1.48 (0.68%)

T-O: 1.47 (08:59:00)
Last updated: 17:00

Fundamental   1.5  
Technical   6.8  
Total Score   8.3  

 Chart Pattern+ 


iSaham Fundamental Trend

FCON: 0.52 | Sharpe Ratio: 0.33 | LTS: 5.99

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 2.98 sen
Trailing PE (Sector Median: 22.4) 49.5
PEG 49.5
Altman Z 1.1
Beaver 0.255
Current Ratio 3.17
Debt-Equity (DE) Ratio 0.3
FCF Yield -4.35 %
Revenue QoQ -41.25 %
Revenue YoY -60.85 %
Profit QoQ -98.09 %
Profit YoY -91.71 %
All-Time Profit Margin (Sector Median: 1.7) 14.4 %
ROE (ROIC: 2.19) 2.35 %
Dividend Per Share (DPS) 16.0 sen
Dividend Yield (DY) 10.81 %

Fair Value

Weighted Average Fair Value: 0.67

Discounted Cash Flow (DCF) 5% Growth 0.285
Discounted Cash Flow (DCF) 10% Growth 0.375
Relative Valuation 0.67
Graham Formula 2.44
Graham Number 3.06
Net Tangible Asset (NTA) 1.28
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit -0.03
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 6.11
Expected Revenue (M) 21.54
Expected Growth (%) -11.0

Directors Share Purchases (Beta)

MR LAW HEE LING reduced 5470700.0 units announced on 01 Jun 2021 at ~RM1.33

MR LAW HEE LING reduced 6300000.0 units announced on 28 May 2021 at ~RM1.36

MR LAW HEE LING reduced 5657700.0 units announced on 27 May 2021 at ~RM1.37

MR LAW HEE LING reduced 2860000.0 units announced on 25 May 2021 at ~RM1.34

MR LAW HEE LING reduced 2363800.0 units announced on 24 May 2021 at ~RM1.2

MR LAW HEE LING reduced 2240000.0 units announced on 20 May 2021 at ~RM1.2

LAW HEE LING reduced 2000000.0 units announced on 19 May 2021 at ~RM1.21

MR LAW HEE LING reduced 51331900.0 units announced on 09 Mar 2021 at ~RM1.68



Market Cap: 190 M.

Number of Shares: 128 M.

Adjusted Float: 77.7%.

Stock highly correlated with

PEB (94%)

SIGN (94%)


D&O (93%)

Manipulation Indicator: Easy to manipulate.

Complete Logistic Services Berhad, an investment holding company, primarily operates as a break-bulk/general cargo carrier in southeast Asia. It is also engaged in the provision of marine transportation services, general trading, trading of freight, lorry and trucking services, and total logistics services. The company's fleet consists of vessels, including marine transportation vessels and tug boat and barge. Its logistics services include the movement of the palm oil mill, which consists of machinery, equipment, and building structures; relocation of concrete batching plants, such as dismantling and reassembling of machinery and plant structures; moving of over-length pressure vessels from fabricator's factory to customer's factory; and moving of pre-fabricated concrete structures for building constructions and concrete piles for infrastructure projects, such as ports and bridges. The company's general trading business primarily comprises trading of building materials, steel structures, and fertilizers. It provides its services to companies operating in various industries, including consumer and industrial products, construction and related products, and other trade and services. The company was incorporated in 2005 as Spectral Logistics Sdn Bhd and changed its name to Complete Logistic Services Sdn. Bhd. in November 2006. Later, it changed its name to Complete Logistic Services Berhad in December 2006. Complete Logistic Services Berhad is headquartered in Port Klang, Malaysia.

Sectors: Trading & Services, Shipping Ports, Logistics, Marine Operation & Chartering, Transportation & Logistics, Transportation & Logistics Services

Code: 5136


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 16-Jul-2021

Shareholder Value (M)
Ong Choo Meng 27.84
Dato’ Ong Choo Meng 27.58
Winfields Development Pte. Ltd. 9.33
Ng Ah Chai 9.33
Chiau Beng Teik 6.86
Hii Chii Kok @ Hii Chee Kok 6.27
Rexter Capital Sdn Bhd 6.15
SK Grand Group Sdn Bhd 5.77
Chandra Sekaran A/L Subrayan 5.64
Maximum Ace Sdn Bhd 4.77
Tan Choon Leong 4.67
Chiau Haw Choo 3.89
Chiau Haw Choon 3.32
Chia Kah Ying 2.87
Keh Chuan Seng 1.92
Cheong Kai Meng 1.6
Mohd Yusri Bin Md Yusof 1.48
Ooi Chen Seng 1.41
Datuk Chiau Beng Teik 1.37
Kang Pang Kiang 1.33
Chu Kerd Yee 1.06
Tan Pei Shiun 1.04
Keh Chuan Yee 1.04