9 9
0.710 (-0.7%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   3.7  
Technical   1.3  
Total Score   5.0  



iSaham Fundamental Trend

FCON: 0.39 | Sharpe Ratio: -0.26 | LTS: 3.28

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 1.94 sen
Trailing PE (Sector Median: 22.1) 36.6
PEG 0.61
Altman Z 0.3
Beaver 0.022
Current Ratio 1.28
Debt-Equity (DE) Ratio 2.85
FCF Yield -1.75 %
Revenue QoQ -6.41 %
Revenue YoY -14.25 %
Profit QoQ 119.98 %
Profit YoY -60.31 %
Profit Margin (Sector Median: 3.4) 1.58 %
ROE (ROIC: 0.47) 1.27 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value: 0.655

Discounted Cash Flow (DCF) 5% Growth 0.185
Discounted Cash Flow (DCF) 10% Growth 0.245
Relative Valuation 0.43
Average Analysts FV based on 8 rating(s), +2.1% 0.725
Graham Formula 0.15
Graham Number 0.815
Net Tangible Asset (NTA) 1.55
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 104.64
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 1269.59
Expected Revenue (M) 80353.94
Expected Growth (%) 33.0

Directors Share Purchases (Beta)

DATO' MARK YEOH SEOK KAH added 29463.0 units announced on 02 Apr 2021 at ~RM0.715

DATO YEOH SEOK HONG added 593000.0 units announced on 16 Oct 2020 at ~RM0.69

DATO YEOH SEOK HONG added 850000.0 units announced on 13 Oct 2020 at ~RM0.67

DATO' MARK YEOH SEOK KAH added 60000.0 units announced on 28 Sep 2020 at ~RM0.67

DATO' MARK YEOH SEOK KAH added 200000.0 units announced on 24 Sep 2020 at ~RM0.67



Market Cap: 5792 M.

Number of Shares: 8158 M.

Adjusted Float: 33.8%.

Stock highly correlated with


GAMUDA (73%)


MAGNI (70%)

Manipulation Indicator: Very hard to manipulate.

YTL Power International Berhad, an investment holding company, is engaged in the development, construction, completion, maintenance, and operation of power plants in Malaysia. It owns and operates 2 gas-fired combined cycle power plants with a combined capacity of 1,212 megawatts. The company also owns and operates the power transmission grid for the state of South Australia; and a 1,220 megawatt coal-fired power plant located at the Palton Power Generation Complex in East Java, Indonesia. In addition, YTL Power International provides various services, including public entertainment, events, and public relations; water supply and waste water; engineering and construction; and construction management, consultancy, and power station operation. The company is based in Kuala Lumpur, Malaysia. YTL Power International Berhad is a subsidiary of YTL Corporation Berhad.

Sectors: Infrastructure (IPC), Power Utilities, Telco, Water Utilities, Utilities, Gas, Water & Multi-Utilities, Budget 2021

Code: 6742


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 21-Sep-2020

Shareholder Value (M)
YTL Corporation Berhad 2651.71
Yeoh Tiong Lay & Sons Holdings Sdn Bhd 522.6
Cornerstone Crest Sdn Bhd 351.49
Employees Provident Fund Board 311.71
Amanah Saham Bumiputera 209.8
Credit Suisse (Hong Kong) Limited 169.48
Dato' Yeoh Seok Hong 89.37
Amanah Saham Malaysia 2 - Wawasan 83.38
Amanah Saham Malaysia 66.48
Urusharta Jamaah Sdn Bhd 34.88
Great Eastern Life Assurance (Malaysia) Berhad 23.98
Amanah Saham Bumiputera 3 - Didik 20.71
Puan Sri Datin Seri Tan Kai Yong @ Tan Kay Neong 16.89
Malayan Banking Berhad 16.35
Kumpulan Wang Persaraan (Diperbadankan) 15.26
Dato' Yeoh Soo Min 11.99
International Monetary Fund Staff Retirement Plan 10.9
Hasil Mayang Sdn Bhd 10.35
Dato' Yeoh Soo Keng 9.81
Goh Leng Pheow 9.26
Credit Suisse 8.17
Manulife Insurance Berhad 8.17
Tan Sri Dato' (Dr) Francis Yeoh Sock Ping 8.17
Dato' Mark Yeoh Seok Kah 8.17