CIHLDG | C.I. HOLDINGS BERHAD

6
2.79 (-1.06%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CIHLDG | C.I. HOLDINGS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q2 Dec 23 2 30 Jun 24 1,146.24 22.32 12.97 1.1% 0.00 8.01 6.2% 14.4% 33.9% 65.1%
23 Nov 23 Q1 Sep 23 1 30 Jun 24 1,221.29 33.39 19.62 1.6% 0.00 12.11 5.3% 20.2% 10.5% 5.8%
23 Aug 23 Q4 Jun 23 4 30 Jun 23 1,289.94 38.72 21.92 1.7% 15.00 13.53 8.5% 2.0% 6.8% 12.4%
29 May 23 Q3 Mar 23 3 30 Jun 23 1,188.96 38.24 20.52 1.7% 0.00 12.67 11.2% 56.6% 44.8% 53.4%
17 Feb 23 Q2 Dec 22 2 30 Jun 23 1,338.55 60.23 37.18 2.8% 0.00 22.95 12.5% 39.6% 78.5% 129.2%
21 Nov 22 Q1 Sep 22 1 30 Jun 23 1,529.71 35.87 20.82 1.4% 0.00 12.85 20.9% 43.7% 16.8% 65.2%
23 Aug 22 Q4 Jun 22 4 30 Jun 22 1,264.73 41.97 25.02 2.0% 12.00 15.44 66.6% 40.5% 87.0% 13.1%
25 May 22 Q3 Mar 22 3 30 Jun 22 758.98 23.00 13.38 1.8% 0.00 8.26 20.8% 9.8% 17.5% 34.5%
16 Feb 22 Q2 Dec 21 2 30 Jun 22 958.78 30.39 16.22 1.7% 12.00 10.01 9.9% 40.9% 28.7% 27.8%
30 Nov 21 Q1 Sep 21 1 30 Jun 22 1,064.35 29.14 12.61 1.2% 0.00 7.78 18.2% 47.3% 43.0% 14.3%
27 Aug 21 Q4 Jun 21 4 30 Jun 21 900.15 40.83 22.13 2.5% 12.00 13.66 6.9% 20.9% 8.3% 176.8%
25 May 21 Q3 Mar 21 3 30 Jun 21 841.72 34.63 20.43 2.4% 0.00 12.61 23.7% 16.5% 61.0% 1643.5%
24 Feb 21 Q2 Dec 20 2 30 Jun 21 680.29 25.09 12.69 1.9% 0.00 7.83 5.8% 18.6% 13.7% 3.0%
25 Nov 20 Q1 Sep 20 1 30 Jun 21 722.39 20.53 14.71 2.0% 0.00 9.08 3.0% 35.8% 84.1% 70.3%
25 Aug 20 Q4 Jun 20 4 30 Jun 20 744.69 15.67 7.99 1.1% 10.00 4.93 3.1% 72.1% 582.0% 153.6%
20 May 20 Q3 Mar 20 3 30 Jun 20 722.53 2.88 1.17 0.2% 0.00 0.72 26.0% 20.5% 90.5% 82.7%
26 Feb 20 Q2 Dec 19 2 30 Jun 20 573.43 20.99 12.32 2.1% 0.00 7.60 7.8% 7.6% 42.5% 238.9%
27 Nov 19 Q1 Sep 19 1 30 Jun 20 531.84 13.53 8.64 1.6% 0.00 5.33 22.9% 14.2% 174.1% 58.1%
29 Aug 19 Q4 Jun 19 4 30 Jun 19 432.81 6.55 3.15 0.7% 8.00 1.95 27.8% 27.4% 53.5% 42.3%
29 May 19 Q3 Mar 19 3 30 Jun 19 599.55 10.64 6.78 1.1% 0.00 4.19 3.4% 3.2% 86.6% 90.0%
27 Feb 19 Q2 Dec 18 2 30 Jun 19 620.46 6.78 3.63 0.6% 0.00 2.24 0.1% 4.4% 33.5% 67.4%
28 Nov 18 Q1 Sep 18 1 30 Jun 19 620.10 9.32 5.47 0.9% 0.00 3.37 4.1% 16.0% 0.1% 50.3%
21 Aug 18 Q4 Jun 18 4 30 Jun 18 595.81 7.53 5.46 0.9% 10.00 3.37 3.8% 8.9% 53.0% 16.9%
23 May 18 Q3 Mar 18 3 30 Jun 18 619.13 7.09 3.57 0.6% 0.00 2.20 4.6% 6.3% 68.0% 55.5%
28 Feb 18 Q2 Dec 17 2 30 Jun 18 649.28 11.99 11.13 1.7% 0.00 6.87 12.1% 12.2% 1.3% 49.2%
22 Nov 17 Q1 Sep 17 1 30 Jun 18 738.49 18.77 10.99 1.5% 0.00 6.79 12.9% 105.0% 67.3% 117.4%
23 Aug 17 Q4 Jun 17 4 30 Jun 17 654.03 12.32 6.57 1.0% 8.00 4.06 12.3% 79.3% 18.1% 70.6%
30 May 17 Q3 Mar 17 3 30 Jun 17 582.35 15.45 8.02 1.4% 0.00 4.95 0.6% 74.3% 7.4% 27.8%
22 Feb 17 Q2 Dec 16 2 30 Jun 17 578.78 14.99 7.46 1.3% 0.00 4.61 60.7% 67.0% 47.6% 16.3%
23 Nov 16 Q1 Sep 16 1 30 Jun 17 360.22 8.08 5.06 1.4% 0.00 3.12 1.2% 38.5% 31.3% 49.8%
24 Aug 16 Q4 Jun 16 4 30 Jun 16 364.69 10.32 3.85 1.1% 5.00 2.38 9.2% 178.6% 38.6% 44.2%
25 May 16 Q3 Mar 16 3 30 Jun 16 334.07 12.72 6.28 1.9% 0.00 3.87 3.6% 370.4% 2.2% 180.5%
18 Feb 16 Q2 Dec 15 2 30 Jun 16 346.54 10.26 6.42 1.9% 0.00 3.96 33.2% 214.7% 36.3% 182.7%
23 Nov 15 Q1 Sep 15 1 30 Jun 16 260.09 19.02 10.07 3.9% 0.00 6.21 98.7% 197.1% 46.0% 1090.1%
26 Aug 15 Q4 Jun 15 4 30 Jun 15 130.90 9.67 6.90 5.3% 0.00 4.26 84.3% 106.1% 208.4% 1088.2%
06 May 15 Q3 Mar 15 3 30 Jun 15 71.02 2.59 2.24 3.1% 0.00 1.38 35.5% 640.3% 1.4% 204.3%
11 Feb 15 31/12/14 2 30/06/15 110.13 3.55 2.27 2.1% 0.00 1.40 25.8% 1097.1% 168.2% 3390.8%

Historical Dividends

Financial Ratios

EPS 46.32 sen
Trailing PE (Sector Median: 14.4) 6.0
PEG 6.0
Altman Z 5.0
Beaver 0.086
Current Ratio 1.7
Debt-Equity (DE) Ratio 1.37
FCF Yield 9.23 %
Revenue QoQ -6.15 %
Revenue YoY -14.37%
Profit QoQ -33.9 %
Profit YoY -65.11 %
Profit Margin (Sector Median: 5.1) 1.55 %
ROE (ROIC: 17.88) 17.93 %
Dividend Per Share (DPS) 15.0 sen
Dividend Yield (DY) 5.38 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.1)
ROE (ROIC: 17.88)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.58
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 12.97
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 38.28
Expected Revenue (M) 2046.84
Expected Growth (%) 4.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' SUKUMARAN S/O RAMASAMY added 27800.0 units announced on 17 Oct 2023 at ~RM3.05

DATO' SUKUMARAN S/O RAMASAMY added 131900.0 units announced on 09 Oct 2023 at ~RM2.99

DATO' SUKUMARAN S/O RAMASAMY added 15200.0 units announced on 31 Mar 2023 at ~RM3.23

DATO' SUKUMARAN S/O RAMASAMY added 17800.0 units announced on 12 Oct 2022 at ~RM2.67

DATO' SUKUMARAN S/O RAMASAMY added 24300.0 units announced on 08 Aug 2022 at ~RM2.81

DATO' SUKUMARAN S/O RAMASAMY added 42300.0 units announced on 02 Aug 2022 at ~RM2.77

DATO' SUKUMARAN S/O RAMASAMY added 14100.0 units announced on 14 Jul 2022 at ~RM2.8

DATO' SUKUMARAN S/O RAMASAMY added 20000.0 units announced on 13 Jul 2022 at ~RM2.8

DATO' SUKUMARAN S/O RAMASAMY added 22600.0 units announced on 07 Jul 2022 at ~RM2.8

DATIN MARIAM PRUDENCE BINTI YUSOF added 750000.0 units announced on 07 Jul 2022 at ~RM2.91

DATO' SUKUMARAN S/O RAMASAMY added 28000.0 units announced on 29 Jun 2022 at ~RM2.83

DATO' SUKUMARAN S/O RAMASAMY added 17100.0 units announced on 24 Jun 2022 at ~RM2.77

DATO' SUKUMARAN S/O RAMASAMY added 22400.0 units announced on 22 Jun 2022 at ~RM2.8

DATO' SUKUMARAN S/O RAMASAMY added 10300.0 units announced on 21 Jun 2022 at ~RM2.8

DATO' SUKUMARAN S/O RAMASAMY added 43000.0 units announced on 15 Jun 2022 at ~RM2.79

DATO' SUKUMARAN S/O RAMASAMY added 11200.0 units announced on 29 Nov 2021 at ~RM2.98

DATO' SUKUMARAN S/O RAMASAMY added 74900.0 units announced on 17 Nov 2021 at ~RM3.0

DATO' SUKUMARAN S/O RAMASAMY added 100000.0 units announced on 07 Oct 2021 at ~RM3.57

DATO' SUKUMARAN S/O RAMASAMY added 12800.0 units announced on 04 Aug 2021 at ~RM3.37

DATO' SUKUMARAN S/O RAMASAMY added 48500.0 units announced on 21 Jul 2021 at ~RM3.3

DATO' SUKUMARAN S/O RAMASAMY added 23300.0 units announced on 19 Jul 2021 at ~RM3.35

DATO' SUKUMARAN S/O RAMASAMY added 29300.0 units announced on 01 Jul 2021 at ~RM3.2

DATO' SUKUMARAN S/O RAMASAMY added 44700.0 units announced on 30 Jun 2021 at ~RM3.3

DATO' SUKUMARAN S/O RAMASAMY added 20000.0 units announced on 02 Jun 2021 at ~RM2.53

DATO' SUKUMARAN S/O RAMASAMY added 65200.0 units announced on 21 May 2021 at ~RM2.3

DATO' SUKUMARAN S/O RAMASAMY added 18300.0 units announced on 11 May 2021 at ~RM2.4

DATO' SUKUMARAN S/O RAMASAMY added 38300.0 units announced on 06 May 2021 at ~RM2.4

DATO' SUKUMARAN S/O RAMASAMY added 83100.0 units announced on 04 May 2021 at ~RM2.38

DATO' SUKUMARAN S/O RAMASAMY added 41800.0 units announced on 19 Apr 2021 at ~RM2.27

DATO' SUKUMARAN S/O RAMASAMY added 42800.0 units announced on 02 Apr 2021 at ~RM2.15

DATO' SUKUMARAN S/O RAMASAMY added 40700.0 units announced on 04 Mar 2021 at ~RM2.15

DATO' SUKUMARAN S/O RAMASAMY added 38000.0 units announced on 03 Mar 2021 at ~RM2.13

DATO' SUKUMARAN S/O RAMASAMY added 90000.0 units announced on 01 Mar 2021 at ~RM2.18

MR FUNG HEEN CHOON added 100000.0 units announced on 01 Mar 2021 at ~RM2.15

DATO' SUKUMARAN S/O RAMASAMY added 30300.0 units announced on 03 Feb 2021 at ~RM1.85

DATO' SUKUMARAN S/O RAMASAMY added 60000.0 units announced on 22 Jan 2021 at ~RM2.01

DATO' SUKUMARAN S/O RAMASAMY added 100000.0 units announced on 21 Jan 2021 at ~RM1.98

DATO' SUKUMARAN S/O RAMASAMY added 23800.0 units announced on 21 Dec 2020 at ~RM1.79

DATO' SUKUMARAN S/O RAMASAMY added 99300.0 units announced on 17 Dec 2020 at ~RM1.78

DATO' SUKUMARAN S/O RAMASAMY added 13800.0 units announced on 16 Dec 2020 at ~RM1.75

DATO' SUKUMARAN S/O RAMASAMY added 66000.0 units announced on 14 Dec 2020 at ~RM1.73

DATO' SUKUMARAN S/O RAMASAMY added 24400.0 units announced on 01 Dec 2020 at ~RM1.71

DATO' SUKUMARAN S/O RAMASAMY added 25500.0 units announced on 07 Sep 2020 at ~RM1.46

DATO' SUKUMARAN S/O RAMASAMY added 20700.0 units announced on 03 Sep 2020 at ~RM1.5

Summary


Market Cap: 451 M.

Number of Shares: 162 M.

Adjusted Float: 47.6%.

Stock highly correlated with

NADIBHD (75%)

YENHER (75%)

PRG (73%)

SAPRES (73%)

C.I. Holdings Berhad is an investment company and through its subsidiaries, the company is primarily involved in the manufacturing and packaging of various edible oils as well as tapware and sanitary products. In terms of edible oil production, the company specializes in vegetable-based oils, particularly palm-based products like RBD palm oil, vegetable ghee, canola oil and other vegetable-based oils. The tapware and sanitary segment includes the manufacturing and trading of chrome-plated brass household fittings and appliances such as water taps, plumbing accessories and sanitary wares. The company was incorporated in 1978 and is based in Kuala Lumpur, Malaysia.

Sectors: Consumer Products, Food & Beverages, Consumer Products & Services

Code: 2828

Website: http://www.cih.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Aug-2023

Shareholder % Value (M)
JAG Capital Holdings Sdn Bhd 32.96% 148.97
Fung Heen Choon 13.08% 59.12
Dato' Sukumaran S/O Ramasamy 9.18% 41.48
Continental Theme Sdn Bhd 7.98% 36.07
Lee Cheang Mei 6.82% 30.83
Erwin Selvarajah A/L Peter Selvarajah 3.86% 17.45
Leasing Corporation Sdn Bhd 3.35% 15.14
Duclos Sdn Bhd 3.31% 14.96
Money Penny Sdn Bhd 2.87% 12.97
Syed Ibrahim Sdn Bhd 2.8% 12.66
Syarifah Anita Ibrahim 2.27% 10.26
Syarifah Aminah Ibrahim Binti Syed Ibrahim 2.25% 10.17
Azril Akmar Bin Attan Akmar 2.24% 10.12
Sisma Water Technology Sdn Bhd 2.17% 9.81
Du-Ain Sdn Bhd 2.05% 9.27
Tiger Vest Sdn Bhd 1.86% 8.41
Bank Vontobel AG 0.93% 4.2
RDS Network Sdn Bhd 0.74% 3.34
Megat Joha Bin Megat Abdul Rahman 0.62% 2.8
Bank Julius Baer & Co Ltd 0.38% 1.72
Credit Suisse 0.28% 1.27
UOB Kay Hian Pte Ltd 0.24% 1.08
Tan Sri Abdul Ghani Bin Abdul Aziz 0.22% 0.99
Tong Kin Yoong 0.16% 0.72
Lim Tow Kuang 0.16% 0.72
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.