T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 4,375.37 | 218.64 | 105.95 | 2.4% | 11.20 | 9.07 | 7.8% | 20.0% | 5.2% | 55.9% | ||||||||
28 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 4,057.47 | 231.49 | 100.70 | 2.5% | 0.00 | 8.62 | 8.8% | 101.2% | 6.1% | 310.2% | ||||||||
26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 3,730.84 | 230.05 | 107.19 | 2.9% | 0.00 | 9.17 | 2.2% | 52.6% | 5.9% | 608.0% | ||||||||
24 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 3,650.76 | 216.29 | 101.21 | 2.8% | 0.00 | 8.66 | 0.1% | 23.6% | 57.8% | 4.0% | ||||||||
25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 3,645.11 | 271.00 | 239.97 | 6.6% | 5.80 | 20.54 | 80.8% | 12.4% | 601.0% | 74.6% | ||||||||
29 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 2,016.35 | 16.47 | -47.90 | -2.4% | 0.00 | -4.10 | 17.5% | 24.3% | 127.0% | 147.3% | ||||||||
26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 2,445.11 | 32.59 | -21.10 | -0.9% | 0.00 | -1.81 | 17.2% | 59.8% | 121.7% | 73.1% | ||||||||
24 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 2,954.23 | 162.70 | 97.27 | 3.3% | 0.00 | 8.33 | 8.9% | 39.4% | 29.2% | 119.5% | ||||||||
25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 3,242.31 | 236.90 | 137.44 | 4.2% | 4.00 | 11.76 | 21.7% | 4.1% | 35.7% | 31.4% | ||||||||
25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 2,663.33 | 159.54 | 101.28 | 3.8% | 0.00 | 8.67 | 74.1% | 7.6% | 229.1% | 8.2% | ||||||||
27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 1,529.73 | -58.83 | -78.44 | -5.1% | 0.00 | -6.71 | 27.8% | 48.4% | 277.0% | 237.2% | ||||||||
15 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 2,119.19 | 63.05 | 44.32 | 2.1% | 0.00 | 3.79 | 32.0% | 23.6% | 77.9% | 48.8% | ||||||||
27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 3,115.66 | 311.67 | 200.46 | 6.4% | 2.00 | 17.15 | 8.1% | 16.2% | 81.8% | 1230.5% | ||||||||
28 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 2,882.66 | 150.31 | 110.29 | 3.8% | 4.00 | 9.44 | 2.8% | 12.4% | 92.9% | 13.9% | ||||||||
20 Nov 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 2,966.02 | 152.13 | 57.19 | 1.9% | 0.00 | 4.90 | 6.9% | 1.6% | 33.9% | 54.0% | ||||||||
21 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 2,774.80 | 140.68 | 86.50 | 3.1% | 0.00 | 7.40 | 3.5% | 14.9% | 474.1% | 16.8% | ||||||||
27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 2,681.83 | 103.95 | 15.07 | 0.6% | 2.50 | 1.29 | 18.5% | 9.2% | 88.2% | 103.5% | ||||||||
30 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 3,289.98 | 233.57 | 128.13 | 3.9% | 0.00 | 10.97 | 12.7% | 23.2% | 3.0% | 536.3% | ||||||||
29 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 2,919.13 | 301.34 | 124.38 | 4.3% | 0.00 | 10.65 | 20.9% | 4.8% | 67.9% | 159.4% | ||||||||
22 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 2,415.34 | 147.30 | 74.08 | 3.1% | 5.00 | 6.34 | 18.2% | 13.8% | 117.1% | 267.4% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 2,954.66 | 17.58 | -432.67 | -14.6% | 0.00 | -37.04 | 10.6% | 3.5% | 1373.3% | 72.4% | ||||||||
28 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 2,671.01 | 19.93 | -29.37 | -1.1% | 0.00 | -2.51 | 4.1% | 6.5% | 86.0% | 77.2% | ||||||||
28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 2,785.68 | -11.20 | -209.30 | -7.5% | 0.00 | -17.92 | 0.6% | 2.1% | 1138.0% | 1625.9% | ||||||||
23 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 2,803.59 | 14.39 | 20.16 | 0.7% | 0.00 | 1.73 | 8.4% | 27.5% | 101.3% | 21.6% | ||||||||
27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 3,062.31 | -2,098.03 | -1,566.20 | -51.1% | 0.00 | -134.06 | 7.2% | 26.4% | 1115.7% | 447.6% | ||||||||
29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 2,856.79 | -121.62 | -128.83 | -4.5% | 0.00 | -11.03 | 0.3% | 19.1% | 962.3% | 1052.7% | ||||||||
29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 2,846.81 | 44.81 | -12.13 | -0.4% | 0.00 | -1.04 | 29.4% | 18.3% | 173.1% | 117.7% | ||||||||
24 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 2,199.16 | 21.07 | 16.58 | 0.8% | 0.00 | 1.42 | 47.1% | 32.1% | 105.8% | 90.0% | ||||||||
25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 4,160.90 | -334.25 | -286.04 | -6.9% | 10.00 | -24.48 | 17.8% | 12.3% | 2215.2% | 443.9% | ||||||||
26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 3,533.18 | 72.24 | 13.52 | 0.4% | 0.00 | 1.16 | 1.4% | 4.6% | 80.2% | 93.1% | ||||||||
26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 3,485.29 | 207.62 | 68.44 | 2.0% | 10.00 | 5.86 | 7.6% | 12.1% | 58.6% | 51.8% | ||||||||
26 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 3,240.37 | 320.02 | 165.15 | 5.1% | 0.00 | 14.14 | 12.6% | 9.6% | 98.6% | 29.9% | ||||||||
26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 3,706.14 | 289.13 | 83.17 | 2.2% | 16.00 | 7.12 | 0.1% | 4.8% | 57.8% | 23.8% |
EPS | 35.53 sen |
Trailing PE (Sector Median: 12.7) | 10.8 |
PEG | 10.8 |
Altman Z | 2.1 |
Beaver | 0.228 |
Current Ratio | 1.77 |
Debt-Equity (DE) Ratio | 1.21 |
FCF Yield | 15.42 % |
Revenue QoQ | 7.84 % |
Revenue YoY | 20.03% |
Profit QoQ | 5.22 % |
Profit YoY | -55.85 % |
Profit Margin (Sector Median: 4.5) | 2.62 % |
ROE (ROIC: 7.29) | 9.54 % |
Dividend Per Share (DPS) | 11.2 sen |
Dividend Yield (DY) | 2.91 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.7) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.5) | |
ROE (ROIC: 7.06) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 9 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 3.72 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 105.95 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 482.61 |
Expected Revenue (M) | 19459.9 |
Expected Growth (%) | 15.0 |
No transaction in the last 2 months.
Market Cap: 4496 M.
Number of Shares: 1168 M.
Adjusted Float: 37.2%.
Stock highly correlated with
PARAGON (88%)
PPHB (85%)
RGB (85%)
ELKDESA (84%)
UMW Holdings Berhad is engaged in automotive, equipment, manufacturing and engineering segments. The automotive segment is involved in the import, assembly and marketing of passenger and commercial vehicles and related spares. The equipment segment is involved in the trading and leasing of a wide range of light and heavy equipment including related spares. The manufacturing and engineering segment comprises manufacturing, assembly and trading of automotive parts, blending, packaging, marketing and distribution of lubricants. The company is also involved in other segments that include support services in travel, information technology, property development and management and corporate services and various professional services.
Sectors: Consumer Products, Mid Cap, Automotive, Aerospace, F4GBM, F4GBM Shariah, Consumer Products & Services, Conglomerates, Automotive & Automobiles
Code: 4588
Website: http://www.umw.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2022
Shareholder | Value (M) |
---|---|
Amanah Saham Bumiputera | 1945.36 |
Employees Provident Fund Board | 549.65 |
Kumpulan Wang Persaraan (Diperbadankan) | 382.77 |
Amanah Saham Malaysia | 197.91 |
Permodalan Nasional Berhad | 183.52 |
Amanah Saham Malaysia 3 | 138.99 |
Amanah Saham Malaysia 2 - Wawasan | 138.99 |
Great Eastern Life Assurance (Malaysia) Berhad | 131.79 |
Amanah Saham Bumiputera 2 | 68.82 |
Kuwait Investment Office | 64.77 |
Amanah Saham Bumiputera 3 - Didik | 52.18 |
PRUlink Equity Fund | 33.73 |
Public Regular Savings Fund | 23.84 |
Vanguard Total International Stock Index Fund | 21.59 |
Pertubuhan Keselamatan Sosial | 20.69 |
Public Ittikal Fund | 19.34 |
Vanguard Emerging Markets Stock Index Fund | 16.64 |
Public Ittikal Sequel Fund | 16.64 |
State Street Bank & Trust Company | 14.39 |
Public Dividend Select Fund | 10.8 |
Vanguard Fiduciary Trust Company Institutional Total International Stock Market Index Trust II | 9.9 |
Affin Hwang Aiiman Growth Fund | 9.9 |
CIMB Bank Berhad | 9.45 |
Tabung Warisan Negeri Selangor | 7.65 |