AXTERIA | AXTERIA GROUP BERHAD
0.145 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 16.18 | -0.94 | -2.45 | -15.1% | 0.00 | -0.39 | 25.7% | 287.7% | 967.7% | 60.2% | ||||||||
| 24 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 21.79 | 0.35 | 0.28 | 1.3% | 0.00 | 0.05 | 116.3% | 671.7% | 27.0% | 117.1% | ||||||||
| 25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 10.07 | 0.22 | 0.22 | 2.2% | 0.00 | 0.04 | 42.0% | 265.9% | 76.8% | 109.7% | ||||||||
| 30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 17.35 | 1.82 | 0.96 | 5.5% | 0.00 | 0.18 | 315.7% | 137.9% | 115.6% | 1249.3% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 4.17 | -6.15 | -6.15 | -147.4% | 0.00 | -1.50 | 47.8% | 27.6% | 272.3% | 371.8% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 2.82 | -1.63 | -1.65 | -58.5% | 0.00 | -0.40 | 2.6% | 74.2% | 28.0% | 230.0% | ||||||||
| 26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 2.75 | -2.29 | -2.29 | -83.4% | 0.00 | -0.58 | 62.3% | 61.6% | 3331.0% | 18.9% | ||||||||
| 27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 7.29 | 0.46 | 0.07 | 1.0% | 0.00 | 0.02 | 26.5% | 402.2% | 96.9% | 102.9% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 5.76 | 2.35 | 2.26 | 39.2% | 0.00 | 0.63 | 47.4% | 49.6% | 78.0% | 113.0% | ||||||||
| 26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 10.96 | 1.35 | 1.27 | 11.6% | 0.00 | 0.37 | 52.8% | 2293.0% | 144.9% | 121.5% | ||||||||
| 27 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 7.17 | -2.65 | -2.83 | -39.5% | 0.00 | -0.89 | 393.9% | 494.2% | 16.2% | 162.4% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 1.45 | -2.36 | -2.44 | -167.7% | 0.00 | -0.86 | 62.3% | 790.8% | 86.1% | 41.2% | ||||||||
| 31 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 3.85 | -17.87 | -17.47 | -453.2% | 0.00 | -8.58 | 741.5% | 84.8% | 195.2% | 842.7% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 0.46 | -5.89 | -5.92 | -1292.1% | 0.00 | -3.04 | 62.0% | 89.6% | 449.0% | 22861.5% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 1.21 | -1.05 | -1.08 | -89.3% | 0.00 | -0.55 | 640.5% | 69.5% | 37.5% | 4246.1% | ||||||||
| 24 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 0.16 | -1.70 | -1.72 | -1057.7% | 0.00 | -0.89 | 92.2% | 96.4% | 7.0% | 901.9% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 2.08 | -1.03 | -1.85 | -88.9% | 0.00 | -0.96 | 52.5% | 69.5% | 7226.9% | 66.4% | ||||||||
| 27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 4.39 | 0.05 | 0.03 | 0.6% | 0.00 | 0.02 | 10.9% | 65.0% | 0.0 | 93.8% | ||||||||
| 27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 3.96 | 0.06 | 0.03 | 0.7% | 0.00 | 0.01 | 13.4% | 36.2% | 87.9% | 101.9% | ||||||||
| 28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 4.58 | 0.24 | 0.21 | 4.7% | 0.00 | 0.10 | 33.2% | 72.3% | 103.9% | 103.7% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 6.85 | -5.23 | -5.51 | -80.5% | 0.00 | -3.20 | 45.4% | 47.0% | 1425.5% | 93.9% | ||||||||
| 27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 12.54 | 0.46 | 0.42 | 3.3% | 0.00 | 0.20 | 102.0% | 56.4% | 131.0% | 111.2% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 6.21 | -1.30 | -1.34 | -21.6% | 0.00 | -0.80 | 62.4% | 32.9% | 77.0% | 10.7% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 16.50 | -4.69 | -5.83 | -35.3% | 0.00 | -3.50 | 27.7% | 66.8% | 104.9% | 422.8% | ||||||||
| 20 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 12.92 | -2.71 | -2.84 | -22.0% | 0.00 | -1.70 | 61.1% | 12.4% | 23.3% | 265.1% | ||||||||
| 28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 8.02 | -4.78 | -3.71 | -46.3% | 0.00 | -2.20 | 13.3% | 75.7% | 146.8% | 660.3% | ||||||||
| 23 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 9.25 | -1.45 | -1.50 | -16.2% | 0.00 | -0.90 | 81.4% | 45.3% | 183.3% | 27.3% | ||||||||
| 21 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 49.63 | 3.55 | 1.80 | 3.6% | 0.00 | 1.10 | 236.4% | 60.4% | 331.7% | 36.1% | ||||||||
| 16 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 14.75 | -0.65 | -0.78 | -5.3% | 0.00 | -0.50 | 55.2% | 53.2% | 217.7% | 112.5% | ||||||||
| 11 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 32.93 | 1.55 | 0.66 | 2.0% | 0.00 | 0.40 | 94.9% | 81.7% | 156.1% | 79.8% | ||||||||
| 27 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 16.90 | -1.40 | -1.18 | -7.0% | 0.00 | -0.70 | 45.4% | 39.3% | 141.8% | 10.0% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 30.93 | 2.86 | 2.83 | 9.1% | 0.00 | 1.70 | 1.9% | 0.9% | 54.6% | 2455.8% | ||||||||
| 06 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 31.52 | 7.16 | 6.22 | 19.7% | 0.00 | 3.70 | 73.9% | 33.4% | 89.8% | 288.2% | ||||||||
| 13 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 18.12 | 1.69 | 3.28 | 18.1% | 0.00 | 1.90 | 34.9% | 60.7% | 349.8% | 1597.9% | ||||||||
| 24 Apr 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 27.82 | -1.10 | -1.31 | -4.7% | 0.00 | -0.80 | 9.3% | 28.6% | 993.3% | 214.2% | ||||||||
| 09 Feb 15 | 31/12/14 | 4 | 31/12/14 | 30.66 | -1.30 | -0.12 | -0.4% | 0.00 | -0.10 | 35.2% | 45.3% | 96.4% | 128.0% |
Historical Dividends
Financial Ratios
| EPS | -0.14 sen |
| Trailing PE (Sector Median: 14.9) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.5 |
| Beaver | 0.225 |
| Current Ratio | 3.81 |
| Debt-Equity (DE) Ratio | 0.33 |
| FCF Yield | -6.75 % |
| Revenue QoQ | -25.74 % |
| Revenue YoY | 287.66% |
| Profit QoQ | -967.73 % |
| Profit YoY | 60.21 % |
| Profit Margin (Sector Median: 7.0) | -1.51 % |
| ROE (ROIC: -0.59) | -0.67 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.0) | |
| ROE (ROIC: -0.59) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.21 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -2.45 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
MR TAN JOO KHONG reduced 1000000.0 units announced on 22 Feb 2023 at ~RM0.19
MR TAN JOO KHONG reduced 1000000.0 units announced on 21 Feb 2023 at ~RM0.195
MR TAN JOO KHONG reduced 1000000.0 units announced on 14 Feb 2023 at ~RM0.2
MR WOO WAI ONN @ FOO WAI ONN added 121500000.0 units announced on 13 Feb 2023 at ~RM0.19
MR YEE WEI MENG added 23000000.0 units announced on 13 Feb 2023 at ~RM0.19
MR TAN JOO KHONG reduced 1000000.0 units announced on 08 Feb 2023 at ~RM0.195
MR TAN JOO KHONG reduced 2200000.0 units announced on 07 Feb 2023 at ~RM0.195
MR TAN JOO KHONG reduced 2000000.0 units announced on 02 Feb 2023 at ~RM0.21
MR ONG LI TAK added 1800000.0 units announced on 29 Jul 2022 at ~RM0.165
MR ONG LI TAK added 800000.0 units announced on 15 Apr 2022 at ~RM0.22
MR ONG LI TAK added 1800000.0 units announced on 13 Apr 2022 at ~RM0.215
MR ONG LI TAK added 2000000.0 units announced on 04 Apr 2022 at ~RM0.21
MR TEE KUAN HONG added 800000.0 units announced on 17 Dec 2021 at ~RM0.22
MR YEE WEI MENG added 113800.0 units announced on 12 Nov 2021 at ~RM0.23
MR YEE WEI MENG added 761100.0 units announced on 11 Nov 2021 at ~RM0.225
MR YEE WEI MENG added 500000.0 units announced on 10 Nov 2021 at ~RM0.225
Summary
Market Cap: 103 M.
Number of Shares: 716 M.
Adjusted Float: 81.3%.
Stock highly correlated with
OWG (80%)
NYLEX (78%)
ANNJOO (77%)
PGB (75%)
Axteria Group Berhad operates as an investment holding company with subsidiaries and associated companies involved in the manufacture of audio speaker products, property development and real estate investment related business. Since listed, the business of Axteria Group Berhad has ranged from the manufacture chemical paints and electrical equipment to its current business of manufacturing quality speaker units for the OEM market Following the Group's expansion into the real estate business in 2015 and subsequent disposal of the speaker segment in 2018, the Group has developed into a rapidly rising real estate development firm, while also delivering a variety of premier property management services.
Sectors: Penny Stocks, Property
Code: 7120
Website: https://axteria-group.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| AXTERIA-WA | 0.03 | 0.29 | 120.69% | 11-Aug-2025 |
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Woo Wai Onn @ Foo Wai Onn | 25.99% | 27.01 |
| Chua Tick Yaw | 3.88% | 4.03 |
| Samuel Tan Hock Khoon | 3.77% | 3.92 |
| Teo Chai Hock | 2.09% | 2.17 |
| Dato Abdullah Bin Abdul Mannan | 1.95% | 2.03 |
| Tee (Tay) Eng Joo | 1.08% | 1.12 |
| Lim Ee Loong | 1.05% | 1.09 |
| NSK Trading Sdn Bhd | 1.05% | 1.09 |
| Phillip Securities Pte. Ltd. | 0.96% | 1.0 |
| Chong Tong Siew | 0.96% | 1.0 |
| Chew Seng Guan | 0.94% | 0.98 |
| Hang Chew Chee | 0.9% | 0.94 |
| Ong Li Tak | 0.9% | 0.94 |
| Yeoh Phek Leng | 0.89% | 0.93 |
| Kom Huan Chee | 0.87% | 0.9 |
| Tan Yan Ten | 0.86% | 0.89 |
| Tan Sock Eng | 0.84% | 0.87 |
| Gcp & Sons Holdings Sdn Bhd | 0.81% | 0.84 |
| Chua Eng Guan | 0.76% | 0.79 |
| Goh Cheng Poh | 0.72% | 0.75 |
| Chen Po Hsiung | 0.67% | 0.7 |
| Wong Kim Hung | 0.62% | 0.64 |
| Goh Ching Wei | 0.61% | 0.63 |
| Liu Han Ming | 0.59% | 0.61 |
| Tan Joo Khong | 0.59% | 0.61 |
| Solomon Tan Yiin Yuh | 0.58% | 0.6 |
| Yee Wei Meng | 0.12% | 0.13 |