NOVA | NOVA WELLNESS GROUP BERHAD

0.900 (-2.7%)

T-O (am): 0.905 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

NOVA | NOVA WELLNESS GROUP BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
16 Nov 22 Q1 Sep 22 1 30 Jun 23 12.01 5.64 4.27 35.6% 0.00 1.34 13.4% 17.0% 195.9% 17.9%
25 Aug 22 Q4 Jun 22 4 30 Jun 22 10.59 1.73 1.44 13.6% 1.25 0.45 11.8% 5.7% 70.4% 67.1%
24 May 22 Q3 Mar 22 3 30 Jun 22 12.00 5.65 4.88 40.7% 0.00 1.54 0.7% 17.6% 10.6% 41.1%
22 Feb 22 Q2 Dec 21 2 30 Jun 22 12.09 5.86 4.41 36.5% 2.00 1.39 16.4% 20.8% 15.2% 8.8%
16 Nov 21 Q1 Sep 21 1 30 Jun 22 14.46 6.88 5.20 36.0% 0.00 1.64 28.8% 59.8% 18.7% 93.4%
09 Sep 21 Q4 Jun 21 4 30 Jun 21 11.23 5.59 4.38 39.0% 0.00 1.38 10.0% 5.1% 26.7% 10.7%
18 May 21 Q3 Mar 21 3 30 Jun 21 10.20 4.78 3.46 33.9% 0.00 1.09 2.0% 16.2% 14.7% 27.1%
09 Feb 21 Q2 Dec 20 2 30 Jun 21 10.00 5.38 4.06 40.5% 1.80 1.28 10.6% 13.4% 50.8% 14.4%
16 Nov 20 Q1 Sep 20 1 30 Jun 21 9.05 3.56 2.69 29.7% 0.00 0.85 15.3% 51.0% 45.2% 44.6%
18 Aug 20 Q4 Jun 20 4 30 Jun 20 10.68 6.67 4.91 46.0% 0.00 1.54 21.7% 10.9% 80.3% 13.0%
21 May 20 Q3 Mar 20 3 30 Jun 20 8.78 3.65 2.72 31.0% 0.00 0.86 0.5% 21.2% 23.2% 33.5%
25 Feb 20 Q2 Dec 19 2 30 Jun 20 8.82 4.73 3.54 40.2% 0.55 1.12 47.2% 12.0% 90.6% 15.1%
27 Nov 19 Q1 Sep 19 1 30 Jun 20 5.99 2.48 1.86 31.0% 0.00 0.59 37.7% 24.6% 67.0% 119.9%
26 Aug 19 Q4 Jun 19 4 30 Jun 19 9.63 6.62 5.64 58.6% 0.00 1.77 33.0% 19.4% 176.6% 133.8%
16 May 19 Q3 Mar 19 3 30 Jun 19 7.24 3.27 2.04 28.2% 0.00 0.64 8.1% 52.3% 33.8% 47.8%
27 Feb 19 Q2 Dec 18 2 30 Jun 19 7.88 4.34 3.08 39.1% 0.50 0.99 63.8% 264.1%
29 Nov 18 Q1 Sep 18 1 30 Jun 19 4.81 1.33 0.85 17.6% 0.00 0.28 40.4% 64.9%
28 Aug 18 Q4 Jun 18 4 30 Jun 18 8.06 3.43 2.41 29.9% 0.00 1.49 69.7% 74.8%
12 Jul 18 Q3 Mar 18 3 30 Jun 18 4.75 1.81 1.38 29.0% 0.00 1.00

Historical Dividends

Financial Ratios

EPS 4.71 sen
Trailing PE (Sector Median: 20.8) 19.1
PEG 0.19
Altman Z 2.1
Beaver -0.165
Current Ratio 11.69
Debt-Equity (DE) Ratio 0.1
FCF Yield -1.64 %
Revenue QoQ 13.43 %
Revenue YoY -16.99%
Profit QoQ 195.91 %
Profit YoY -17.87 %
Profit Margin (Sector Median: 8.2) 32.15 %
ROE (ROIC: 14.27) 14.27 %
Dividend Per Share (DPS) 3.25 sen
Dividend Yield (DY) 3.61 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 20.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 8.2)
ROE (ROIC: 14.25)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 3 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.33
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 4.19
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 43.37
Expected Revenue (M) 114.6
Expected Growth (%) 20.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 286 M.

Number of Shares: 318 M.

Adjusted Float: 25.7%.

Stock highly correlated with

DOMINAN (80%)

KTB (69%)

SJC (68%)

MAG (65%)

Nova Wellness Group Berhad, an investment holding company, engages in developing, producing, and selling nutraceutical and skincare products. It provides dietary supplements, including vitamin, mineral, and herbal supplements under the Nova brand; and functional food products under the ActivMax and Sustinex brands. The company also offers skincare products under the brands Novavis and SP8. In addition, it provides original equipment manufacturers services for manufacturing dietary supplements and functional food products. Nova Wellness Group Berhad was founded in 1989 and is headquartered in Sungai Pelek, Malaysia

Sectors: Pharmaceuticals, Healthcare

Code: 0201

Website: http://www.nova.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 13-Sep-2021

Shareholder Value (M)
Tan Sok Mooi 121.57
Phang Nyie Lin 22.73
Phang Yeen Aun 22.73
Phang Yeen Nung 22.73
Phang Yeen Hung 22.73
Thien Chuk Kuen 7.15
Tan Soon Hock 5.03
Chee Sai Mun 3.46
Ronie Tan Choo Seng 2.26
DB (Malaysia) Nominees (Tempatan) Sdn Bhd 2.2
Yong Thian Fook 2.12
Chan Huater 1.34
Chan Hua Sheng 1.34
Teh Kian Lang 1.09
Wong Ai Ming 0.83
Shazwi Nabila Binti Munavvar Zubaid 0.57
Ting Kong Wee 0.49
Yong Kuet Sang 0.46
Zaliha Christine Binti Abdullah 0.43
Mah Siew Hoe 0.4
Ngoh Ah Ban 0.37
Wong Yong Wee 0.37
Lau Jee Hong 0.37
Yeap Sie Chung 0.37
Chan Hong Fook 0.34
Tan Poh Yan 0.34

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.