CORAZA | CORAZA INTEGRATED TECHNOLOGY BERHAD
0.565 (1.8%)
T-O (am): 0.555 (08:59:00)
Last updated: 10:51
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 15.74 | -3.23 | -3.56 | -22.6% | 0.00 | -0.79 | 0.4% | 56.2% | 97.8% | 183.7% | ||||||||
| 29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 15.68 | -3.57 | -1.80 | -11.5% | 0.00 | -0.41 | 25.0% | 59.3% | 286.1% | 144.0% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 20.90 | 1.01 | 0.97 | 4.6% | 0.00 | 0.23 | 26.3% | 39.5% | 43.8% | 76.9% | ||||||||
| 26 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 28.35 | 2.34 | 1.72 | 6.1% | 0.00 | 0.40 | 21.1% | 17.4% | 59.5% | 21.9% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 35.91 | 4.14 | 4.25 | 11.8% | 0.00 | 0.99 | 6.9% | 3.2% | 4.0% | 8.6% | ||||||||
| 25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 38.57 | 5.44 | 4.09 | 10.6% | 0.00 | 0.95 | 11.7% | 37.1% | 2.2% | 16.0% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 34.54 | 5.56 | 4.18 | 12.1% | 0.00 | 0.98 | 0.6% | 89.9% | ||||||||||
| 27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 34.32 | 3.51 | 2.20 | 6.4% | 0.00 | 0.51 | 1.4% | 43.8% | ||||||||||
| 23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 34.81 | 4.28 | 3.91 | 11.2% | 0.00 | 1.26 | 23.7% | 11.0% | ||||||||||
| 14 Jan 22 | Q3 Sep 21 | 3 | 31 Dec 21 | 28.13 | 4.65 | 3.52 | 12.5% | 0.00 | 1.13 |
Historical Dividends
Financial Ratios
| EPS | -0.54 sen |
| Trailing PE (Sector Median: 28.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.4 |
| Beaver | 0.196 |
| Current Ratio | 3.37 |
| Debt-Equity (DE) Ratio | 0.29 |
| FCF Yield | -8.73 % |
| Revenue QoQ | 0.4 % |
| Revenue YoY | -56.16% |
| Profit QoQ | -97.83 % |
| Profit YoY | -183.69 % |
| Profit Margin (Sector Median: 7.4) | -3.31 % |
| ROE (ROIC: -2.05) | -2.12 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 28.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.4) | |
| ROE (ROIC: -3.15) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.28 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -3.56 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
Directors Share Purchases (Beta)
MR LIM TEIK HOE added 581900.0 units announced on 05 Dec 2023 at ~RM0.465
MR NG FOOK SAN reduced 100000.0 units announced on 26 Apr 2023 at ~RM0.84
MR NG FOOK SAN reduced 50000.0 units announced on 06 Mar 2023 at ~RM0.94
MR NG FOOK SAN reduced 400000.0 units announced on 25 Jan 2023 at ~RM0.805
MR NG HONG KIAT @ NG HAN KIAT reduced 236000.0 units announced on 13 Apr 2022 at ~RM0.735
Summary
Market Cap: 278 M.
Number of Shares: 493 M.
Adjusted Float: 32.6%.
Stock highly correlated with
PERSTIM (92%)
INNATURE (91%)
PMBTECH (90%)
CHINA100-MYR (89%)
Coraza Integrated Technology Berhad is an investment holding company and through its subsidiary, the company are engaged in the fabrication of sheet metal and precision machined components. The company is also involved in the provision of related services, such as design and development and value-added sub-module assembly services. The company serves its customers in various industries including semiconductor, instrumentation, life science and medical devices, telecommunications, aerospace and electrical and electronics. Coraza Integrated Technology Berhad was incorporated in 2001 and its manufacturing office facility is located in Pulau Pinang, Malaysia.
Sectors: Industrial Products & Services, Industrial Engineering, Precision Machining, Semiconductors
Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD
Code: 0240
Website: https://corazaintech.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 6-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Paul Heng Weng Seng | 48.15% | 134.28 |
| Liew Sow Ying | 19.21% | 53.57 |
| AIA Group | 2.8% | 7.81 |
| Citibank New York | 1.87% | 5.2 |
| Hong Leong Growth Fund | 1.61% | 4.48 |
| UBS AG | 1.29% | 3.61 |
| Hong Leong Dana Makmur | 1.17% | 3.25 |
| Hong Leong Asia-Pacific Dividend Fund | 1.08% | 3.02 |
| Areca Equity Trust Fund | 0.88% | 2.45 |
| J.P. Morgan Securities plc | 0.6% | 1.68 |
| Wong Chan Hong | 0.49% | 1.36 |
| Pmb Shariah Equity Fund | 0.49% | 1.36 |
| Gog Choon Kim | 0.47% | 1.3 |
| Malaysian Technology Development Corporation | 0.42% | 1.16 |
| United Malaysia Fund | 0.36% | 1.02 |
| Hong Leong Foundation | 0.36% | 0.99 |
| Hong Leong Dana Maa'rof | 0.33% | 0.92 |
| Ng Fook San | 0.29% | 0.8 |
| Tay Moy Koh | 0.28% | 0.79 |
| Lin Chee Seng | 0.28% | 0.78 |
| Peter Tan Kok Peng | 0.27% | 0.74 |
| Gan Keun Heat | 0.26% | 0.73 |
| KAF Vision Fund | 0.23% | 0.65 |
| Ng Yew Kuan | 0.21% | 0.6 |
| Lee Eng Chua | 0.2% | 0.55 |
| Jony Raw @ Raw Jony | 0.19% | 0.52 |
| Cheng Chew Giap | 0.19% | 0.52 |
| Lim Teik Hoe | 0.12% | 0.33 |