VC | Vortex Consolidated Berhad

0.055 (-21.43%)

T-O: 0.065 (08:59:00)
Last updated: 16:23

Fundamental   1.3  
Technical   2.1  
Total Score   3.4  

 Sector Trend+   MT Sell-   ST Sell-   Negative Earnings- 
VC | Vortex Consolidated Berhad


iSaham Fundamental Trend

FCON: 0.47 | Sharpe Ratio: 0.01 | LTS: 4.72

Quarter Reports

Trailing Dividend

Financial Ratios

EPS -2.32 sen
Trailing PE (Sector Median: 36.1) 0.0
Altman Z 0.9
Beaver 0.02
Current Ratio 1.82
Debt-Equity (DE) Ratio 0.97
FCF Yield 11.73 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ 22.04 %
Revenue YoY 1.08 %
Profit QoQ 111.98 %
Profit YoY -216.37 %
NTA QoQ -100.0 %
Profit Margin (Sector Median: -2.5) -6.02 %
ROE -5.84 %
ROIC -5.84 %
Dividend Yield (DY) 0.0 %

Fair Value

iSaham Fair Value: -0.155

Discounted Cash Flow (DCF)5.0% Growth -0.18
Discounted Cash Flow (DCF)1.1% Growth -0.155
Relative Valuation 0.0
Graham Formula -0.175
Graham Number -0.0
Net Tangible Asset (NTA) 0.0

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 23 M.

Number of Shares: 423 M.

Float: Not Available.

Stock highly correlated with

AHB (97%)

AMPROP (97%)

BJFOOD (97%)

CGB (97%)

Manipulation Indicator: Very easy to manipulate.

The Media Shoppe Berhad, a software management company, is engaged in the research and development and marketing of computer software; and also provides system networking support. The company offers integrated Web-based solutions for small and medium sized industries. It provides organization collaboration, content management, e-learning management system, and business intelligence solutions. The company offers tmsFRAMEWORK, a multi-tier application development and deployment framework, which provides basic modules and components for simplifying and expediting the development of e-business applications. It also provides various solutions for knowledge management, which include enterprise knowledge portal, government solutions, school management system, airline integrated management solutions, and eGrant management system. In addition, The Media Shoppe Berhad offers information technology system and integration services. The company serves various industries, such as broadcasting, communications, community, education, finance, government, medical, publication, retail, sports, tourism, and utilities. The Media Shoppe Berhad distributes its products in the United States, South America, the United Kingdom, Canada, Singapore, Hong Kong, Australia, Indonesia, Thailand, Japan, Brunei, Denmark, Greece, and Saudi Arabia. It has strategic alliances with Hewlett Packard, IBM, Intel, Macromedia, Microsoft, Oracle, and Sun Microsystems. The company was founded in 1996 and is headquartered in Petaling Jaya, Malaysia.

Sectors: Industrial Products, Penny Stocks, Technology, IT Solutions/ IT Product, Technology Equipment

Code: 0060


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 21-Jul-2020

Shareholder Value (M)
Chan Swee Ying 12.4
Pentagon Parade Sdn. Bhd. 5.03
Loong Ding Tong 0.72
Yeat Sew Chuong 0.63
Ong Kim Leng 0.56
Jega Devan A/L M Nadchatiram 0.55
Chiang Siong Chiew @ Chiong Siong Chiew 0.46
Lee Bee Geok 0.41
Tang Chock Tsann 0.38
Neoh Soo Keat 0.32
Lee Foong Li 0.29
Zulfikri Halim Bin Mustaffa 0.26
Teoh Leong Huat 0.2
Teh An See 0.2
Ng Kim Guan 0.19
Lu Yieng Lung 0.18
Huang Swee Peng 0.17
Beh Meng Seah 0.17
Vincent Tan Seng Chye 0.16
Mah Kok Foon 0.14
Po Kwong Hua 0.14
Saw Kok Wah 0.14
Tan Chin Kwai 0.13
Siow Thian Teck 0.13
Safrizan Khan Bin Ali Khan 0.11
Ho Foi Kim 0.11
Wong Sew Kwe 0.11
Ang Yeow Seng 0.11
Tan Lee Mei 0.11