MAYU | MAYU GLOBAL GROUP BERHAD
0.300 (5.26%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 16.66 | -2.01 | -2.00 | -12.0% | 0.00 | -0.58 | 43.9% | 58.8% | 396.9% | 191.5% | ||||||||
| 30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 29.67 | 1.48 | 0.67 | 2.3% | 0.00 | 0.15 | 53.2% | 41.0% | 90.8% | 84.6% | ||||||||
| 29 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 63.43 | 12.30 | 7.34 | 11.6% | 0.00 | 2.26 | 79.7% | 66.9% | 1037.7% | 219.2% | ||||||||
| 25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 35.30 | 1.13 | 0.65 | 1.8% | 0.00 | 0.20 | 12.7% | 44.0% | 70.4% | 69.0% | ||||||||
| 22 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 40.45 | 4.25 | 2.18 | 5.4% | 0.00 | 0.67 | 19.6% | 8.4% | 50.1% | 31.0% | ||||||||
| 24 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 50.28 | 7.48 | 4.37 | 8.7% | 0.00 | 1.89 | 32.3% | 152.0% | 171.1% | 155.7% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 38.00 | -3.38 | -6.16 | -16.2% | 0.00 | -2.72 | 55.0% | 106.7% | 395.5% | 223.8% | ||||||||
| 26 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 24.51 | 3.90 | 2.08 | 8.5% | 0.00 | 0.97 | 34.3% | 8.0% | 34.1% | 60.1% | ||||||||
| 25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 37.32 | 6.41 | 3.16 | 8.5% | 0.00 | 1.51 | 87.0% | 87.5% | 84.9% | 364.3% | ||||||||
| 26 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 19.96 | 3.65 | 1.71 | 8.6% | 0.00 | 0.82 | 8.6% | 54.1% | 189.9% | 902.8% | ||||||||
| 30 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 18.38 | 1.22 | -1.90 | -10.3% | 0.00 | -0.89 | 31.0% | 32.4% | 246.1% | 123.5% | ||||||||
| 24 Jun 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 26.64 | 2.79 | 1.30 | 4.9% | 0.00 | 0.61 | 33.9% | 181.1% | 91.0% | 190.5% | ||||||||
| 16 Mar 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 19.90 | 1.25 | 0.68 | 3.4% | 0.00 | 0.32 | 53.7% | 14.5% | 419.7% | 68.0% | ||||||||
| 27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 12.95 | -0.23 | -0.21 | -1.6% | 0.00 | -0.10 | 52.4% | 36.6% | 102.6% | 82.7% | ||||||||
| 28 Aug 20 | 30 Jun 20 | Other | 30 Jun 20 | 27.18 | 8.38 | 8.09 | 29.8% | 0.00 | 3.81 | 186.8% | 21.8% | 662.9% | 10550.0% | ||||||||
| 29 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 9.48 | -1.41 | -1.44 | -15.2% | 0.00 | -0.68 | 45.5% | 70.0% | 167.5% | 106.3% | ||||||||
| 26 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 17.38 | 2.10 | 2.13 | 12.3% | 0.00 | 1.02 | 14.9% | 55.6% | 273.2% | 111.8% | ||||||||
| 26 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 20.42 | -1.33 | -1.23 | -6.0% | 0.00 | -0.58 | 8.5% | 50.5% | 1718.4% | 249.1% | ||||||||
| 29 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 22.31 | 0.14 | 0.08 | 0.3% | 0.00 | 0.04 | 29.4% | 46.5% | 99.7% | 94.9% | ||||||||
| 30 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 31.63 | 24.22 | 22.71 | 71.8% | 0.00 | 10.82 | 19.3% | 25.6% | 226.0% | 92.1% | ||||||||
| 25 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 39.17 | -17.65 | -18.02 | -46.0% | 0.00 | -8.56 | 5.1% | 19.3% | 2284.7% | 232.8% | ||||||||
| 28 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 41.26 | 0.96 | 0.82 | 2.0% | 0.00 | 0.39 | 1.1% | 5.6% | 45.0% | 46.8% | ||||||||
| 30 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 41.72 | 1.72 | 1.50 | 3.6% | 2.00 | 0.72 | 1.8% | 0.6% | 87.3% | 139.2% | ||||||||
| 31 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 42.49 | 12.73 | 11.82 | 27.8% | 2.00 | 5.74 | 29.4% | 10.4% | 12.9% | 3.2% | ||||||||
| 26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 32.83 | 14.52 | 13.57 | 41.3% | 0.05 | 8.91 | 16.0% | 17.0% | 774.3% | 193.8% | ||||||||
| 30 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 39.08 | 1.67 | 1.55 | 4.0% | 0.00 | 1.02 | 5.8% | 80.7% | 147.5% | 33.8% | ||||||||
| 17 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 41.46 | 0.98 | 0.63 | 1.5% | 0.12 | 0.60 | 12.6% | 34.0% | 94.5% | 282.3% | ||||||||
| 31 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 47.41 | 11.62 | 11.46 | 24.2% | 0.00 | 14.86 | 69.0% | 45.4% | 148.1% | 402.7% | ||||||||
| 24 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 28.06 | 3.96 | 4.62 | 16.5% | 0.00 | 6.74 | 29.7% | 7.0% | 97.1% | 25755.6% | ||||||||
| 25 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 21.63 | 3.37 | 2.34 | 10.8% | 0.00 | 3.42 | 30.1% | 31.8% | 1328.7% | 309.6% | ||||||||
| 30 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 30.95 | 0.26 | 0.16 | 0.5% | 0.00 | 0.24 | 5.1% | 33.7% | 104.3% | 95.1% | ||||||||
| 30 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 32.61 | -3.35 | -3.79 | -11.6% | 0.00 | -5.52 | 8.1% | 22.3% | 20927.8% | 625.7% | ||||||||
| 26 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 30.16 | 0.05 | -0.02 | -0.1% | 0.00 | -0.03 | 4.8% | 28.2% | 103.2% | 102.6% | ||||||||
| 25 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 31.69 | 0.64 | 0.57 | 1.8% | 0.00 | 0.81 | 32.1% | 0.0% | 83.0% | 152.3% | ||||||||
| 06 Oct 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 46.70 | 2.84 | 3.37 | 7.2% | 0.00 | 4.51 | 75.1% | 34.6% | 368.3% | 191.4% | ||||||||
| 25 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 26.67 | 0.88 | 0.72 | 2.7% | 0.00 | 1.02 | 13.4% | 26.6% | 3.6% | 173.4% | ||||||||
| 16 Feb 15 | 31/12/14 | 3 | 31/03/15 | 23.52 | 1.02 | 0.69 | 3.0% | 0.00 | 1.00 | 25.8% | 36.2% | 163.5% | 25.8% |
Historical Dividends
Financial Ratios
| EPS | 1.5 sen |
| Trailing PE (Sector Median: 13.3) | 20.0 |
| PEG | 20.0 |
| Altman Z | 1.0 |
| Beaver | 1.889 |
| Current Ratio | 5.83 |
| Debt-Equity (DE) Ratio | 0.12 |
| FCF Yield | 49.05 % |
| Revenue QoQ | -43.85 % |
| Revenue YoY | -58.82% |
| Profit QoQ | -396.88 % |
| Profit YoY | -191.47 % |
| Profit Margin (Sector Median: 2.6) | 4.59 % |
| ROE (ROIC: 1.74) | 1.74 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.6) | |
| ROE (ROIC: 1.71) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.12 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -2.0 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 15.89 |
| Expected Revenue (M) | 155.04 |
| Expected Growth (%) | 17.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
DATO' SRI TAJUDIN BIN MD ISA added 5000.0 units announced on 15 Jun 2023 at ~RM0.265
Summary
Market Cap: 133 M.
Number of Shares: 443 M.
Adjusted Float: 62.1%.
Stock highly correlated with
ARANK (62%)
PLS (61%)
HIGHTEC (60%)
ATAIMS (59%)
Mayu Global Group Berhad which is previously known as ATTA Global Group was incorporated on 14th December 1981 as SMPC Metal Industries Sdn Bhd. It was converted to a public listed company on 18th February 1995 and was successfully listed on the Second Board of Bursa Malaysia on 15th February 1996. Mayu is an investment holding company whilst its subsidiary companies are principally involved in the process of steel coil, tube, strapping, steel furniture, metal roofing, floor decking, perforated metal, property development and the industrial recycling of scrap metal. With over 30 years experience, Mayu is an established leader in the Iron & Steel Industry.
Sectors: Industrial Products, Steel, Metals, Industrial Products & Services, Flat Steel, Penny Stocks
Code: 7099
Website: http://www.attaglobalgroup.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| MAYU-WC | 0.09 | 0.87 | 220.0% | 18-Nov-2024 |
Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tan Kim Hee | 12.06% | 16.05 |
| G Reka Management Sdn Bhd | 11.27% | 15.0 |
| Utopia Span Sdn Bhd | 10.12% | 13.47 |
| Limbongan Batu Maung Sdn Bhd | 6.9% | 9.18 |
| Ooi Chieng Sim | 4.88% | 6.5 |
| Tac Wind Sdn Bhd | 4.85% | 6.46 |
| HLS Properties Sdn Bhd | 4.61% | 6.14 |
| A1 Capital Sdn Bhd | 4.4% | 5.86 |
| Lim Seow Chin | 4.0% | 5.32 |
| Skylitech Resources Sdn. Bhd | 3.65% | 4.86 |
| Gainfactor Sdn Bhd | 3.05% | 4.06 |
| Lagenda Perdana Sdn Bhd | 2.44% | 3.25 |
| Mont Pristine Development Sdn Bhd | 2.25% | 3.0 |
| Merlvin Tan Chye Hwa | 1.53% | 2.04 |
| Kang Khoon Seng | 1.47% | 1.96 |
| Tan Soon Tang | 1.39% | 1.85 |
| Ea Dutas Sdn Bhd | 1.35% | 1.8 |
| Lim Kean Wah | 1.25% | 1.66 |
| Tan Boon Ling | 0.64% | 0.85 |
| Khoon Weng Realty Sdn Bhd | 0.51% | 0.68 |
| UOB Kay Hian Pte Ltd | 0.48% | 0.64 |
| Kelvin Tan Chye Hock | 0.47% | 0.63 |
| Tan Sun Ping | 0.4% | 0.53 |
| Ng Kweng Chan | 0.39% | 0.52 |
| Lim Chin Po | 0.39% | 0.52 |
| Dato' Sri Tajudin Bin Md Isa | 0.01% | 0.01 |
| Tan Qian Hui | 0.01% | 0.01 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.