ZECON | ZECON BHD

0.400 (0.0%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 10:56

Fundamental
Technical
Total Score

ZECON | ZECON BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q4 Dec 23 4 31 Dec 23 19.83 3.70 9.21 46.4% 0.00 6.25 6.5% 69.4% 212.1% 380.8%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 18.61 -2.87 -8.21 -44.1% 0.00 -5.57 18.9% 29.5% 3172.9% 1026.2%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 22.93 6.55 -0.25 -1.1% 0.00 -0.17 0.0% 16.6% 118.2% 94.3%
29 May 23 Q1 Mar 23 1 31 Dec 23 22.94 8.91 1.38 6.0% 0.00 0.93 96.0% 31.7% 142.0% 46.4%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 11.70 0.48 -3.28 -28.0% 0.00 -2.22 55.7% 83.5% 469.7% 79.5%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 26.40 8.16 0.89 3.4% 0.00 0.60 4.0% 88.7% 120.3% 75.3%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 27.49 3.77 -4.38 -15.9% 0.00 -2.97 57.8% 56.6% 270.4% 369.8%
26 May 22 Q1 Mar 22 1 31 Dec 22 17.42 9.85 2.57 14.8% 0.00 1.74 75.4% 73.5% 116.0% 19.8%
23 Feb 22 31 Dec 21 Other 31 Dec 21 70.73 5.24 -16.02 -22.6% 0.00 -11.10 69.8% 40.9% 3266.0% 1162.4%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 234.20 15.66 0.51 0.2% 0.00 0.35 269.8% 195.4% 68.8% 108.0%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 63.33 1.13 1.62 2.6% 0.00 1.13 3.8% 57.5% 24.3% 147.2%
25 May 21 Q1 Mar 21 1 31 Dec 21 65.79 11.60 2.14 3.3% 0.00 1.49 45.1% 54.0% 268.9% 76.6%
25 Feb 21 31 Dec 20 Other 31 Dec 21 119.75 3.94 -1.27 -1.1% 0.00 -0.88 51.0% 22.2% 79.8% 125.1%
26 Nov 20 Q1 Sep 20 1 30 Jun 21 79.29 -5.78 -6.29 -7.9% 0.00 -4.36 97.1% 53.3% 82.9% 121.7%
28 Aug 20 Q4 Jun 20 4 30 Jun 20 40.22 2.62 -3.44 -8.6% 0.00 -2.38 71.9% 49.6% 137.6% 68.7%
25 Jun 20 Q3 Mar 20 3 30 Jun 20 143.10 15.75 9.15 6.4% 0.00 6.35 7.0% 26.9% 80.7% 59.6%
26 Feb 20 Q2 Dec 19 2 30 Jun 20 153.86 8.46 5.06 3.3% 0.00 3.51 9.4% 61.1% 82.5% 195.9%
28 Nov 19 Q1 Sep 19 1 30 Jun 20 169.90 31.29 28.97 17.1% 0.00 20.10 112.8% 102.6% 363.9% 414.6%
30 Aug 19 Q4 Jun 19 4 30 Jun 19 79.86 -3.35 -10.98 -13.8% 0.00 -8.38 29.2% 63.7% 291.6% 133.6%
28 May 19 Q3 Mar 19 3 30 Jun 19 112.80 2.75 5.73 5.1% 0.00 4.37 18.1% 5.7% 208.6% 176.9%
28 Feb 19 Q2 Dec 18 2 30 Jun 19 95.51 11.53 -5.28 -5.5% 0.00 -4.03 13.9% 50.9% 42.7% 60.4%
29 Nov 18 Q1 Sep 18 1 30 Jun 19 83.87 -4.44 -9.21 -11.0% 0.00 -7.03 61.9% 1.8% 128.2% 1262.9%
27 Aug 18 Q4 Jun 18 4 30 Jun 18 220.00 -9.48 32.71 14.9% 0.00 25.55 83.9% 333.5% 539.3% 195.7%
25 May 18 Q3 Mar 18 3 30 Jun 18 119.62 1.88 -7.45 -6.2% 0.00 -5.86 88.9% 91.3% 44.2% 6994.4%
27 Feb 18 Q2 Dec 17 2 30 Jun 18 63.31 -13.16 -13.34 -21.1% 0.00 -10.66 23.1% 1.7% 1783.8% 3329.1%
30 Nov 17 Q1 Sep 17 1 30 Jun 18 82.36 3.67 0.79 1.0% 0.00 0.66 62.3% 109.3% 92.8% 67.4%
30 Aug 17 Q4 Jun 17 4 30 Jun 17 50.75 50.35 11.06 21.8% 0.00 9.29 18.8% 58.8% 10144.4% 77.1%
30 May 17 Q3 Mar 17 3 30 Jun 17 62.53 1.89 0.11 0.2% 0.00 0.09 2.9% 112.5% 73.8% 110.1%
28 Feb 17 Q2 Dec 16 2 30 Jun 17 64.38 0.44 0.41 0.6% 0.00 0.35 63.6% 18.5% 83.0% 103.0%
24 Nov 16 Q1 Sep 16 1 30 Jun 17 39.34 2.28 2.43 6.2% 0.00 2.04 68.0% 26.0% 95.0% 206.0%
26 Aug 16 Q4 Jun 16 4 30 Jun 16 123.12 122.06 48.26 39.2% 0.00 40.52 318.5% 266.2% 4627.3% 648.8%
26 May 16 Q3 Mar 16 3 30 Jun 16 29.42 -1.57 -1.07 -3.6% 0.00 -0.90 45.8% 34.8% 92.3% 188.3%
25 Feb 16 Q2 Dec 15 2 30 Jun 16 54.32 -13.31 -13.84 -25.5% 0.00 -11.62 73.9% 12.3% 503.2% 571.1%
30 Nov 15 Q1 Sep 15 1 30 Jun 16 31.23 -2.21 -2.29 -7.3% 0.00 -1.93 7.1% 30.3% 73.9% 25.2%
25 Aug 15 Q4 Jun 15 4 30 Jun 15 33.63 -3.84 -8.79 -26.1% 0.00 -7.38 25.5% 21.5% 828.6% 29.3%
20 May 15 Q3 Mar 15 3 30 Jun 15 45.14 0.79 1.21 2.7% 0.00 1.01 6.7% 30.5% 158.5% 48.4%
13 Feb 15 31/12/14 2 30/06/15 48.35 -2.32 -2.06 -4.3% 0.00 -1.73 101.7% 25.3% 32.8% 76.2%

Historical Dividends

Financial Ratios

EPS 1.44 sen
Trailing PE (Sector Median: 14.7) 27.4
PEG 0.27
Altman Z -0.5
Beaver 0.039
Current Ratio 0.2
Debt-Equity (DE) Ratio 4.94
FCF Yield 75.57 %
Revenue QoQ 6.54 %
Revenue YoY 69.44%
Profit QoQ 212.08 %
Profit YoY 380.79 %
Profit Margin (Sector Median: 5.4) 2.51 %
ROE (ROIC: 0.91) 0.91 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.4)
ROE (ROIC: 0.57)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.57
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 9.21
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 1000.0 units announced on 18 Dec 2023 at ~RM0.385

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 17000.0 units announced on 11 Dec 2023 at ~RM0.385

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 14654450.0 units announced on 21 Aug 2023 at ~RM0.385

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 8300.0 units announced on 27 Jun 2023 at ~RM0.365

ENCIK SAZALI BIN MD SALLEH added 30000.0 units announced on 31 Oct 2022 at ~RM0.365

ENCIK SAZALI BIN MD SALLEH added 30000.0 units announced on 25 Oct 2022 at ~RM0.395

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 10000.0 units announced on 11 Oct 2022 at ~RM0.4

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 22000.0 units announced on 07 Sep 2022 at ~RM0.38

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 7900.0 units announced on 03 Aug 2022 at ~RM0.36

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 12000.0 units announced on 26 Jul 2022 at ~RM0.395

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 10000.0 units announced on 21 Jul 2022 at ~RM0.39

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 40100.0 units announced on 18 Jul 2022 at ~RM0.39

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 15000.0 units announced on 08 Jul 2022 at ~RM0.39

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 146000.0 units announced on 27 Jun 2022 at ~RM0.4

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 7100.0 units announced on 20 Jun 2022 at ~RM0.375

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 5000.0 units announced on 16 Jun 2022 at ~RM0.37

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 65400.0 units announced on 10 Jun 2022 at ~RM0.385

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 10000.0 units announced on 07 Jun 2022 at ~RM0.4

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 36400.0 units announced on 30 May 2022 at ~RM0.4

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 6000.0 units announced on 24 Mar 2022 at ~RM0.4

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 52300.0 units announced on 11 Mar 2022 at ~RM0.365

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 25300.0 units announced on 09 Mar 2022 at ~RM0.38

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 23000.0 units announced on 28 Feb 2022 at ~RM0.4

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 25000.0 units announced on 21 Jan 2022 at ~RM0.375

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 25000.0 units announced on 17 Jan 2022 at ~RM0.375

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 15000.0 units announced on 11 Jan 2022 at ~RM0.375

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 24000.0 units announced on 07 Jan 2022 at ~RM0.375

ENCIK SAZALI BIN MD SALLEH added 30000.0 units announced on 07 Jan 2022 at ~RM0.37

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 506200.0 units announced on 05 Jan 2022 at ~RM0.35

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 84500.0 units announced on 23 Dec 2021 at ~RM0.38

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 67300.0 units announced on 20 Dec 2021 at ~RM0.4

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 26000.0 units announced on 16 Dec 2021 at ~RM0.385

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 49000.0 units announced on 14 Dec 2021 at ~RM0.385

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 49900.0 units announced on 10 Dec 2021 at ~RM0.405

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 260000.0 units announced on 17 Nov 2021 at ~RM0.45

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 260000.0 units announced on 11 Oct 2021 at ~RM0.47

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 100000.0 units announced on 02 Jul 2021 at ~RM0.435

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 60600.0 units announced on 04 Nov 2020 at ~RM0.41

DATUK HAJI ZAINAL ABIDIN BIN HAJI AHMAD added 7500.0 units announced on 08 Oct 2020 at ~RM0.445

Summary


Market Cap: 58 M.

Number of Shares: 147 M.

Adjusted Float: 51.4%.

Stock highly correlated with

IDEAL (69%)

MCEHLDG (65%)

KLCC (64%)

MNHLDG (64%)

Zecon Berhad is engaged in foundation engineering, civil engineering, and related activities in Malaysia. It is involved in fabrication and dealing of pre-cast piles and related products and also in foundation engineering. The company is also engaged in construction of medium and low cost houses, operation and maintenance of toll bridges and collection of toll revenue,provision of sand, dredging, earthworks, and material transportation services and water related services. In addition, Zecon is involved in plantation development; and the provision of property development, sales, and management services. Further, it offers architectural services and supplies electrical and electronic equipment and services. Zecon also provides energy management and other energy related services. The company was formerly known as Zecon Engineering Berhad and changed its name to Zecon Berhad in August 2007. Zecon Berhad is based in Kuching, Malaysia.

Sectors: Construction, Sarawak, Penny Stocks

Code: 7028

Website: http://www.zecon.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 28-Mar-2023

Shareholder % Value (M)
Dawla Capital Sdn Bhd 34.05% 20.08
Tan Sri Tommy Bin Bugo@Hamid Bin Bugo 13.73% 8.1
Tommy Bin Bugo @ Hamid Bin Bugo 13.47% 7.94
Datuk Haji Zainal Abidin Bin Haji Ahmad 10.29% 6.07
Zainal Abidin bin Ahmad 9.05% 5.34
Mentari Hijau Sdn. Bhd. 8.23% 4.85
Pui Boon Hean 4.65% 2.74
Chua Sim Neo @ Diana Chua 4.52% 2.67
Pui Cheng Wui 2.88% 1.7
Wong Yoke Fong @ Wong Nyok Fing 0.98% 0.58
Wong Su Kong 0.9% 0.53
Wee Song Ching 0.82% 0.48
Lim Li Hui 0.75% 0.44
Rewi Hamid Bugo 0.68% 0.4
Zainurin Bin Ahmad 0.68% 0.4
Mohd Shokri Bin Abd Rahman 0.56% 0.33
Encik Zainurin Bin Ahmad 0.54% 0.32
Foong Lai Khuan 0.48% 0.28
Ng Chee Kok 0.47% 0.28
Hamni Bin Juni 0.43% 0.25
Lee Sie Tong @ Lee Ah Tong 0.41% 0.24
Ker Ken Wa 0.38% 0.22
Lee Cher Keam 0.36% 0.21
Maimunah Binti Zailani 0.36% 0.21
Rashidah Binti Abd Karim 0.34% 0.2
Bolhassan Bin Di @ Ahmad Bin Di 0.34% 0.2
Dato' Sim Kheng Boon 0.13% 0.08
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.