T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
31 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 47.20 | 12.27 | 7.12 | 15.1% | 0.00 | 2.20 | 2.2% | 21.8% | 22.9% | 45.0% | ||||||||
23 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 46.20 | 6.64 | 5.79 | 12.5% | 0.00 | 1.80 | 16.9% | 28.3% | 12.9% | 53.4% | ||||||||
24 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 39.53 | 8.87 | 6.65 | 16.8% | 0.00 | 2.00 | 144.1% | 354.3% | 741.9% | 2527.4% | ||||||||
30 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 16.19 | -0.59 | 0.79 | 4.9% | 0.00 | 0.20 | 73.2% | 45.9% | 93.9% | 63.4% | ||||||||
08 Jun 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 60.37 | 21.52 | 12.93 | 21.4% | 0.00 | 3.90 | 6.3% | 532.1% | 4.1% | 240.5% | ||||||||
23 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 64.42 | 20.53 | 12.42 | 19.3% | 0.00 | 3.80 | 640.2% | 8.6% | 4632.5% | 22.7% | ||||||||
24 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 8.70 | 10.34 | -0.27 | -3.1% | 0.00 | -0.10 | 21.6% | 69.2% | 112.7% | 104.8% | ||||||||
28 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 11.10 | 4.90 | 2.16 | 19.5% | 0.00 | 0.70 | 16.2% | 74.0% | 123.5% | 74.9% | ||||||||
24 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 9.55 | -8.53 | -9.20 | -96.3% | 0.00 | -2.80 | 83.9% | 69.9% | 157.3% | 288.3% | ||||||||
26 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 59.31 | 24.15 | 16.06 | 27.1% | 0.00 | 4.80 | 109.6% | 109.5% | 178.3% | 222.4% | ||||||||
26 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 28.29 | 15.88 | 5.77 | 20.4% | 0.00 | 1.70 | 33.8% | 75.5% | 32.9% | 982.6% | ||||||||
29 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 42.74 | 16.66 | 8.60 | 20.1% | 0.02 | 2.50 | 34.7% | 6.3% | 76.1% | 73.2% | ||||||||
30 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 31.72 | 9.19 | 4.89 | 15.4% | 0.00 | 1.40 | 12.1% | 43.6% | 1.9% | 285.4% | ||||||||
22 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 28.30 | 10.09 | 4.98 | 17.6% | 2.00 | 1.40 | 75.5% | 52.9% | 861.9% | 81.0% | ||||||||
28 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 16.12 | 1.95 | -0.65 | -4.1% | 2.00 | -0.20 | 64.7% | 82.8% | 113.2% | 105.1% | ||||||||
27 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 45.62 | 9.54 | 4.97 | 10.9% | 0.00 | 1.40 | 19.0% | 46.1% | 288.5% | 6.6% | ||||||||
24 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 56.29 | -7.20 | -2.63 | -4.7% | 0.00 | -0.80 | 6.3% | 13.5% | 110.0% | 101.6% | ||||||||
27 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 60.10 | 53.23 | 26.23 | 43.6% | 0.00 | 7.60 | 35.9% | 30.6% | 105.7% | 879.1% | ||||||||
20 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 93.72 | 27.51 | 12.75 | 13.6% | 0.00 | 3.70 | 10.7% | 234.0% | 173.6% | 1834.6% | ||||||||
24 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 84.67 | 12.27 | 4.66 | 5.5% | 0.00 | 1.40 | 30.1% | 132.7% | 456.5% | 78.2% | ||||||||
24 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 65.05 | 1.97 | -1.31 | -2.0% | 0.00 | -0.40 | 41.3% | 131.2% | 148.8% | 260.2% | ||||||||
20 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 46.04 | 7.19 | 2.68 | 5.8% | 0.00 | 0.80 | 64.1% | 46.7% | 306.5% | 40.1% | ||||||||
21 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 28.06 | 3.96 | 0.66 | 2.4% | 0.00 | 0.20 | 22.9% | 38.3% | 74.8% | 78.4% | ||||||||
29 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 36.39 | 7.20 | 2.62 | 7.2% | 0.00 | 0.80 | 29.3% | 19.4% | 220.5% | 66.5% | ||||||||
23 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 28.14 | 4.34 | 0.82 | 2.9% | 0.00 | 0.30 | 10.3% | 39.4% | 81.8% | 62.5% | ||||||||
25 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 31.38 | 12.05 | 4.47 | 14.2% | 0.00 | 1.40 | 54.6% | 42.8% | 46.3% | 57.5% | ||||||||
27 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 20.29 | 6.34 | 3.06 | 15.1% | 0.00 | 0.90 | 55.1% | 38.2% | 60.8% | 86.3% | ||||||||
27 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 45.15 | 19.75 | 7.80 | 17.3% | 0.00 | 2.40 | 123.7% | 55.2% | 258.1% | 5.5% | ||||||||
28 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 20.19 | 9.48 | 2.18 | 10.8% | 6.00 | 0.70 | 8.1% | 35.1% | 79.3% | 79.4% | ||||||||
10 Feb 15 | 31/12/14 | 3 | 31/03/15 | 21.98 | 16.07 | 10.53 | 47.9% | 0.00 | 3.10 | 33.1% | 5.8% | 53.0% | 48.0% |
EPS | 5.9 sen |
Trailing PE (Sector Median: 12.6) | 0.0 |
PEG | 0.0 |
Altman Z | 0.5 |
Beaver | 0.615 |
Current Ratio | 3.39 |
Debt-Equity (DE) Ratio | 0.21 |
FCF Yield | 0.0 % |
Revenue QoQ | 2.16 % |
Revenue YoY | -21.82% |
Profit QoQ | 22.9 % |
Profit YoY | -44.95 % |
Profit Margin (Sector Median: -1.2) | 13.65 % |
ROE (ROIC: 3.37) | 3.37 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -1.2) | |
ROE (ROIC: 2.86) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.84 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 4.02 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 68.41 |
Expected Revenue (M) | 1257.55 |
Expected Growth (%) | 40.0 |
No transaction in the last 2 months.
Market Cap: 0 M.
Number of Shares: 345 M.
Adjusted Float: 39.4%.
Stock highly correlated with
DBHD (85%)
OKA (66%)
SLP (65%)
TONGHER (64%)
Brem Holding Berhad, an investment holding company, is engaged in general contracting, and property development and investments operations in Malaysia and Papua New Guinea. Its operations include civil engineering and general construction, and provision of water supply and services. The company also operates as a specialized contractor for aluminum and glass partition and ceiling works. Brem Holding is based in Petaling Jaya, Malaysia.
Sectors: Construction
Code: 8761
Website: http://www.bremholding.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jul-2021
Shareholder | Value (M) |
---|---|
Brem Properties Sdn. Bhd. | 0.0 |
Khoo Chai Kaa | 0.0 |
Wawasan Ekuiti Sdn. Bhd. | 0.0 |
Bond Resources Sdn. Berhad | 0.0 |
Classical Glory Sdn. Bhd. | 0.0 |
Tradema Holdings Sdn. Bhd. | 0.0 |
Low Yew Hwa | 0.0 |
Yap Suan Chee | 0.0 |
Khoo Chai Thiam | 0.0 |
Tan Jin Tuan | 0.0 |
DBS Bank Ltd | 0.0 |
Pembangunan Sumber Manusia Berhad | 0.0 |
Teo Siew Lai | 0.0 |
LTK (Melaka) Sdn. Bhd. | 0.0 |
Teng Siew Kean | 0.0 |
Teo Kwee Hock | 0.0 |
Su Ming Keat | 0.0 |
Bank Of Singapore Limited | 0.0 |
Khoo Ping Kaw | 0.0 |
Hoo Chai Kaa | 0.0 |
Goh Swee Moi | 0.0 |
Ng Kar Khim | 0.0 |
Tee Kim Soon | 0.0 |
Yeong Cherng Sdn. Bhd. | 0.0 |
Lim Chen Yik | 0.0 |
Ang Soui Hock | 0.0 |
Lee Lei Hong | 0.0 |
Teh Kim Teck | 0.0 |