HUAYANG | HUA YANG BHD
0.340 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 05 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 58.66 | 3.48 | 2.38 | 4.0% | 0.00 | 0.54 | 3.3% | 96.6% | 344.5% | 209.2% | ||||||||
| 18 Oct 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 56.77 | 1.25 | 0.54 | 0.9% | 0.00 | 0.12 | 62.8% | 122.3% | 73.0% | 58.8% | ||||||||
| 20 Jul 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 34.87 | 1.37 | 1.99 | 5.7% | 0.00 | 0.45 | 15.5% | 48.9% | 5.2% | 774.5% | ||||||||
| 24 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 41.27 | 4.10 | 1.89 | 4.6% | 0.00 | 0.49 | 38.3% | 1.1% | 145.2% | 89.7% | ||||||||
| 18 Jan 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 29.84 | 1.43 | 0.77 | 2.6% | 0.00 | 0.20 | 16.8% | 1.1% | 128.2% | 108.6% | ||||||||
| 19 Oct 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 25.54 | 0.93 | 0.34 | 1.3% | 0.00 | 0.10 | 9.1% | 58.7% | 48.5% | 103.9% | ||||||||
| 20 Jul 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 23.42 | 1.36 | 0.23 | 1.0% | 0.00 | 0.06 | 42.6% | 29.3% | 98.8% | 74.5% | ||||||||
| 25 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 40.81 | 19.57 | 18.28 | 44.8% | 0.00 | 5.19 | 35.2% | 47.0% | 303.5% | 133.3% | ||||||||
| 19 Jan 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 30.17 | -6.08 | -8.98 | -29.8% | 0.00 | -2.55 | 87.5% | 11.0% | 3.9% | 162.3% | ||||||||
| 20 Oct 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 16.10 | -7.19 | -8.65 | -53.7% | 0.00 | -2.46 | 51.4% | 50.4% | 1072.9% | 52.7% | ||||||||
| 19 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 33.11 | 1.43 | 0.89 | 2.7% | 0.00 | 0.25 | 57.0% | 99.3% | 101.6% | 118.3% | ||||||||
| 25 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 76.92 | -51.37 | -54.86 | -71.3% | 0.00 | -15.59 | 126.9% | 32.6% | 480.4% | 30.3% | ||||||||
| 20 Jan 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 33.90 | 13.26 | 14.42 | 42.5% | 0.00 | 4.10 | 4.5% | 53.3% | 354.6% | 843.1% | ||||||||
| 21 Oct 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 32.45 | -5.13 | -5.66 | -17.4% | 0.00 | -1.61 | 95.3% | 52.3% | 16.6% | 669.7% | ||||||||
| 18 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 16.61 | -4.70 | -4.86 | -29.2% | 0.00 | -1.38 | 71.4% | 79.8% | 93.8% | 231.4% | ||||||||
| 23 Jul 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 58.02 | -76.42 | -78.72 | -135.7% | 0.00 | -22.36 | 20.0% | 25.5% | 5248.3% | 169.9% | ||||||||
| 22 Jan 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 72.53 | 2.08 | 1.53 | 2.1% | 0.00 | 0.43 | 6.7% | 6.0% | 53.8% | 73.5% | ||||||||
| 23 Oct 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 68.00 | 2.94 | 0.99 | 1.5% | 0.00 | 0.28 | 17.3% | 5.3% | 73.1% | 47.7% | ||||||||
| 17 Jul 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 82.18 | 6.99 | 3.70 | 4.5% | 0.00 | 1.05 | 5.5% | 23.5% | 112.7% | 265.5% | ||||||||
| 31 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 77.85 | -26.98 | -29.17 | -37.5% | 0.00 | -8.29 | 13.8% | 10.2% | 605.3% | 1051.3% | ||||||||
| 23 Jan 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 68.42 | 7.86 | 5.77 | 8.4% | 0.00 | 1.64 | 6.0% | 34.7% | 203.8% | 703.1% | ||||||||
| 24 Oct 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 64.55 | 3.66 | 1.90 | 2.9% | 0.00 | 0.54 | 3.0% | 42.8% | 87.8% | 225.3% | ||||||||
| 18 Jul 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 66.54 | 3.43 | 1.01 | 1.5% | 0.00 | 0.29 | 23.3% | 38.8% | 67.0% | 41.0% | ||||||||
| 22 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 86.74 | 5.52 | 3.07 | 3.5% | 0.00 | 0.87 | 70.8% | 7.5% | 420.4% | 67.6% | ||||||||
| 24 Jan 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 50.80 | 1.19 | -0.96 | -1.9% | 0.00 | -0.27 | 12.3% | 31.3% | 263.9% | 109.2% | ||||||||
| 27 Oct 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 45.22 | 2.06 | 0.58 | 1.3% | 0.00 | 0.17 | 5.7% | 56.0% | 66.0% | 96.6% | ||||||||
| 13 Jul 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 47.94 | 2.81 | 1.72 | 3.6% | 0.00 | 0.49 | 40.6% | 62.5% | 81.9% | 92.8% | ||||||||
| 17 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 80.68 | 12.49 | 9.46 | 11.7% | 2.00 | 2.69 | 9.1% | 36.8% | 9.2% | 55.8% | ||||||||
| 17 Jan 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 73.95 | 12.75 | 10.42 | 14.1% | 2.00 | 2.96 | 28.0% | 52.3% | 38.5% | 65.5% | ||||||||
| 21 Oct 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 102.77 | 23.16 | 16.95 | 16.5% | 0.00 | 6.42 | 19.7% | 31.8% | 29.1% | 40.9% | ||||||||
| 20 Jul 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 127.96 | 32.22 | 23.91 | 18.7% | 0.00 | 9.05 | 0.3% | 10.2% | 11.8% | 20.0% | ||||||||
| 18 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 127.57 | 26.36 | 21.39 | 16.8% | 0.00 | 8.10 | 17.7% | 16.1% | 29.1% | 28.0% | ||||||||
| 20 Jan 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 154.97 | 40.00 | 30.16 | 19.5% | 5.00 | 11.42 | 2.9% | 0.3% | 5.1% | 2.5% | ||||||||
| 21 Oct 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 150.62 | 38.22 | 28.68 | 19.0% | 0.00 | 10.87 | 5.6% | 8.0% | 4.0% | 10.4% | ||||||||
| 13 Jul 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 142.57 | 40.19 | 29.89 | 21.0% | 0.00 | 11.32 | 6.3% | 4.5% | 0.7% | 24.9% | ||||||||
| 22 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 152.12 | 42.49 | 29.70 | 19.5% | 8.00 | 11.25 | 2.2% | 23.3% | 4.0% | 21.5% | ||||||||
| 21 Jan 15 | 31/12/14 | 3 | 31/03/15 | 155.50 | 43.21 | 30.94 | 19.9% | 5.00 | 11.72 | 11.5% | 19.7% | 19.1% | 57.0% |
Historical Dividends
Financial Ratios
| EPS | 1.54 sen |
| Trailing PE (Sector Median: 15.3) | 22.0 |
| PEG | 0.22 |
| Altman Z | 0.3 |
| Beaver | 0.121 |
| Current Ratio | 1.14 |
| Debt-Equity (DE) Ratio | 0.79 |
| FCF Yield | 30.47 % |
| Revenue QoQ | 3.31 % |
| Revenue YoY | 96.58% |
| Profit QoQ | 344.49 % |
| Profit YoY | 209.23 % |
| Profit Margin (Sector Median: 7.0) | 3.54 % |
| ROE (ROIC: 1.11) | 1.42 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.0) | |
| ROE (ROIC: 3.12) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.03 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.38 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 149 M.
Number of Shares: 440 M.
Adjusted Float: 69.5%.
Stock highly correlated with
SAMAIDEN (94%)
SEAL (93%)
IGBB (91%)
CARIMIN (90%)
Hua Yang Berhad, an investment holding company, is engaged in the property development in Malaysia. It also provides management, secretarial, and recreation management services, as well as operates as a building contractor. In addition, the company operates commercial properties under the 'build, operate, and transfer' agreements. Hua Yang Berhad was incorporated in 1978 and is headquartered in Batu Caves, Malaysia.
Sectors: Penny Stocks, Property
Code: 5062
Website: http://www.huayang.com.my
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| HUAYANG-WA | 0.125 | 0.3 | 25.0% | 25-Oct-2027 |
Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Heng Holdings Sdn Berhad | 34.31% | 51.33 |
| UOB Kay Hian Pte Ltd | 2.24% | 3.35 |
| Employees Provident Fund Board | 2.11% | 3.16 |
| Ho Khon Yok | 2.06% | 3.08 |
| Goh Tze Ning | 1.5% | 2.24 |
| Ong Siew Eng @ Ong Chai | 1.32% | 1.97 |
| Fong Siling | 1.14% | 1.71 |
| Tan Kian Aik | 1.06% | 1.59 |
| Ng Keat Siew | 1.02% | 1.53 |
| Lim Khuan Eng | 0.9% | 1.35 |
| Loh Kok Wai | 0.88% | 1.32 |
| Tay Lek Heng | 0.86% | 1.29 |
| Ho Mook Leong | 0.85% | 1.27 |
| Liau Sek Thoon | 0.8% | 1.2 |
| Chew Hoe Peng | 0.75% | 1.12 |
| OCI Engineering Sdn Bhd | 0.56% | 0.84 |
| Erica Madeleine Ee Mein Martin | 0.54% | 0.81 |
| Lee Chee Keong | 0.53% | 0.79 |
| Ho Wen Yan | 0.51% | 0.76 |
| Ten Kin Kok | 0.51% | 0.76 |
| Sa Chee Peng | 0.5% | 0.75 |
| Lee Ah Har @ Lee Kong Yip | 0.45% | 0.67 |
| Lim Kim Ing | 0.45% | 0.67 |
| Wong Choong Loong | 0.45% | 0.67 |
| Loo Hooi Eng | 0.45% | 0.67 |
| Ho Chon Yin | 0.41% | 0.61 |
| Wong Chee Boon | 0.4% | 0.6 |
| Yap Nyok Lian | 0.37% | 0.55 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.