BPLANT | BOUSTEAD PLANTATIONS BHD

6
0.665 (-3.62%)

T-O (am): 0.000 (08:59:00)
Last updated: 16:59

Fundamental
Technical
Total Score

BPLANT | BOUSTEAD PLANTATIONS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
21 Feb 23 Q4 Dec 22 4 31 Dec 22 263.58 109.93 87.29 33.1% 3.30 3.90 9.7% 22.8% 24897.7% 2.5%
22 Nov 22 Q3 Sep 22 3 31 Dec 22 240.25 -2.09 -0.35 -0.1% 1.10 -0.02 31.1% 18.2% 100.5% 100.4%
23 Aug 22 Q2 Jun 22 2 31 Dec 22 348.96 111.65 73.22 21.0% 2.75 3.27 7.7% 43.7% 83.2% 51.4%
23 May 22 Q1 Mar 22 1 31 Dec 22 324.16 509.52 435.16 134.2% 7.30 19.43 5.1% 88.5% 411.1% 3459.6%
21 Feb 22 Q4 Dec 21 4 31 Dec 21 341.50 137.21 85.14 24.9% 4.00 3.80 16.2% 50.0% 10.9% 210.1%
23 Nov 21 Q3 Sep 21 3 31 Dec 21 293.77 124.27 95.56 32.5% 1.75 4.27 21.0% 42.8% 97.5% 431.8%
25 Aug 21 Q2 Jun 21 2 31 Dec 21 242.78 64.04 48.38 19.9% 2.30 2.16 41.2% 45.3% 295.7% 583.3%
25 May 21 Q1 Mar 21 1 31 Dec 21 171.94 19.28 12.22 7.1% 0.30 0.55 24.5% 5.7% 55.5% 228.0%
24 Mar 21 Q4 Dec 20 4 31 Dec 20 227.62 49.68 27.45 12.1% 0.50 1.23 10.7% 27.1% 52.8% 115.9%
23 Nov 20 Q3 Sep 20 3 31 Dec 20 205.68 27.55 17.97 8.7% 0.50 0.80 23.1% 47.7% 153.8% 152.4%
25 Aug 20 Q2 Jun 20 2 31 Dec 20 167.06 4.77 7.08 4.2% 0.00 0.32 2.7% 34.8% 174.1% 91.1%
02 Jun 20 Q1 Mar 20 1 31 Dec 20 162.69 1.28 -9.55 -5.9% 0.00 -0.43 9.2% 20.6% 94.5% 41.0%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 179.10 -177.71 -172.72 -96.4% 0.00 -7.71 28.6% 14.4% 403.4% 1238.5%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 139.24 -27.75 -34.31 -24.6% 0.00 -1.53 12.3% 6.2% 143.3% 56.7%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 123.95 84.14 79.23 63.9% 0.00 3.54 8.1% 12.6% 589.1% 456.3%
23 May 19 Q1 Mar 19 1 31 Dec 19 134.91 -14.05 -16.20 -12.0% 1.00 -0.72 13.8% 12.7% 25.5% 408.0%
25 Feb 19 Q4 Dec 18 4 31 Dec 18 156.56 -9.40 -12.90 -8.2% 0.00 -0.58 19.4% 28.2% 41.1% 135.4%
22 Nov 18 Q3 Sep 18 3 31 Dec 18 131.09 -23.16 -21.90 -16.7% 2.00 -0.98 7.5% 28.5% 1.5% 103.9%
23 Aug 18 Q2 Jun 18 2 31 Dec 18 141.75 -26.22 -22.24 -15.7% 2.50 -0.99 8.3% 16.4% 522.9% 198.0%
23 May 18 Q1 Mar 18 1 31 Dec 18 154.60 7.82 5.26 3.4% 2.50 0.23 29.1% 18.2% 85.6% 88.0%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 218.16 47.69 36.44 16.7% 4.00 2.28 18.9% 10.9% 93.5% 27.5%
21 Nov 17 Q3 Sep 17 3 31 Dec 17 183.43 599.13 562.42 306.6% 10.00 35.15 8.2% 8.0% 2378.2% 1405.3%
22 Aug 17 Q2 Jun 17 2 31 Dec 17 169.49 28.76 22.70 13.4% 3.00 1.42 10.3% 3.1% 48.0% 76.7%
23 May 17 Q1 Mar 17 1 31 Dec 17 189.02 57.09 43.68 23.1% 2.50 2.73 3.9% 38.0% 13.2% 2.6%
15 Feb 17 Q4 Dec 16 4 31 Dec 16 196.65 81.08 50.29 25.6% 3.50 3.14 1.3% 20.4% 34.6% 5258.4%
16 Nov 16 Q3 Sep 16 3 31 Dec 16 199.33 50.20 37.36 18.7% 5.00 2.34 13.9% 19.7% 61.7% 58.0%
22 Aug 16 Q2 Jun 16 2 31 Dec 16 174.92 100.45 97.55 55.8% 3.00 6.10 27.7% 14.1% 129.1% 100.7%
17 May 16 Q1 Mar 16 1 31 Dec 16 136.98 44.35 42.59 31.1% 3.00 2.66 16.2% 3.9% 4467.8% 479.6%
19 Feb 16 Q4 Dec 15 4 31 Dec 15 163.38 6.36 -0.97 -0.6% 3.00 -0.06 1.9% 2.3% 104.1% 1.0%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 166.55 27.59 23.64 14.2% 3.00 1.48 8.6% 2.3% 51.4% 27.4%
20 Aug 15 Q2 Jun 15 2 31 Dec 15 153.38 53.26 48.60 31.7% 5.00 3.04 16.3% 18.7% 561.5% 415.1%
19 May 15 Q1 Mar 15 1 31 Dec 15 131.88 7.89 7.35 5.6% 2.00 0.46 21.1% 33.6% 861.4% 75.6%
25 Feb 15 31/12/14 4 31/12/14 167.16 7.60 -0.96 -0.6% 2.00 -0.06 2.6% 105.2%

Historical Dividends

Financial Ratios

EPS 26.58 sen
Trailing PE (Sector Median: 9.1) 2.5
PEG 0.03
Altman Z 0.7
Beaver 0.213
Current Ratio 0.7
Debt-Equity (DE) Ratio 0.46
FCF Yield 14.78 %
Revenue QoQ 9.71 %
Revenue YoY -22.81%
Profit QoQ 24897.73 %
Profit YoY 2.53 %
Profit Margin (Sector Median: 9.7) 50.58 %
ROE (ROIC: 17.68) 20.03 %
Dividend Per Share (DPS) 14.45 sen
Dividend Yield (DY) 21.73 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 9.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 9.7)
ROE (ROIC: 6.76)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 3 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.33
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 87.29
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 219.03
Expected Revenue (M) 2613.74
Expected Growth (%) 22.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 1489 M.

Number of Shares: 2240 M.

Adjusted Float: 31.2%.

Stock highly correlated with

PLANTATION (95%)

SOP (95%)

BKAWAN (94%)

FBMPALMOIL-NC (94%)

Boustead Plantations Bhd is an upstream oil palm plantations company in Malaysia. Through its subsidiaries, it principally involved in the ownership, management and cultivation of oil palm and harvesting of its FFBs, and the production and sale of CPO and PK. It also sell oil palm FFBs and provide palm oil mill design and consultancy services. Through its associate company AA Resources, it actively involved in oil palm agricultural and agronomic research.

Sectors: Plantation

Code: 5254

Website: http://www.bousteadplantations.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
Bousted Holdings Berhad 855.33
Lembaga Tabung Angkatan Tentera 170.26
UBS AG 14.15
Chong Yiew On 14.0
Che Lodin Bin Wok Kamaruddin 8.79
Lembaga Kemajuan Tanah Persekutuan 8.19
J.P Morgan Securities PLC 7.3
LTG Development Sdn Bhd 5.06
UOB Kay Hian Pte Ltd 4.77
Chin Teck Plantations Berhad 3.72
Negri Sembilan Oil Palms Berhad 3.13
Teachers' Retirement System Of The City Of New York 3.13
Yeo Ann Seck 2.68
Tan See Tong 2.53
Lei Shing Hong Securities Limited 2.53
Barclays Capital Securities Ltd 2.53
Thong Wei Hao 2.38
Yayasan Ltat 2.38
Mohd Nasri Bin Abdul Rahim 2.38
Eng Thye Plantations Berhad 2.09
Teachers' Retirement System Of The State Of Illinois 1.94
Lye Kok Loong 1.94
IVT 1.94
Palmhead Holdings Sdn. Bhd. 1.79
Azzat Bin Kamaludin 1.79
Chua Soh Peng 1.79
Timor Oil Palm Plantation Berhad 1.79
DBS Bank Ltd 1.64
Gan Teng Siew Relty Sdn Berhad 1.64

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.