3.28 (-0.61%)
Last updated: 17:00
Fundamental   1.3  
Technical   4.7  
Total Score   6.0  

 Insti+   ST Sell- 


iSaham Fundamental Trend

FCON: 0.48 | Sharpe Ratio: -0.63 | LTS: 3.3

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 17.74 sen
Trailing PE (Sector Median: 14.8) 18.5
PEG -2.79
Altman Z 2.4
Beaver 1.135
Current Ratio 17.21
Debt-Equity (DE) Ratio 0.08
FCF Yield 7.31 %
Dividend Per Share (DPS) 20.0 sen
Revenue QoQ -4.87 %
Revenue YoY -4.26 %
Profit QoQ -12.2 %
Profit YoY -6.14 %
NTA QoQ -0.99 %
Profit Margin (Sector Median: 3.3) 7.92 %
ROE 5.93 %
ROIC 5.93 %
Dividend Yield (DY) 6.1 %

Fair Value

iSaham Fair Value: 1.52

Discounted Cash Flow (DCF)5.0% Growth 1.52
Discounted Cash Flow (DCF)-13.8% Growth 0.87
Relative Valuation 2.62
Graham Formula 1.33
Graham Number 3.46
Net Tangible Asset (NTA) 2.99

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 40.7
Expected Revenue (M) 513.92
Expected Growth (%) 20.0



Market Cap: 262 M.

Number of Shares: 80 M.

Float: 40.01%.

Stock highly correlated with

TAMBUN (93%)



AEON (91%)

Apollo Food Holdings Berhad, an investment holding company, is engaged in the manufacture, trading, distribution, and marketing of compound chocolates, compound chocolate confectionery products and layer cakes in Malaysia and other countries in Asia. The company’s production is divided into two main categories namely, Chocolate Wafer products and Layer cake, Chocolate Layer Cake and Swiss Roll products .The company is based in Johor Bahru, Malaysia. Apollo Food Holdings Berhad is a subsidiary of Keynote Capital Sdn Bhd.

Sectors: Consumer Products, Food & Beverages

Code: 6432

Website: http://www.apollofood.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 01-AUG-2019

Shareholder Value (M)
Keynote Capital Sdn Bhd 134.64
Amanah Saham Bumiputera 39.8
Kam Loong Mining Sdn Bhd 8.42
Credit Suisse 3.37
Shoptra Jaya (M) Sdn Bhd 2.91
Foo Khen Ling 1.64
Liang Chiang Heng 1.51
Public Islamic Opportunities Fund 1.26
Bank Julius Bear & Co. Ltd. 1.16
Denver Capital Sdn Bhd 0.98
Chai Koon Khow 0.94
Lion-Parkson Foundation 0.94
Lim Seng Qwee 0.87
Kam Loong Credit Sdn Bhd 0.85
Liang Kim Poh 0.74
Public Islamic Emerging Opportunities Fund 0.7
SSBT Fund F9EX For Fidelity Northstar Fund 0.66
Lee Toong Hian 0.64
Lam Ee Lin 0.62
Public Ehsan Mixed Assets Growth Fund 0.52
Choy Wee Chiap 0.51
Tan Sing Kah 0.48
Siew Kim Man 0.48
Yap Kum Ming 0.47
Tan How Kheng 0.46
Sharayu Sundararaj 0.44
Ong Lay Huah 0.39
Sow Tiap 0.36
Gan Theng Puat @ Yeow Theng Puat 0.36
BNP Paribas Singapore Branch 0.33