T-O (am): 0.450 (08:59:00)
Last updated: 15:48
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 10.09 | 1.25 | 0.63 | 6.2% | 0.00 | 0.20 | 0.1% | 3.7% | 66.0% | 82.1% | ||||||||
21 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 10.08 | 3.09 | 1.84 | 18.3% | 0.00 | 0.58 | 1.4% | 8.7% | 38.7% | 37.3% | ||||||||
20 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 10.22 | 3.67 | 3.01 | 29.4% | 0.00 | 0.96 | 2.2% | 14.9% | 15.7% | 29.8% | ||||||||
07 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 10.45 | 3.15 | 2.60 | 24.9% | 0.00 | 0.82 | 0.3% | 13.0% | 26.0% | 39.2% | ||||||||
18 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 10.48 | 4.57 | 3.51 | 33.5% | 0.00 | 1.10 | 5.1% | 1.0% | 19.5% | 143.1% | ||||||||
23 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 11.04 | 3.90 | 2.94 | 26.6% | 0.00 | 0.93 | 8.0% | 8.0% | 31.4% | 39.8% | ||||||||
21 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 12.00 | 5.66 | 4.28 | 35.7% | 2.05 | 1.35 | 0.0% | 0.7% | 0.2% | 3.0% | ||||||||
16 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 12.01 | 5.64 | 4.27 | 35.6% | 0.00 | 1.34 | 13.4% | 17.0% | 195.9% | 17.9% | ||||||||
25 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 10.59 | 1.73 | 1.44 | 13.6% | 1.25 | 0.45 | 11.8% | 5.7% | 70.4% | 67.1% | ||||||||
24 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 12.00 | 5.65 | 4.88 | 40.7% | 0.00 | 1.54 | 0.7% | 17.6% | 10.6% | 41.1% | ||||||||
22 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 12.09 | 5.86 | 4.41 | 36.5% | 2.00 | 1.39 | 16.4% | 20.8% | 15.2% | 8.8% | ||||||||
16 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 14.46 | 6.88 | 5.20 | 36.0% | 0.00 | 1.64 | 28.8% | 59.8% | 18.7% | 93.4% | ||||||||
09 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 11.23 | 5.59 | 4.38 | 39.0% | 0.00 | 1.38 | 10.0% | 5.1% | 26.7% | 10.7% | ||||||||
18 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 10.20 | 4.78 | 3.46 | 33.9% | 0.00 | 1.09 | 2.0% | 16.2% | 14.7% | 27.1% | ||||||||
09 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 10.00 | 5.38 | 4.06 | 40.5% | 1.80 | 1.28 | 10.6% | 13.4% | 50.8% | 14.4% | ||||||||
16 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 9.05 | 3.56 | 2.69 | 29.7% | 0.00 | 0.85 | 15.3% | 51.0% | 45.2% | 44.6% | ||||||||
18 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 10.68 | 6.67 | 4.91 | 46.0% | 0.00 | 1.54 | 21.7% | 10.9% | 80.3% | 13.0% | ||||||||
21 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 8.78 | 3.65 | 2.72 | 31.0% | 0.00 | 0.86 | 0.5% | 21.2% | 23.2% | 33.5% | ||||||||
25 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 8.82 | 4.73 | 3.54 | 40.2% | 0.55 | 1.12 | 47.2% | 12.0% | 90.6% | 15.1% | ||||||||
27 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 5.99 | 2.48 | 1.86 | 31.0% | 0.00 | 0.59 | 37.7% | 24.6% | 67.0% | 119.9% | ||||||||
26 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 9.63 | 6.62 | 5.64 | 58.6% | 0.00 | 1.77 | 33.0% | 19.4% | 176.6% | 133.8% | ||||||||
16 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 7.24 | 3.27 | 2.04 | 28.2% | 0.00 | 0.64 | 8.1% | 52.3% | 33.8% | 47.8% | ||||||||
27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 7.88 | 4.34 | 3.08 | 39.1% | 0.50 | 0.99 | 63.8% | 264.1% | ||||||||||
29 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 4.81 | 1.33 | 0.85 | 17.6% | 0.00 | 0.28 | 40.4% | 64.9% | ||||||||||
28 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 8.06 | 3.43 | 2.41 | 29.9% | 0.00 | 1.49 | 69.7% | 74.8% | ||||||||||
12 Jul 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 4.75 | 1.81 | 1.38 | 29.0% | 0.00 | 1.00 |
EPS | 2.53 sen |
Trailing PE (Sector Median: 20.3) | 17.7 |
PEG | 17.7 |
Altman Z | 1.8 |
Beaver | 0.807 |
Current Ratio | 10.81 |
Debt-Equity (DE) Ratio | 0.1 |
FCF Yield | 4.52 % |
Revenue QoQ | 0.15 % |
Revenue YoY | -3.69% |
Profit QoQ | -65.96 % |
Profit YoY | -82.14 % |
Profit Margin (Sector Median: 7.4) | 19.77 % |
ROE (ROIC: 10.03) | 10.03 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 20.3) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.4) | |
ROE (ROIC: 10.0) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.34 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.63 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 43.37 |
Expected Revenue (M) | 114.6 |
Expected Growth (%) | 20.0 |
No transaction in the last 2 months.
Market Cap: 143 M.
Number of Shares: 318 M.
Adjusted Float: 25.9%.
Stock highly correlated with
CHINWEL (95%)
TONGHER (95%)
ARREIT (94%)
BAT (94%)
Nova Wellness Group Berhad, an investment holding company, engages in developing, producing, and selling nutraceutical and skincare products. It provides dietary supplements, including vitamin, mineral, and herbal supplements under the Nova brand; and functional food products under the ActivMax and Sustinex brands. The company also offers skincare products under the brands Novavis and SP8. In addition, it provides original equipment manufacturers services for manufacturing dietary supplements and functional food products. Nova Wellness Group Berhad was founded in 1989 and is headquartered in Sungai Pelek, Malaysia
Sectors: Pharmaceuticals, Healthcare, Penny Stocks
Code: 0201
Website: http://www.nova.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 1-Sep-2023
Shareholder | % | Value (M) |
---|---|---|
Tan Sok Mooi | 42.38% | 60.78 |
Phang Yeen Nung | 15.84% | 22.72 |
Phang Nyie Lin | 7.92% | 11.36 |
Phang Yeen Aun | 7.92% | 11.36 |
Thien Chuk Kuen | 2.49% | 3.57 |
Eastspring Investments Small-Cap Fund | 2.25% | 3.23 |
Cartaban Nominees (Tempatan) Sdn Bhd | 1.72% | 2.47 |
Ronie Tan Choo Seng | 1.67% | 2.4 |
Tan Soon Hock | 1.43% | 2.05 |
Chee Sai Mun | 0.79% | 1.13 |
Yong Thian Fook | 0.7% | 1.0 |
Chan Huasheng | 0.66% | 0.95 |
Chan Huater | 0.65% | 0.93 |
Seik Thye Kong | 0.38% | 0.55 |
Wong Ai Ming | 0.32% | 0.46 |
Teh Kian Lang | 0.3% | 0.43 |
Shazwi Nabila Binti Munavvar Zubaid | 0.2% | 0.29 |
Teoh Hui Peng | 0.2% | 0.29 |
Zaliha Christine Binti Abdullah | 0.15% | 0.22 |
Mah Siew Hoe | 0.14% | 0.2 |
Yeap Sie Chung | 0.14% | 0.2 |
Denis Goh Chuan Hu | 0.14% | 0.2 |
Ngoh Ah Ban | 0.13% | 0.19 |
Ting Kong Wee | 0.13% | 0.19 |