T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12 Sep 24 | Q3 Jul 24 | 3 | 31 Oct 24 | 105.15 | 4.38 | 2.97 | 2.8% | 2.00 | 1.12 | 3.0% | 2.1% | 58.9% | 38.6% | ||||||||
26 Jun 24 | Q2 Apr 24 | 2 | 31 Oct 24 | 108.35 | 8.43 | 7.23 | 6.7% | 2.00 | 2.73 | 17.4% | 13.7% | 29.8% | 69.8% | ||||||||
29 Mar 24 | Q1 Jan 24 | 1 | 31 Oct 24 | 131.14 | 13.70 | 10.30 | 7.9% | 2.00 | 3.89 | 23.8% | 9.7% | 4.5% | 50.9% | ||||||||
14 Dec 23 | Q4 Oct 23 | 4 | 31 Oct 23 | 105.94 | 15.08 | 10.79 | 10.2% | 2.00 | 4.07 | 1.4% | 36.7% | 123.0% | 54.2% | ||||||||
26 Sep 23 | Q3 Jul 23 | 3 | 31 Oct 23 | 107.39 | 5.68 | 4.84 | 4.5% | 2.00 | 1.83 | 12.7% | 35.5% | 13.7% | 78.0% | ||||||||
26 Jun 23 | Q2 Apr 23 | 2 | 31 Oct 23 | 95.26 | 6.05 | 4.26 | 4.5% | 3.00 | 1.61 | 20.3% | 48.9% | 37.6% | 81.6% | ||||||||
17 Mar 23 | Q1 Jan 23 | 1 | 31 Oct 23 | 119.53 | 8.76 | 6.83 | 5.7% | 0.00 | 2.58 | 28.6% | 34.7% | 71.0% | 55.5% | ||||||||
30 Dec 22 | Q4 Oct 22 | 4 | 31 Oct 22 | 167.32 | 32.13 | 23.58 | 14.1% | 4.00 | 8.90 | 0.5% | 215.4% | 7.0% | 766.5% | ||||||||
29 Sep 22 | Q3 Jul 22 | 3 | 31 Oct 22 | 166.52 | 26.73 | 22.04 | 13.2% | 2.00 | 8.32 | 10.6% | 9.2% | 4.5% | 64.2% | ||||||||
28 Jun 22 | Q2 Apr 22 | 2 | 31 Oct 22 | 186.34 | 27.06 | 23.08 | 12.4% | 2.00 | 8.71 | 1.9% | 12.6% | 50.3% | 81.8% | ||||||||
24 Mar 22 | Q1 Jan 22 | 1 | 31 Oct 22 | 182.96 | 20.53 | 15.35 | 8.4% | 0.00 | 5.79 | 244.9% | 0.4% | 534.1% | 59.4% | ||||||||
30 Dec 21 | Q4 Oct 21 | 4 | 31 Oct 21 | 53.05 | -5.03 | -3.54 | -6.7% | 4.00 | -1.34 | 65.2% | 75.5% | 126.3% | 116.0% | ||||||||
28 Sep 21 | Q3 Jul 21 | 3 | 31 Oct 21 | 152.49 | 15.60 | 13.43 | 8.8% | 0.00 | 5.07 | 7.9% | 14.8% | 5.7% | 16.4% | ||||||||
29 Jun 21 | Q2 Apr 21 | 2 | 31 Oct 21 | 165.53 | 15.26 | 12.70 | 7.7% | 0.00 | 4.79 | 9.9% | 36.6% | 31.9% | 82.6% | ||||||||
25 Mar 21 | Q1 Jan 21 | 1 | 31 Oct 21 | 183.66 | 11.55 | 9.63 | 5.2% | 1.00 | 3.63 | 15.2% | 2.7% | 56.4% | 15.1% | ||||||||
23 Dec 20 | Q4 Oct 20 | 4 | 31 Oct 20 | 216.72 | 28.17 | 22.08 | 10.2% | 4.00 | 9.20 | 63.2% | 12.8% | 91.4% | 48.9% | ||||||||
15 Sep 20 | Q3 Jul 20 | 3 | 31 Oct 20 | 132.81 | 13.74 | 11.54 | 8.7% | 4.00 | 5.00 | 9.6% | 19.4% | 65.9% | 2.4% | ||||||||
23 Jun 20 | Q2 Apr 20 | 2 | 31 Oct 20 | 121.18 | 9.28 | 6.95 | 5.7% | 0.00 | 3.02 | 35.8% | 17.6% | 38.7% | 27.1% | ||||||||
26 Mar 20 | Q1 Jan 20 | 1 | 31 Oct 20 | 188.80 | 14.30 | 11.34 | 6.0% | 1.00 | 4.92 | 1.7% | 4.2% | 23.6% | 25.7% | ||||||||
31 Dec 19 | Q4 Oct 19 | 4 | 31 Oct 19 | 192.08 | 19.90 | 14.83 | 7.7% | 2.00 | 6.55 | 16.5% | 1.4% | 31.6% | 28.9% | ||||||||
20 Sep 19 | Q3 Jul 19 | 3 | 31 Oct 19 | 164.84 | 13.81 | 11.27 | 6.8% | 2.00 | 5.09 | 12.1% | 13.7% | 18.2% | 22.5% | ||||||||
27 Jun 19 | Q2 Apr 19 | 2 | 31 Oct 19 | 147.01 | 11.97 | 9.54 | 6.5% | 2.00 | 4.33 | 25.4% | 17.1% | 37.5% | 12.0% | ||||||||
15 Mar 19 | Q1 Jan 19 | 1 | 31 Oct 19 | 197.06 | 18.45 | 15.26 | 7.8% | 0.00 | 6.94 | 4.0% | 21.7% | 26.8% | 144.6% | ||||||||
12 Dec 18 | Q4 Oct 18 | 4 | 31 Oct 18 | 189.51 | 26.37 | 20.86 | 11.0% | 2.00 | 9.50 | 30.7% | 10.4% | 126.7% | 16.9% | ||||||||
26 Sep 18 | Q3 Jul 18 | 3 | 31 Oct 18 | 145.00 | 10.50 | 9.20 | 6.3% | 0.00 | 4.19 | 15.5% | 4.3% | 15.1% | 4.7% | ||||||||
26 Jun 18 | Q2 Apr 18 | 2 | 31 Oct 18 | 125.53 | 12.65 | 10.84 | 8.6% | 2.00 | 4.94 | 22.5% | 1.7% | 73.7% | 2.2% | ||||||||
19 Mar 18 | Q1 Jan 18 | 1 | 31 Oct 18 | 161.89 | 8.01 | 6.24 | 3.9% | 0.00 | 2.84 | 5.7% | 1.0% | 65.0% | 64.7% | ||||||||
20 Dec 17 | Q4 Oct 17 | 4 | 31 Oct 17 | 171.68 | 21.83 | 17.84 | 10.4% | 3.00 | 8.35 | 13.3% | 12.9% | 84.8% | 6.4% | ||||||||
25 Sep 17 | Q3 Jul 17 | 3 | 31 Oct 17 | 151.48 | 11.67 | 9.66 | 6.4% | 3.00 | 4.52 | 18.7% | 20.6% | 8.9% | 3.4% | ||||||||
14 Jun 17 | Q2 Apr 17 | 2 | 31 Oct 17 | 127.65 | 14.21 | 10.60 | 8.3% | 0.00 | 4.97 | 21.9% | 19.9% | 40.0% | 173.5% | ||||||||
22 Mar 17 | Q1 Jan 17 | 1 | 31 Oct 17 | 163.46 | 19.50 | 17.67 | 10.8% | 2.00 | 8.28 | 7.5% | 8.2% | 7.3% | 25.0% | ||||||||
22 Dec 16 | Q4 Oct 16 | 4 | 31 Oct 16 | 152.05 | 24.70 | 19.06 | 12.5% | 2.00 | 8.93 | 21.0% | 8.5% | 90.7% | 20.2% | ||||||||
26 Sep 16 | Q3 Jul 16 | 3 | 31 Oct 16 | 125.65 | 12.24 | 9.99 | 8.0% | 2.00 | 4.68 | 18.0% | 11.7% | 157.8% | 6.0% | ||||||||
30 Jun 16 | Q2 Apr 16 | 2 | 31 Oct 16 | 106.46 | 5.46 | 3.88 | 3.6% | 2.00 | 1.82 | 29.5% | 10.7% | 72.6% | 14.4% | ||||||||
22 Mar 16 | Q1 Jan 16 | 1 | 31 Oct 16 | 151.06 | 16.22 | 14.14 | 9.4% | 2.00 | 6.62 | 7.8% | 43.7% | 10.8% | 72.8% | ||||||||
31 Dec 15 | Q4 Oct 15 | 4 | 31 Oct 15 | 140.18 | 19.89 | 15.85 | 11.3% | 2.00 | 7.43 | 24.6% | 29.7% | 49.1% | 43.5% | ||||||||
14 Sep 15 | Q3 Jul 15 | 3 | 31 Oct 15 | 112.50 | 12.15 | 10.63 | 9.4% | 3.00 | 9.96 | 17.0% | 26.2% | 134.7% | 173.8% | ||||||||
29 Jun 15 | Q2 Apr 15 | 2 | 31 Oct 15 | 96.16 | 5.33 | 4.53 | 4.7% | 3.00 | 4.24 | 8.5% | 13.9% | 44.6% | 77.0% | ||||||||
19 Mar 15 | 31/01/15 | 1 | 31/10/15 | 105.09 | 10.00 | 8.18 | 7.8% | 0.00 | 7.66 | 2.8% | 10.0% | 26.0% | 29.5% |
EPS | 11.24 sen |
Trailing PE (Sector Median: 15.9) | 11.7 |
PEG | 11.7 |
Altman Z | 2.4 |
Beaver | -0.211 |
Current Ratio | 7.32 |
Debt-Equity (DE) Ratio | 0.15 |
FCF Yield | -4.6 % |
Revenue QoQ | -2.95 % |
Revenue YoY | -2.08% |
Profit QoQ | -58.89 % |
Profit YoY | -38.58 % |
Profit Margin (Sector Median: 4.3) | 6.95 % |
ROE (ROIC: 5.58) | 5.58 % |
Dividend Per Share (DPS) | 8.0 sen |
Dividend Yield (DY) | 6.06 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 15.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.3) | |
ROE (ROIC: 4.0) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.98 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 2.97 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 34.42 |
Expected Revenue (M) | 448.8 |
Expected Growth (%) | 4.0 |
MR TAY KIM HUAT added 10000.0 units announced on 31 Jul 2023 at ~RM1.28
MR TAY KIM HUAT added 10000.0 units announced on 26 Jul 2023 at ~RM1.28
MR TAY KIM HUAT added 28700.0 units announced on 12 Jul 2023 at ~RM1.29
MR TAY KIM HUAT added 150000.0 units announced on 03 Jul 2023 at ~RM1.28
MR TAY KHIM SENG reduced 272200.0 units announced on 23 May 2023 at ~RM1.26
MR TAY KHIM SENG reduced 212900.0 units announced on 17 May 2023 at ~RM1.29
LEE AH TOO added 10000.0 units announced on 31 Oct 2022 at ~RM1.35
TOH KIM CHONG added 100000.0 units announced on 05 Apr 2022 at ~RM1.45
TOH KIM CHONG added 100000.0 units announced on 01 Apr 2022 at ~RM1.42
MR TAY KHIM SENG reduced 160900.0 units announced on 15 Jul 2021 at ~RM1.35
MR TAY KIM HUAT added 53500.0 units announced on 25 Nov 2020 at ~RM1.82
LIM PEI TIAM @ LIAM AHAT KIAT reduced 680000.0 units announced on 24 Nov 2020 at ~RM1.88
MR TAY KHIM SENG added 30000.0 units announced on 25 Sep 2020 at ~RM1.37
MR TAY KHIM SENG added 50000.0 units announced on 11 Sep 2020 at ~RM1.31
Market Cap: 367 M.
Number of Shares: 278 M.
Adjusted Float: 62.7%.
Stock highly correlated with
SIME (90%)
LIIHEN (88%)
OFI (87%)
UZMA (87%)
Poh Huat Resources Holdings Bhd is the manufacturing of furniture. The company provide two types of furniture which are office furniture and home furniture. The company has a geographical presence in South Africa, Vietnam, and Malaysia.
Sectors: Wooden Products, Consumer Products, Exports, Furniture, Household Goods, Consumer Products & Services, Work-from-Home (WFH)
Code: 7088
Website: http://www.pohhuat.com
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Jan-2024
Shareholder | % | Value (M) |
---|---|---|
Tay Kim Huat | 42.76% | 157.08 |
Lim Pei Tiam @ Liam Ahat Kiat | 9.88% | 36.29 |
Pangolin Asia Fund | 6.0% | 22.04 |
Lim Pay Kaon | 3.65% | 13.41 |
Toh Kim Chong | 3.28% | 12.05 |
Goi Mui Khim | 3.03% | 11.13 |
Eastspring Investments Small-Cap Fund | 2.77% | 10.18 |
Sim Sheau Yun | 1.95% | 7.16 |
Tay Khim Seng | 1.73% | 6.37 |
Norges Bank | 1.69% | 6.21 |
Tay Yuan Sen | 1.21% | 4.44 |
Tay Li Ping | 1.0% | 3.67 |
Yeo Gek Cheng | 0.98% | 3.6 |
Tay Lee Thing | 0.98% | 3.6 |
Tay Li Chin | 0.95% | 3.49 |
Fong Siling | 0.94% | 3.45 |
UOB Kay Hian Pte Ltd | 0.92% | 3.38 |
Lu Chin Poh | 0.77% | 2.83 |
Ronie Tan Choo Seng | 0.75% | 2.76 |
Lim Chin Soon | 0.63% | 2.31 |
JcbNext Berhad | 0.59% | 2.17 |
Lee Poh Kwee | 0.57% | 2.09 |
Wong Yee Hui | 0.57% | 2.09 |
Su Ming Keat | 0.56% | 2.06 |
Employees Provident Fund Board | 0.51% | 1.87 |
Chia Gin Fook | 0.51% | 1.87 |
Lim Shu Chiah | 0.35% | 1.29 |
Chu Chee Leong | 0.32% | 1.18 |
Cheong Yuen Lai | 0.32% | 1.18 |