (56%)

TELECOMMUNICATIONS & MEDIA (56%)

SUNSURIA (54%)

PERMAJU (52%)

MALTON BERHAD, an investment holding company, is engageds in the investment and development of real estate properties. It develops residential, commercial, and industrial properties located in Klang Valley. The company also constructs and manages warehouses, offices, and housing development projects, and is also involved in project management and consultancy services. MALTON BERHAD, formerly known as Optimum Balance Sdn Bhd, was incorporated in 1994 and is based in Kuala Lumpur, Malaysia.

Sectors: Property, Penny Stocks

Code: 6181

Website: http://www.malton.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 5-Oct-2023

Shareholder % Value (M)
Malton Corp Sdn Bhd 39.37% 83.15
Tan Sri Lim Siew Choon 4.2% 8.87
Koh Goh Yuan 3.64% 7.69
Prinsip Waras Sdn Bhd 3.52% 7.43
Toh Hooi Hak 1.36% 2.87
LTK (Melaka) Sdn Bhd 1.0% 2.11
Olive Lim Swee Lian 0.99% 2.09
UOB Kay Hian Pte Ltd 0.96% 2.03
Lee Kim Hooi 0.77% 1.63
Ooi Cheng Sim 0.64% 1.35
Khoo Chai Pek 0.57% 1.2
Choo Chuo Siong 0.57% 1.2
Chee Chi Vun 0.57% 1.2
Tan Kok 0.54% 1.14
Gjh Capital Sdn Bhd 0.48% 1.01
Tan Tong Chew 0.36% 0.76
Lee Kian Jin 0.36% 0.76
Ng Seng Beng 0.36% 0.76
Yeoh Phek Leng 0.34% 0.72
Tan Ah Heng 0.31% 0.65
The Hong Kong And Shanghai Banking Corp Ltd 0.3% 0.63
Gan Siong Kang 0.27% 0.57
Tan Liew Cheun 0.25% 0.53
Khoo Chai Heng 0.24% 0.51
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.