COMPLET | COMPLETE LOGISTIC SERVICES BHD [NS]

4.05 (0.0%)

T-O: 0.0 (08:59:00)
Last updated: 09:08

Fundamental
Technical
Total Score

COMPLET | COMPLETE LOGISTIC SERVICES BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Trailing Dividend

Financial Ratios

EPS9.77 sen
Trailing PE (Sector Median: 18.6)41.5
PEG0.41
Altman Z1.8
Beaver-1.5
Current Ratio7.67
Debt-Equity (DE) Ratio0.16
FCF Yield-10.15 %
Revenue QoQ275.11 %
Revenue YoY83.63 %
Profit QoQ798.33 %
Profit YoY-70.31 %
Profit Margin (Sector Median: 6.9)13.89 %
ROE (ROIC: 7.39)7.39 %
Dividend Per Share (DPS)0.0 sen
Dividend Yield (DY)0.0 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA)1.32
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]0.1
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)6.11
Expected Revenue (M)21.54
Expected Growth (%)-11.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


CHIA KAH YING reduced 1931800.0 units announced on 28 Sep 2021 at ~RM1.6

MR LAW HEE LING reduced 5470700.0 units announced on 01 Jun 2021 at ~RM1.33

MR LAW HEE LING reduced 6300000.0 units announced on 28 May 2021 at ~RM1.36

MR LAW HEE LING reduced 5657700.0 units announced on 27 May 2021 at ~RM1.37

MR LAW HEE LING reduced 2860000.0 units announced on 25 May 2021 at ~RM1.34

MR LAW HEE LING reduced 2363800.0 units announced on 24 May 2021 at ~RM1.2

MR LAW HEE LING reduced 2240000.0 units announced on 20 May 2021 at ~RM1.2

LAW HEE LING reduced 2000000.0 units announced on 19 May 2021 at ~RM1.21

MR LAW HEE LING reduced 51331900.0 units announced on 09 Mar 2021 at ~RM1.68

Summary


Market Cap: 521 M.

Number of Shares: 128 M.

Adjusted Float: 77.7%.

Stock highly correlated with

CHINHIN (96%)

ANCOMNY (94%)

COASTAL (94%)

BIPORT (93%)

Complete Logistic Services Berhad, an investment holding company, primarily operates as a break-bulk/general cargo carrier in southeast Asia. It is also engaged in the provision of marine transportation services, general trading, trading of freight, lorry and trucking services, and total logistics services. The company's fleet consists of vessels, including marine transportation vessels and tug boat and barge. Its logistics services include the movement of the palm oil mill, which consists of machinery, equipment, and building structures; relocation of concrete batching plants, such as dismantling and reassembling of machinery and plant structures; moving of over-length pressure vessels from fabricator's factory to customer's factory; and moving of pre-fabricated concrete structures for building constructions and concrete piles for infrastructure projects, such as ports and bridges. The company's general trading business primarily comprises trading of building materials, steel structures, and fertilizers. It provides its services to companies operating in various industries, including consumer and industrial products, construction and related products, and other trade and services. The company was incorporated in 2005 as Spectral Logistics Sdn Bhd and changed its name to Complete Logistic Services Sdn. Bhd. in November 2006. Later, it changed its name to Complete Logistic Services Berhad in December 2006. Complete Logistic Services Berhad is headquartered in Port Klang, Malaysia.

Sectors: Trading & Services, Shipping Ports, Logistics, Transportation & Logistics, Transportation & Logistics Services

Code: 5136

Website: http://www.complete-group.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 16-Jul-2021

ShareholderValue (M)
Ong Choo Meng76.19
Dato’ Ong Choo Meng75.47
Winfields Development Pte. Ltd.25.52
Ng Ah Chai25.52
Chiau Beng Teik18.76
Hii Chii Kok @ Hii Chee Kok17.15
Rexter Capital Sdn Bhd16.84
SK Grand Group Sdn Bhd15.8
Chandra Sekaran A/L Subrayan15.44
Maximum Ace Sdn Bhd13.05
Tan Choon Leong12.79
Chiau Haw Choo10.65
Chiau Haw Choon9.1
Chia Kah Ying7.85
Keh Chuan Seng5.25
Cheong Kai Meng4.37
Mohd Yusri Bin Md Yusof4.05
Ooi Chen Seng3.85
Datuk Chiau Beng Teik3.74
Kang Pang Kiang3.64
Chu Kerd Yee2.91
Tan Pei Shiun2.86
Keh Chuan Yee2.86

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.