MKH | MKH BERHAD
1.36 (-0.73%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 24 | Q1 Dec 23 | 1 | 30 Sep 24 | 303.45 | 40.21 | 23.63 | 7.8% | 4.00 | 4.09 | 3.0% | 37.0% | 26.2% | 157.4% | ||||||||
| 29 Nov 23 | Q4 Sep 23 | 4 | 30 Sep 23 | 312.96 | 30.66 | 18.73 | 6.0% | 0.00 | 3.24 | 14.3% | 20.6% | 13.4% | 76.6% | ||||||||
| 29 Aug 23 | Q3 Jun 23 | 3 | 30 Sep 23 | 273.69 | 38.45 | 21.64 | 7.9% | 0.00 | 3.75 | 7.1% | 6.7% | 13.7% | 33.7% | ||||||||
| 29 May 23 | Q2 Mar 23 | 2 | 30 Sep 23 | 255.64 | 34.71 | 25.06 | 9.8% | 0.00 | 4.34 | 15.4% | 3.1% | 173.0% | 25.8% | ||||||||
| 27 Feb 23 | Q1 Dec 22 | 1 | 30 Sep 23 | 221.51 | 13.38 | 9.18 | 4.1% | 4.00 | 1.59 | 14.6% | 8.4% | 13.4% | 70.7% | ||||||||
| 29 Nov 22 | Q4 Sep 22 | 4 | 30 Sep 22 | 259.41 | 23.43 | 10.60 | 4.1% | 0.00 | 1.84 | 1.1% | 19.0% | 67.5% | 30.6% | ||||||||
| 29 Aug 22 | Q3 Jun 22 | 3 | 30 Sep 22 | 256.48 | 54.02 | 32.64 | 12.7% | 0.00 | 5.65 | 3.4% | 26.0% | 3.4% | 52.0% | ||||||||
| 30 May 22 | Q2 Mar 22 | 2 | 30 Sep 22 | 247.97 | 50.24 | 33.77 | 13.6% | 0.00 | 5.85 | 21.4% | 6.3% | 7.8% | 106.1% | ||||||||
| 25 Feb 22 | Q1 Dec 21 | 1 | 30 Sep 22 | 204.27 | 42.69 | 31.32 | 15.3% | 3.50 | 5.42 | 6.3% | 10.2% | 285.8% | 3.2% | ||||||||
| 29 Nov 21 | Q4 Sep 21 | 4 | 30 Sep 21 | 217.95 | 29.01 | 8.12 | 3.7% | 0.00 | 1.41 | 7.1% | 24.4% | 62.2% | 225.4% | ||||||||
| 27 Aug 21 | Q3 Jun 21 | 3 | 30 Sep 21 | 203.49 | 42.20 | 21.47 | 10.6% | 0.00 | 3.72 | 23.1% | 47.7% | 31.0% | 33.5% | ||||||||
| 28 May 21 | Q2 Mar 21 | 2 | 30 Sep 21 | 264.68 | 36.74 | 16.39 | 6.2% | 0.00 | 2.84 | 16.4% | 8.8% | 46.0% | 268.0% | ||||||||
| 26 Feb 21 | Q1 Dec 20 | 1 | 30 Sep 21 | 227.46 | 50.64 | 30.35 | 13.3% | 3.00 | 5.26 | 21.1% | 6.2% | 568.7% | 13.8% | ||||||||
| 27 Nov 20 | Q4 Sep 20 | 4 | 30 Sep 20 | 288.41 | 13.36 | -6.48 | -2.2% | 0.00 | -1.12 | 109.4% | 6.1% | 120.1% | 163.8% | ||||||||
| 26 Aug 20 | Q3 Jun 20 | 3 | 30 Sep 20 | 137.75 | 51.55 | 32.27 | 23.4% | 0.00 | 5.59 | 43.4% | 48.4% | 430.8% | 33.6% | ||||||||
| 03 Jun 20 | Q2 Mar 20 | 2 | 30 Sep 20 | 243.28 | 8.56 | -9.76 | -4.0% | 0.00 | -1.69 | 0.3% | 13.1% | 136.6% | 144.3% | ||||||||
| 26 Feb 20 | Q1 Dec 19 | 1 | 30 Sep 20 | 242.49 | 43.94 | 26.68 | 11.0% | 4.00 | 4.61 | 21.1% | 9.5% | 162.7% | 1.1% | ||||||||
| 27 Nov 19 | Q4 Sep 19 | 4 | 30 Sep 19 | 307.13 | 38.67 | 10.15 | 3.3% | 0.00 | 1.73 | 15.1% | 7.9% | 58.0% | 96.6% | ||||||||
| 23 Aug 19 | Q3 Jun 19 | 3 | 30 Sep 19 | 266.77 | 45.11 | 24.15 | 9.1% | 0.00 | 4.12 | 4.7% | 16.8% | 9.7% | 6.9% | ||||||||
| 29 May 19 | Q2 Mar 19 | 2 | 30 Sep 19 | 279.91 | 34.45 | 22.01 | 7.9% | 0.00 | 3.75 | 4.5% | 14.0% | 16.6% | 10.6% | ||||||||
| 27 Feb 19 | Q1 Dec 18 | 1 | 30 Sep 19 | 267.85 | 41.06 | 26.40 | 9.9% | 3.50 | 4.50 | 19.7% | 37.9% | 411.1% | 58.7% | ||||||||
| 30 Nov 18 | Q4 Sep 18 | 4 | 30 Sep 18 | 333.49 | 26.05 | 5.17 | 1.6% | 0.00 | 0.89 | 46.0% | 27.8% | 77.1% | 15.8% | ||||||||
| 29 Aug 18 | Q3 Jun 18 | 3 | 30 Sep 18 | 228.43 | 31.21 | 22.60 | 9.9% | 0.00 | 3.88 | 29.8% | 15.0% | 8.2% | 33.9% | ||||||||
| 30 May 18 | Q2 Mar 18 | 2 | 30 Sep 18 | 325.49 | 41.48 | 24.63 | 7.6% | 0.00 | 4.23 | 67.5% | 17.1% | 48.1% | 50.1% | ||||||||
| 28 Feb 18 | Q1 Dec 17 | 1 | 30 Sep 18 | 194.29 | 27.40 | 16.63 | 8.6% | 5.00 | 2.86 | 25.6% | 25.6% | 171.0% | 59.2% | ||||||||
| 28 Nov 17 | Q4 Sep 17 | 4 | 30 Sep 17 | 260.98 | 17.01 | 6.14 | 2.4% | 0.00 | 1.16 | 2.9% | 35.5% | 82.0% | 87.8% | ||||||||
| 25 Aug 17 | Q3 Jun 17 | 3 | 30 Sep 17 | 268.75 | 50.09 | 34.18 | 12.7% | 0.00 | 6.45 | 3.4% | 4.7% | 30.8% | 9.4% | ||||||||
| 30 May 17 | Q2 Mar 17 | 2 | 30 Sep 17 | 278.08 | 69.00 | 49.37 | 17.8% | 0.00 | 11.69 | 6.5% | 13.7% | 21.0% | 10.8% | ||||||||
| 27 Feb 17 | Q1 Dec 16 | 1 | 30 Sep 17 | 261.02 | 57.25 | 40.79 | 15.6% | 7.00 | 9.72 | 35.5% | 2.0% | 19.1% | 33.8% | ||||||||
| 25 Nov 16 | Q4 Sep 16 | 4 | 30 Sep 16 | 404.42 | 79.99 | 50.42 | 12.5% | 0.00 | 12.02 | 43.4% | 16.0% | 33.7% | 106.6% | ||||||||
| 25 Aug 16 | Q3 Jun 16 | 3 | 30 Sep 16 | 282.10 | 62.64 | 37.72 | 13.4% | 0.00 | 8.99 | 12.5% | 10.3% | 31.9% | 80.6% | ||||||||
| 27 May 16 | Q2 Mar 16 | 2 | 30 Sep 16 | 322.23 | 75.20 | 55.38 | 17.2% | 0.00 | 13.20 | 21.0% | 40.3% | 10.1% | 407.9% | ||||||||
| 25 Feb 16 | Q1 Dec 15 | 1 | 30 Sep 16 | 266.37 | 90.26 | 61.57 | 23.1% | 7.00 | 14.68 | 23.6% | 28.3% | 152.2% | 104.3% | ||||||||
| 27 Nov 15 | Q4 Sep 15 | 4 | 30 Sep 15 | 348.71 | 38.88 | 24.41 | 7.0% | 0.00 | 5.82 | 36.3% | 55.9% | 16.9% | 5.0% | ||||||||
| 26 Aug 15 | Q3 Jun 15 | 3 | 30 Sep 15 | 255.84 | 30.29 | 20.89 | 8.2% | 0.00 | 4.98 | 11.4% | 20.5% | 91.5% | 80.0% | ||||||||
| 28 May 15 | Q2 Mar 15 | 2 | 30 Sep 15 | 229.72 | 21.00 | 10.90 | 4.8% | 0.00 | 2.60 | 10.6% | 22.1% | 63.8% | 78.5% | ||||||||
| 13 Feb 15 | 31/12/14 | 1 | 30/09/15 | 207.63 | 46.63 | 30.13 | 14.5% | 8.00 | 7.18 | 7.2% | 13.8% | 29.6% | 79.5% |
Historical Dividends
Financial Ratios
| EPS | 15.2 sen |
| Trailing PE (Sector Median: 14.9) | 8.9 |
| PEG | 0.09 |
| Altman Z | 1.1 |
| Beaver | 0.049 |
| Current Ratio | 1.62 |
| Debt-Equity (DE) Ratio | 0.74 |
| FCF Yield | 6.83 % |
| Revenue QoQ | -3.04 % |
| Revenue YoY | 36.99% |
| Profit QoQ | 26.17 % |
| Profit YoY | 157.43 % |
| Profit Margin (Sector Median: 7.0) | 7.77 % |
| ROE (ROIC: 4.56) | 4.75 % |
| Dividend Per Share (DPS) | 4.0 sen |
| Dividend Yield (DY) | 2.94 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.0) | |
| ROE (ROIC: 4.82) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 3.24 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 23.63 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 87.16 |
| Expected Revenue (M) | 1103.27 |
| Expected Growth (%) | 10.0 |
Directors Share Purchases (Beta)
DATUK CHEN FOOK WAH reduced 706100.0 units announced on 15 Dec 2023 at ~RM1.44
TAN SRI DATUK CHEN LOK LOI added 100000.0 units announced on 09 Nov 2020 at ~RM1.26
TAN SRI DATO' CHEN KOOI CHIEW @ CHENG NGI CHONG added 3000.0 units announced on 12 Oct 2020 at ~RM1.26
TAN SRI DATO' CHEN KOOI CHIEW @ CHENG NGI CHONG added 24200.0 units announced on 22 Sep 2020 at ~RM1.32
DATUK CHEN FOOK WAH added 43.0 units announced on 22 Sep 2020 at ~RM1.25
Summary
Market Cap: 796 M.
Number of Shares: 586 M.
Adjusted Float: 69.1%.
Stock highly correlated with
HIAPTEK (88%)
MKLAND (88%)
EKOVEST (87%)
PUNCAK (87%)
Metro Kajang Holdings Berhad, an investment holding company, primarily provides building management services. The company's other activities include property development and investment; operation of a recreational club; building and civil works contracting and provision of project management services; money lending, hire purchase, and leasing finance; provision of management and secretarial services; and insurance agency operations. It is also engaged in trading of building materials and household related products; trading of food and meat related products; livestock farming; oil palm cultivation; food processing and trading; furniture manufacturing; and hotel business. It has operations in Malaysia, China, and Indonesia. The company was formerly known as Srijang Holdings Sdn. Bhd. Metro Kajang Holdings was incorporated in 1979 and is based in Kajang, Malaysia.
Sectors: Property
Code: 6114
Website: https://mkhberhad.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 30-Dec-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Chen Choy & Sons Realty Sdn Bhd | 40.86% | 325.62 |
| Public Bank Group Officers' Retirement Benefits Fund | 9.24% | 73.64 |
| Cau Vong Holdings Sdn. Bhd. | 2.4% | 19.09 |
| Tan Sri Dato' Chen Kooi Chiew @ Cheng Ngi Chong | 1.84% | 14.68 |
| Tan Sri Datuk Chen Lok Loi | 1.84% | 14.63 |
| Liberty Alliance (M) Sdn. Bhd. | 1.54% | 12.28 |
| Lotus Way Sdn. Bhd. | 1.07% | 8.51 |
| Yong Moh Lim | 0.91% | 7.27 |
| Tan Sou Yee | 0.75% | 5.96 |
| Neoh Choo Ee & Company Sdn Bhd | 0.71% | 5.69 |
| Goh Thong Beng | 0.57% | 4.57 |
| Low Siew Lian | 0.57% | 4.52 |
| Lee See Jin | 0.56% | 4.46 |
| Key Development Sdn Bhd | 0.54% | 4.28 |
| iCapital.Biz Berhad | 0.51% | 4.07 |
| Selestar Realty Sdn Bhd | 0.48% | 3.83 |
| DFA Emerging Market Core Equity | 0.46% | 3.69 |
| Teo Siew Lai | 0.42% | 3.34 |
| Employees Provident Fund Board | 0.38% | 3.04 |
| Teo Kwee Hock | 0.36% | 2.88 |
| Datuk Chen Fook Wah | 0.03% | 0.22 |