GPACKET | GREEN PACKET BERHAD

8 8
0.065 (0.0%)

T-O (am): 0.065 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

GPACKET | GREEN PACKET BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Nov 22 Q3 Sep 22 3 31 Dec 22 169.79 -4.79 -1.14 -0.7% 0.00 -0.30 9.3% 42.5% 89.1% 94.0%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 187.20 -10.56 -10.43 -5.6% 0.00 -0.70 82.9% 49.9% 47.8% 78.8%
24 May 22 Q1 Mar 22 1 31 Dec 22 102.34 -19.82 -19.98 -19.5% 0.00 -1.40 36.3% 28.3% 80.8% 206.2%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 160.61 -104.14 -103.98 -64.7% 0.00 -8.10 34.8% 2.0% 443.1% 413.9%
29 Nov 21 Q3 Sep 21 3 31 Dec 21 119.16 -19.53 -19.15 -16.1% 0.00 -1.50 4.6% 26.8% 61.1% 181.2%
29 Sep 21 Q2 Jun 21 2 31 Dec 21 124.85 -40.99 -49.24 -39.4% 0.00 -4.00 12.5% 13.9% 361.8% 311.0%
24 May 21 Q1 Mar 21 1 31 Dec 21 142.71 19.16 18.81 13.2% 0.00 1.60 12.9% 3.0% 192.9% 155.2%
23 Mar 21 Q4 Dec 20 4 31 Dec 20 163.83 -17.46 -20.23 -12.3% 0.00 -1.90 0.7% 18.8% 197.2% 22.5%
11 Nov 20 Q3 Sep 20 3 31 Dec 20 162.67 -7.58 -6.81 -4.2% 0.00 -0.70 12.2% 12.4% 43.2% 221.5%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 144.99 -13.54 -11.98 -8.3% 0.00 -1.30 1.4% 16.6% 64.8% 28.7%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 147.05 -34.98 -34.07 -23.2% 0.00 -3.60 27.1% 50.1% 30.6% 145.4%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 201.73 -30.07 -26.10 -12.9% 0.00 -2.90 8.7% 108.7% 565.7% 26.6%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 185.61 4.85 5.60 3.0% 0.00 0.60 49.3% 100.8% 160.2% 141.2%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 124.33 -10.19 -9.31 -7.5% 0.00 -1.00 26.9% 20.0% 32.9% 8.8%
28 May 19 Q1 Mar 19 1 31 Dec 19 97.94 -14.56 -13.88 -14.2% 0.00 -1.50 1.3% 8.1% 61.0% 96.9%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 96.67 -28.67 -35.58 -36.8% 0.00 -3.70 4.6% 1.1% 161.6% 1256.9%
27 Nov 18 Q3 Sep 18 3 31 Dec 18 92.44 -13.79 -13.60 -14.7% 0.00 -1.80 10.8% 4.8% 33.2% 82.3%
27 Aug 18 Q2 Jun 18 2 31 Dec 18 103.58 -11.48 -10.21 -9.9% 0.00 -1.30 2.8% 25.3% 44.9% 84.5%
30 May 18 Q1 Mar 18 1 31 Dec 18 106.55 -7.58 -7.05 -6.6% 0.00 -0.90 8.9% 34.3% 168.9% 31.0%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 97.79 -2.24 -2.62 -2.7% 0.00 -0.40 0.7% 15.1% 64.9% 310.6%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 97.16 -5.90 -7.46 -7.7% 0.00 -0.70 17.5% 6.2% 34.8% 108.9%
30 Aug 17 Q2 Jun 17 2 31 Dec 17 82.69 -3.19 -5.54 -6.7% 0.00 -0.50 4.2% 6.7% 2.8% 83.1%
23 May 17 Q1 Mar 17 1 31 Dec 17 79.33 -5.56 -5.38 -6.8% 0.00 -0.70 31.2% 9.5% 532.3% 127.7%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 115.24 4.00 1.25 1.1% 0.00 0.20 26.0% 15.4% 98.5% 104.3%
23 Nov 16 Q3 Sep 16 3 31 Dec 16 91.45 84.41 83.54 91.3% 0.00 12.10 17.9% 16.2% 355.1% 393.3%
30 Aug 16 Q2 Jun 16 2 31 Dec 16 77.53 -32.20 -32.74 -42.2% 0.00 -4.70 11.5% 1.1% 268.5% 34.3%
25 May 16 Q1 Mar 16 1 31 Dec 16 87.61 19.83 19.43 22.2% 0.00 2.80 12.3% 18.8% 167.6% 196.6%
24 Feb 16 31 Dec 15 Other 31 Dec 15 99.86 -38.28 -28.73 -28.8% 0.00 -4.20 26.9% 2.1% 0.9% 23.1%
26 Nov 15 30 Sep 15 Other 31 Dec 15 78.72 -28.21 -28.48 -36.2% 0.00 -4.00 0.4% 11.7% 16.8% 123.4%
28 Aug 15 30 Jun 15 Other 31 Dec 15 78.40 -24.12 -24.38 -31.1% 0.00 -4.00 6.3% 8.2% 21.1% 51.5%
28 May 15 31 Mar 15 Other 31 Dec 15 73.76 -19.55 -20.12 -27.3% 0.00 -3.00 24.6% 43.8% 13.8% 1352.0%
26 Feb 15 31/12/14 Other 31/12/15 97.81 -22.45 -23.35 -23.9% 0.00 -3.40 9.7% 39.4% 119.2% 90.0%

Historical Dividends

Financial Ratios

EPS -6.82 sen
Trailing PE (Sector Median: 16.2) 0.0
PEG 0.0
Altman Z 0.8
Beaver -0.205
Current Ratio 1.18
Debt-Equity (DE) Ratio 2.61
FCF Yield -30.07 %
Revenue QoQ -9.3 %
Revenue YoY 42.49%
Profit QoQ 89.07 %
Profit YoY 94.05 %
Profit Margin (Sector Median: 3.9) -21.86 %
ROE (ROIC: -171.5) -185.5 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.9)
ROE (ROIC: -163.33)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.05
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -11.29
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR PUAN CHAN CHEONG reduced 200000.0 units announced on 07 Sep 2021 at ~RM0.175

MR PUAN CHAN CHEONG reduced 37629300.0 units announced on 27 Aug 2021 at ~RM0.2

MR PUAN CHAN CHEONG reduced 48944900.0 units announced on 25 Aug 2021 at ~RM0.205

MR PUAN CHAN CHEONG reduced 9250000.0 units announced on 19 May 2021 at ~RM0.27

MR PUAN CHAN CHEONG added 1500000.0 units announced on 04 Sep 2020 at ~RM0.53

Summary


Market Cap: 129 M.

Number of Shares: 1987 M.

Adjusted Float: 91.1%.

Stock highly correlated with

LKL (97%)

SMCAP (97%)

KOSSAN (96%)

SCIB (96%)

Green packet is a company that emphasis the use of technology to push the boundaries forward at exceptional speeds. Our primary service is mainly involed in cellular device solution in the likes of mobile data solutions and 4g capable devices that supports lte, WiMAX and Wi-Fi technologies by creating a seamless and unified platform and experiences. Green packet has regional offices in various continents namely, united states, middle east, oceania, china and taiwan in order to have great services support.

Sectors: Telco, 5G, Telecommunications & Media, Telecommunications Service Providers, Penny Stocks

Share Registrar: SYMPHONY CORPORATE SERVICES SDN BHD

Code: 0082

Website: http://www.greenpacket.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
GPACKET-WB 0.01 0.4 530.77% 24-Nov-2023

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
Leong Seng Wui 8.08
Gemtek Technology Co., Ltd 1.71
UOB Kay Hian Pte Ltd 0.83
Tan Chu Liong 0.67
Mah Siew Hoe 0.62
Foo Choon Tow 0.52
Sham Foo Keong 0.46
Premier Elite Marketing Sdn Bhd 0.44
Lim Choon Eek 0.43
Jin-Yi 0.42
Jasvinder Singh a/l Gurbakhes Singh 0.39
Poh Seng Kian 0.39
Mac Ngan Boon @ Mac Yin Boon 0.36
Wong Wah Peng 0.32
Tan Yew Sing 0.32
Great Eastern Life Assurance (Malaysia) Berhad 0.32
Liew Wai Kiat 0.32
TA Investment Management Berhad 0.31
Tang Lee Hieh 0.29
Low Teck Lai 0.29
Puan Kam Fook 0.27
Tey Meng Huat 0.26
Soh Choh Piau 0.24
Sia Hui Min 0.23
Chia Kim Yong 0.23
Saravanan a/l Murugan 0.23
Sia Hui Yong 0.23
Khoo Poh Chye 0.23
Dato’ Sri Wong Ing Soon 0.21
Kerk Han Meng 0.21

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.