EWEIN | EWEIN BERHAD

9 9
1.05 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 16:11

Fundamental
Technical
Total Score

EWEIN | EWEIN BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 Q4 Dec 23 4 31 Dec 23 10.69 -0.46 -1.25 -11.7% 0.00 -0.42 9.0% 31.2% 219.1% 7.3%
20 Nov 23 Q3 Sep 23 3 31 Dec 23 11.75 1.12 1.05 8.9% 0.00 0.35 50.8% 9.6% 72.6% 27.8%
21 Aug 23 Q2 Jun 23 2 31 Dec 23 7.79 0.83 0.61 7.8% 0.00 0.20 3.9% 13.1% 14.9% 166.0%
22 May 23 Q1 Mar 23 1 31 Dec 23 7.50 0.99 0.72 9.6% 0.00 0.24 51.8% 19.7% 153.0% 115.7%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 15.55 0.10 -1.35 -8.7% 0.00 -0.45 19.7% 36.6% 192.7% 133.0%
21 Nov 22 Q3 Sep 22 3 31 Dec 22 12.99 1.70 1.46 11.2% 0.00 0.48 45.0% 33.4% 257.8% 633.3%
17 Aug 22 Q2 Jun 22 2 31 Dec 22 8.96 -0.56 -0.92 -10.3% 0.00 -0.31 4.0% 59.4% 378.0% 42.2%
24 May 22 Q1 Mar 22 1 31 Dec 22 9.34 0.65 0.33 3.6% 0.00 0.11 61.9% 66.3% 91.9% 92.9%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 24.52 4.72 4.09 16.7% 0.50 1.36 25.7% 39.2% 1597.1% 5008.8%
23 Nov 21 Q3 Sep 21 3 31 Dec 21 19.52 -0.46 -0.27 -1.4% 0.00 0.00 11.5% 76.7% 82.9% 104.5%
24 Sep 21 Q2 Jun 21 2 31 Dec 21 22.06 -1.18 -1.60 -7.2% 0.00 -0.54 20.4% 20.1% 134.0% 190.5%
21 May 21 Q1 Mar 21 1 31 Dec 21 27.73 5.43 4.69 16.9% 0.00 1.57 31.3% 42.6% 5762.5% 5.2%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 40.34 2.87 0.08 0.2% 3.50 0.03 51.9% 56.0% 98.7% 98.0%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 83.91 8.65 6.03 7.2% 0.00 2.00 203.9% 90.3% 242.0% 20.7%
21 Aug 20 Q2 Jun 20 2 31 Dec 20 27.61 1.17 1.76 6.4% 3.13 0.62 42.8% 56.6% 60.5% 89.4%
22 Jun 20 Q1 Mar 20 1 31 Dec 20 48.30 8.28 4.46 9.2% 0.00 1.57 47.4% 27.7% 8.5% 66.3%
24 Feb 20 Q4 Dec 19 4 31 Dec 19 91.75 3.25 4.11 4.5% 0.00 1.36 108.0% 107.7% 45.9% 32.0%
20 Nov 19 Q3 Sep 19 3 31 Dec 19 44.10 13.78 7.60 17.2% 0.00 2.53 30.7% 27.2% 54.3% 38.1%
23 Aug 19 Q2 Jun 19 2 31 Dec 19 63.61 22.73 16.64 26.2% 0.00 5.52 4.8% 47.8% 25.6% 43.0%
31 May 19 Q1 Mar 19 1 31 Dec 19 66.84 19.62 13.25 19.8% 0.00 4.54 51.3% 18.4% 119.0% 9.9%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 44.18 13.45 6.05 13.7% 0.00 2.01 27.1% 152.7% 50.7% 558.1%
30 Nov 18 Q3 Sep 18 3 31 Dec 18 60.56 16.90 12.28 20.3% 0.00 4.07 40.7% 108.0% 5.5% 146.2%
27 Aug 18 Q2 Jun 18 2 31 Dec 18 43.05 16.75 11.63 27.0% 0.00 3.86 23.8% 75.9% 3.5% 273.0%
28 May 18 Q1 Mar 18 1 31 Dec 18 56.45 20.79 12.05 21.4% 0.00 4.00 222.9% 148.1% 1012.3% 375.8%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 17.48 0.88 -1.32 -7.6% 0.00 -0.49 39.9% 127.5% 126.5% 202.6%
27 Nov 17 Q3 Sep 17 3 31 Dec 17 29.11 8.45 4.99 17.1% 0.00 1.84 19.0% 9.1% 59.9% 78.9%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 24.47 6.08 3.12 12.8% 0.00 1.15 7.5% 16.9% 23.1% 16.8%
29 May 17 Q1 Mar 17 1 31 Dec 17 22.76 5.78 2.53 11.1% 0.00 1.11 196.2% 12.4% 96.7% 39.3%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 7.68 1.27 1.29 16.8% 0.00 0.58 71.2% 79.0% 53.8% 72.6%
29 Nov 16 Q3 Sep 16 3 31 Dec 16 26.69 2.38 2.79 10.4% 0.00 1.26 9.3% 8.6% 25.7% 56.5%
24 Aug 16 Q2 Jun 16 2 31 Dec 16 29.44 8.66 3.75 12.7% 0.00 1.70 45.4% 179.0% 10.2% 619.8%
31 May 16 Q1 Mar 16 1 31 Dec 16 20.24 7.26 4.17 20.6% 0.00 1.89 44.7% 108.4% 11.2% 514.7%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 36.59 7.35 4.70 12.8% 0.00 2.23 25.3% 238.3% 26.8% 73.9%
23 Nov 15 Q3 Sep 15 3 31 Dec 15 29.21 11.90 6.42 22.0% 0.00 3.04 176.8% 117.6% 1131.3% 1549.1%
21 Aug 15 Q2 Jun 15 2 31 Dec 15 10.55 0.35 0.52 4.9% 0.00 0.27 8.6% 1.5% 23.3% 88.1%
27 May 15 Q1 Mar 15 1 31 Dec 15 9.71 0.83 0.68 7.0% 0.00 0.43 10.2% 0.4% 74.9% 630.1%
27 Feb 15 31/12/14 4 31/12/14 10.82 2.53 2.70 25.0% 0.00 1.71 19.4% 4.9% 594.6% 120.4%

Historical Dividends

Financial Ratios

EPS 0.37 sen
Trailing PE (Sector Median: 16.6) 281.1
PEG 281.1
Altman Z 0.7
Beaver 0.384
Current Ratio 6.94
Debt-Equity (DE) Ratio 0.29
FCF Yield 22.41 %
Revenue QoQ -8.97 %
Revenue YoY -31.22%
Profit QoQ -219.12 %
Profit YoY 7.26 %
Profit Margin (Sector Median: 5.8) 2.98 %
ROE (ROIC: 0.38) 0.45 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.8)
ROE (ROIC: 0.38)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.83
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -1.25
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 10.43
Expected Revenue (M) 149.03
Expected Growth (%) 6.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR TAY SENG CHEW added 100000.0 units announced on 21 Dec 2023 at ~RM1.2

MR GOH KIANG TENG added 126500.0 units announced on 22 Sep 2023 at ~RM1.29

Summary


Market Cap: 316 M.

Number of Shares: 301 M.

Adjusted Float: 60.0%.

Stock highly correlated with

AAX (93%)

SAMAIDEN (93%)

SEAL (93%)

CARIMIN (92%)

The principal activity of the Company is investment holding. The principal activities of its subsidiaries are Manufacturing of precision sheet metal fabricated parts and investment holding. Ewein an OEM (original equipment manufacturer), makes precision sheet metal fabricated parts which are used in making audio, video and acoustic equipment, satellite antennas, electrical and electronics equipment, computer monitors and keyboards. It also fabricates precision moulds, tools and dies, and manufacturing precision plastic injection moulding products and product finishing.

Sectors: Industrial Products, Manufacturing, Property

Code: 7249

Website: http://www.eweinberhad.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 5-Apr-2023

Shareholder % Value (M)
Ooi Eng Leong 44.72% 141.62
Hijauwasa Sdn Bhd 39.99% 126.63
Goh Kiang Teng 2.59% 8.19
Lim Teik Hoe 1.94% 6.14
Tan Han Chuan 1.73% 5.48
Lee Toong Leon 1.66% 5.26
Liew Sow Ying 1.53% 4.84
UBS AG 1.25% 3.96
Goh Phor Kheng 1.17% 3.7
Ng Wai Leng 0.8% 2.53
Ong Hong Seong 0.76% 2.41
J.P. Morgan Securities plc 0.73% 2.31
Ooi Eng Teong 0.61% 1.93
Chee Lean Huat 0.58% 1.84
Lee Le Chu 0.58% 1.84
Cheong Xin Yin 0.58% 1.84
Lim Ghim Chai 0.52% 1.65
Ewein Winery (M) Sdn Bhd 0.52% 1.65
Koay Hean Eng 0.45% 1.42
Tan Ken Mooi 0.42% 1.33
Ang Soo Kwang 0.41% 1.3
Chee Keat Hoe 0.4% 1.27
Sit Chin Leng 0.36% 1.14
Tan Ai See 0.36% 1.14
Datin Sit Chin Leng The Administrator Of The Estate Of Dato' Ewe Swee Kheng 0.36% 1.14
Pang Yoke Choy 0.35% 1.11
Ang Swee Beng 0.33% 1.04
Loo Lee Lian 0.33% 1.04
Jasa Dunia Sdn Bhd 0.33% 1.04
Lai Yen Yi 0.33% 1.04
Tay Seng Chew 0.03% 0.1
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.