BREM | BREM HOLDING BERHAD [NS]

0.000 (0%)
1

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

BREM | BREM HOLDING BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
31 May 22 Q4 Mar 22 4 31 Mar 22 47.20 12.27 7.12 15.1% 0.00 2.20 2.2% 21.8% 22.9% 45.0%
23 Feb 22 Q3 Dec 21 3 31 Mar 22 46.20 6.64 5.79 12.5% 0.00 1.80 16.9% 28.3% 12.9% 53.4%
24 Nov 21 Q2 Sep 21 2 31 Mar 22 39.53 8.87 6.65 16.8% 0.00 2.00 144.1% 354.3% 741.9% 2527.4%
30 Aug 21 Q1 Jun 21 1 31 Mar 22 16.19 -0.59 0.79 4.9% 0.00 0.20 73.2% 45.9% 93.9% 63.4%
08 Jun 21 Q4 Mar 21 4 31 Mar 21 60.37 21.52 12.93 21.4% 0.00 3.90 6.3% 532.1% 4.1% 240.5%
23 Feb 21 Q3 Dec 20 3 31 Mar 21 64.42 20.53 12.42 19.3% 0.00 3.80 640.2% 8.6% 4632.5% 22.7%
24 Nov 20 Q2 Sep 20 2 31 Mar 21 8.70 10.34 -0.27 -3.1% 0.00 -0.10 21.6% 69.2% 112.7% 104.8%
28 Aug 20 Q1 Jun 20 1 31 Mar 21 11.10 4.90 2.16 19.5% 0.00 0.70 16.2% 74.0% 123.5% 74.9%
24 Jun 20 Q4 Mar 20 4 31 Mar 20 9.55 -8.53 -9.20 -96.3% 0.00 -2.80 83.9% 69.9% 157.3% 288.3%
26 Feb 20 Q3 Dec 19 3 31 Mar 20 59.31 24.15 16.06 27.1% 0.00 4.80 109.6% 109.5% 178.3% 222.4%
26 Nov 19 Q2 Sep 19 2 31 Mar 20 28.29 15.88 5.77 20.4% 0.00 1.70 33.8% 75.5% 32.9% 982.6%
29 Aug 19 Q1 Jun 19 1 31 Mar 20 42.74 16.66 8.60 20.1% 0.02 2.50 34.7% 6.3% 76.1% 73.2%
30 May 19 Q4 Mar 19 4 31 Mar 19 31.72 9.19 4.89 15.4% 0.00 1.40 12.1% 43.6% 1.9% 285.4%
22 Feb 19 Q3 Dec 18 3 31 Mar 19 28.30 10.09 4.98 17.6% 2.00 1.40 75.5% 52.9% 861.9% 81.0%
28 Nov 18 Q2 Sep 18 2 31 Mar 19 16.12 1.95 -0.65 -4.1% 2.00 -0.20 64.7% 82.8% 113.2% 105.1%
27 Aug 18 Q1 Jun 18 1 31 Mar 19 45.62 9.54 4.97 10.9% 0.00 1.40 19.0% 46.1% 288.5% 6.6%
24 May 18 Q4 Mar 18 4 31 Mar 18 56.29 -7.20 -2.63 -4.7% 0.00 -0.80 6.3% 13.5% 110.0% 101.6%
27 Feb 18 Q3 Dec 17 3 31 Mar 18 60.10 53.23 26.23 43.6% 0.00 7.60 35.9% 30.6% 105.7% 879.1%
20 Nov 17 Q2 Sep 17 2 31 Mar 18 93.72 27.51 12.75 13.6% 0.00 3.70 10.7% 234.0% 173.6% 1834.6%
24 Aug 17 Q1 Jun 17 1 31 Mar 18 84.67 12.27 4.66 5.5% 0.00 1.40 30.1% 132.7% 456.5% 78.2%
24 May 17 Q4 Mar 17 4 31 Mar 17 65.05 1.97 -1.31 -2.0% 0.00 -0.40 41.3% 131.2% 148.8% 260.2%
20 Feb 17 Q3 Dec 16 3 31 Mar 17 46.04 7.19 2.68 5.8% 0.00 0.80 64.1% 46.7% 306.5% 40.1%
21 Nov 16 Q2 Sep 16 2 31 Mar 17 28.06 3.96 0.66 2.4% 0.00 0.20 22.9% 38.3% 74.8% 78.4%
29 Aug 16 Q1 Jun 16 1 31 Mar 17 36.39 7.20 2.62 7.2% 0.00 0.80 29.3% 19.4% 220.5% 66.5%
23 May 16 Q4 Mar 16 4 31 Mar 16 28.14 4.34 0.82 2.9% 0.00 0.30 10.3% 39.4% 81.8% 62.5%
25 Feb 16 Q3 Dec 15 3 31 Mar 16 31.38 12.05 4.47 14.2% 0.00 1.40 54.6% 42.8% 46.3% 57.5%
27 Nov 15 Q2 Sep 15 2 31 Mar 16 20.29 6.34 3.06 15.1% 0.00 0.90 55.1% 38.2% 60.8% 86.3%
27 Aug 15 Q1 Jun 15 1 31 Mar 16 45.15 19.75 7.80 17.3% 0.00 2.40 123.7% 55.2% 258.1% 5.5%
28 May 15 Q4 Mar 15 4 31 Mar 15 20.19 9.48 2.18 10.8% 6.00 0.70 8.1% 35.1% 79.3% 79.4%
10 Feb 15 31/12/14 3 31/03/15 21.98 16.07 10.53 47.9% 0.00 3.10 33.1% 5.8% 53.0% 48.0%

Historical Dividends

Financial Ratios

EPS 5.9 sen
Trailing PE (Sector Median: 12.6) 0.0
PEG 0.0
Altman Z 0.5
Beaver 0.615
Current Ratio 3.39
Debt-Equity (DE) Ratio 0.21
FCF Yield 0.0 %
Revenue QoQ 2.16 %
Revenue YoY -21.82%
Profit QoQ 22.9 %
Profit YoY -44.95 %
Profit Margin (Sector Median: -1.2) 13.65 %
ROE (ROIC: 3.37) 3.37 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -1.2)
ROE (ROIC: 2.86)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.84
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 4.02
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 68.41
Expected Revenue (M) 1257.55
Expected Growth (%) 40.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 0 M.

Number of Shares: 345 M.

Adjusted Float: 39.4%.

Stock highly correlated with

DBHD (85%)

OKA (66%)

SLP (65%)

TONGHER (64%)

Brem Holding Berhad, an investment holding company, is engaged in general contracting, and property development and investments operations in Malaysia and Papua New Guinea. Its operations include civil engineering and general construction, and provision of water supply and services. The company also operates as a specialized contractor for aluminum and glass partition and ceiling works. Brem Holding is based in Petaling Jaya, Malaysia.

Sectors: Construction

Code: 8761

Website: http://www.bremholding.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jul-2021

Shareholder Value (M)
Brem Properties Sdn. Bhd. 0.0
Khoo Chai Kaa 0.0
Wawasan Ekuiti Sdn. Bhd. 0.0
Bond Resources Sdn. Berhad 0.0
Classical Glory Sdn. Bhd. 0.0
Tradema Holdings Sdn. Bhd. 0.0
Low Yew Hwa 0.0
Yap Suan Chee 0.0
Khoo Chai Thiam 0.0
Tan Jin Tuan 0.0
DBS Bank Ltd 0.0
Pembangunan Sumber Manusia Berhad 0.0
Teo Siew Lai 0.0
LTK (Melaka) Sdn. Bhd. 0.0
Teng Siew Kean 0.0
Teo Kwee Hock 0.0
Su Ming Keat 0.0
Bank Of Singapore Limited 0.0
Khoo Ping Kaw 0.0
Hoo Chai Kaa 0.0
Goh Swee Moi 0.0
Ng Kar Khim 0.0
Tee Kim Soon 0.0
Yeong Cherng Sdn. Bhd. 0.0
Lim Chen Yik 0.0
Ang Soui Hock 0.0
Lee Lei Hong 0.0
Teh Kim Teck 0.0

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.