2.18 (-0.91%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   2.2  
Technical   3.7  
Total Score   5.9  



iSaham Fundamental Trend

FCON: 0.39 | Sharpe Ratio: 0.22 | LTS: 4.42

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 7.69 sen
Trailing PE (Sector Median: 15.2) 28.4
PEG 0.28
Altman Z 3.3
Beaver 0.509
Current Ratio 1.63
Debt-Equity (DE) Ratio 0.95
FCF Yield 49.42 %
Revenue QoQ 73.56 %
Revenue YoY 41.2 %
Profit QoQ 80.87 %
Profit YoY 114.35 %
All-Time Profit Margin (Sector Median: 4.0) 3.5 %
ROE (ROIC: 2.66) 3.23 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value: 1.17

Discounted Cash Flow (DCF) 5% Growth 0.735
Discounted Cash Flow (DCF) 10% Growth 0.975
Relative Valuation 1.17
Graham Formula 0.01
Graham Number 0.23
Net Tangible Asset (NTA) 2.36
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit -1.79
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 218 M.

Number of Shares: 100 M.

Adjusted Float: 33.5%.

Stock highly correlated with

LEONFB (94%)

PECCA (94%)

ASTINO (93%)

ATRIUM (93%)

Manipulation Indicator: Hard to manipulate.

Cycle & Carriage Bintang Berhad, through its subsidiaries is involved in the distribution and retail of motor vehicles primarily in Malaysia. The company also is also engaged in the sale of spare parts; servicing vehicles; and the provision of after-sales services and hire purchase financing. In addition, it operates as an insurance agent. The company is based in Petaling Jaya, Malaysia. Cycle & Carriage Bintang Berhad is a subsidiary of Jardine Cycle & Carriage Limited.

Sectors: Trading & Services, Automotive, Consumer Products & Services

Code: 2925


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 31-Mar-2021

Shareholder Value (M)
Jardine Cycle & Carriage Limited 145.98
Siva Kumar A/L M Jeyapalan 10.89
Chinchoo Investment Sdn. Berhad 4.15
Azimah Properties Sdn Bhd 4.02
Tan Ching Ching 3.32
Key Development Sdn. Berhad 2.57
Gan Teng Siew Realty Sdn. Berhad 2.28
Lim Khuan Eng 2.17
Mikdavid Sdn Bhd 2.13
Goh Siew Cheng 1.23
Chok Chew Lan 1.01
Chong Kok Fah 0.83
Gemas Bahru Estates Sdn. Bhd. 0.72
Charmaine Goh Min Yee 0.66
Chai Koon Khow 0.51
Lim Gaik Bway @ Lim Chiew Ah 0.48
Open Road Asia Sdn Bhd 0.44
Etiqa Life Insurance Berhad 0.44
UOB Kay Hian Pte Ltd 0.42
Tan Phan Shei 0.4
Lai Kong Yong 0.37
Ng Poh Cheng 0.35
Liau Keen Yee 0.35
Open Road Asia Sdn. Bhd. 0.35
Ng Choon Sing 0.29
Lee Keng Fah 0.29
Tan Yea Lee 0.29
Yap Boon Hung 0.29
Lim Kian Huat 0.26