YTL | YTL CORPORATION BERHAD [NS]
2.56 (2.4%)
T-O (am): 2.49 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 7,530.06 | 1,275.66 | 589.22 | 7.8% | 0.00 | 5.37 | 0.1% | 14.2% | 12.9% | 508.0% | ||||||||
| 23 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 7,521.04 | 1,214.29 | 521.73 | 6.9% | 0.00 | 4.76 | 17.3% | 15.9% | 8.5% | 1324.7% | ||||||||
| 24 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 9,097.92 | 1,361.28 | 480.99 | 5.3% | 4.00 | 4.39 | 24.1% | 49.8% | 16.1% | 5443.9% | ||||||||
| 25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 7,329.02 | 815.75 | 414.14 | 5.7% | 0.00 | 3.78 | 11.2% | 18.8% | 327.4% | 0.1% | ||||||||
| 23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 6,592.55 | 286.58 | 96.91 | 1.5% | 0.00 | 0.88 | 1.6% | 3.8% | 164.6% | 53.1% | ||||||||
| 24 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 6,488.66 | 203.99 | 36.62 | 0.6% | 0.00 | 0.33 | 6.8% | 28.1% | 322.1% | 65.2% | ||||||||
| 25 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 6,074.18 | 173.78 | 8.68 | 0.1% | 3.00 | 0.08 | 1.6% | 39.1% | 97.9% | 102.1% | ||||||||
| 26 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 6,170.65 | 917.62 | 414.61 | 6.7% | 0.00 | 3.78 | 9.9% | 46.2% | 555.2% | 1748.5% | ||||||||
| 24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 6,851.67 | 141.90 | 63.28 | 0.9% | 0.00 | 0.02 | 35.3% | 49.2% | 39.9% | 293.2% | ||||||||
| 25 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 5,064.60 | 325.42 | 105.22 | 2.1% | 0.00 | 0.96 | 16.0% | 21.2% | 125.8% | 8037.8% | ||||||||
| 08 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 4,365.88 | 110.16 | -408.50 | -9.4% | 2.50 | -3.84 | 3.5% | 23.9% | 1921.2% | 62.0% | ||||||||
| 28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 4,219.79 | 194.66 | 22.43 | 0.5% | 0.00 | 0.21 | 8.1% | 12.3% | 39.4% | 24.0% | ||||||||
| 25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 4,591.70 | 196.85 | 16.09 | 0.3% | 0.00 | 0.15 | 9.9% | 17.2% | 1144.7% | 8.2% | ||||||||
| 26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 4,178.83 | 136.85 | 1.29 | 0.0% | 0.00 | 0.01 | 18.6% | 20.9% | 100.5% | 91.5% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 3,524.91 | -124.86 | -252.23 | -7.2% | 0.00 | -2.39 | 26.8% | 30.1% | 954.3% | 10432.9% | ||||||||
| 16 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 4,813.55 | 183.90 | 29.52 | 0.6% | 0.00 | 0.28 | 13.2% | 11.6% | 68.3% | 65.6% | ||||||||
| 20 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 5,543.81 | 186.82 | 17.54 | 0.3% | 0.00 | 0.17 | 4.9% | 21.7% | 14.6% | 60.9% | ||||||||
| 26 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 5,284.66 | 184.10 | 15.31 | 0.3% | 0.00 | 0.14 | 4.9% | 29.3% | 527.1% | 87.8% | ||||||||
| 29 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 5,039.18 | 186.69 | 2.44 | 0.1% | 0.04 | 0.02 | 16.8% | 21.4% | 97.2% | 105.6% | ||||||||
| 31 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 4,312.73 | 276.13 | 85.80 | 2.0% | 0.00 | 0.80 | 5.3% | 11.2% | 91.4% | 37.0% | ||||||||
| 27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 4,554.61 | 224.23 | 44.82 | 1.0% | 0.00 | 0.42 | 11.4% | 16.8% | 64.4% | 64.5% | ||||||||
| 23 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 4,088.52 | 341.94 | 125.79 | 3.1% | 0.00 | 1.19 | 1.5% | 4.0% | 390.1% | 12.0% | ||||||||
| 29 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 4,150.32 | 207.64 | -43.36 | -1.0% | 0.04 | -0.41 | 7.0% | 6.5% | 131.8% | 120.4% | ||||||||
| 24 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 3,879.69 | 378.11 | 136.25 | 3.5% | 0.00 | 1.29 | 0.5% | 4.4% | 8.1% | 52.4% | ||||||||
| 23 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 3,899.20 | 395.60 | 126.09 | 3.2% | 0.00 | 1.20 | 0.8% | 7.7% | 11.8% | 14.6% | ||||||||
| 22 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 3,929.86 | 440.09 | 142.90 | 3.6% | 0.00 | 1.36 | 0.8% | 12.5% | 32.7% | 4.9% | ||||||||
| 29 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 3,897.14 | 415.26 | 212.31 | 5.5% | 5.00 | 2.04 | 4.9% | 15.8% | 25.8% | 18.5% | ||||||||
| 25 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 3,716.37 | 513.30 | 285.95 | 7.7% | 0.00 | 2.74 | 2.6% | 2.7% | 93.6% | 24.4% | ||||||||
| 23 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 3,622.07 | 402.01 | 147.69 | 4.1% | 0.00 | 1.42 | 3.7% | 8.0% | 1.8% | 37.1% | ||||||||
| 17 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 3,492.15 | 568.45 | 150.33 | 4.3% | 0.00 | 1.44 | 3.8% | 21.5% | 42.3% | 25.8% | ||||||||
| 25 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 3,365.49 | 709.96 | 260.52 | 7.7% | 9.50 | 2.50 | 7.0% | 18.2% | 13.3% | 12.8% | ||||||||
| 26 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 3,617.74 | 489.35 | 229.88 | 6.3% | 0.00 | 2.21 | 8.1% | 9.6% | 2.1% | 1.4% | ||||||||
| 25 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 3,938.40 | 594.85 | 234.92 | 6.0% | 0.00 | 2.25 | 11.5% | 6.7% | 15.9% | 26.9% | ||||||||
| 26 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 4,448.39 | 474.85 | 202.62 | 4.5% | 0.00 | 1.94 | 8.1% | 0.8% | 32.2% | 6.2% | ||||||||
| 20 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 4,115.75 | 520.12 | 298.93 | 7.3% | 9.50 | 2.87 | 2.9% | 9.4% | 28.2% | 11.8% | ||||||||
| 21 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 4,000.18 | 621.12 | 233.17 | 5.8% | 0.00 | 2.24 | 5.2% | 12.0% | 27.5% | 40.2% | ||||||||
| 12 Feb 15 | 31/12/14 | 2 | 30/06/15 | 4,221.36 | 719.50 | 321.51 | 7.6% | 0.00 | 3.10 | 5.9% | 14.0% | 48.8% | 16.2% |
Historical Dividends
Financial Ratios
| EPS | 18.2 sen |
| Trailing PE (Sector Median: 15.6) | 14.1 |
| PEG | 0.14 |
| Altman Z | 0.8 |
| Beaver | 0.058 |
| Current Ratio | 1.84 |
| Debt-Equity (DE) Ratio | 2.82 |
| FCF Yield | 5.59 % |
| Revenue QoQ | 0.12 % |
| Revenue YoY | 14.22% |
| Profit QoQ | 12.94 % |
| Profit YoY | 508.01 % |
| Profit Margin (Sector Median: 5.9) | 6.37 % |
| ROE (ROIC: 3.26) | 9.33 % |
| Dividend Per Share (DPS) | 4.0 sen |
| Dividend Yield (DY) | 1.56 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.9) | |
| ROE (ROIC: 3.44) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.39 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 589.22 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
DATO' SRI MICHAEL YEOH SOCK SIONG reduced 6549770.0 units announced on 12 Dec 2023 at ~RM1.53
DATO' YEOH SOO KENG added 1912900.0 units announced on 14 Oct 2022 at ~RM0.555
DATO' YEOH SOO MIN added 200000.0 units announced on 30 Sep 2022 at ~RM0.55
DATO' YEOH SOO MIN added 341100.0 units announced on 28 Sep 2022 at ~RM0.55
DATO' YEOH SOO MIN added 360000.0 units announced on 22 Sep 2022 at ~RM0.565
DATO' YEOH SOO MIN added 240000.0 units announced on 09 Sep 2022 at ~RM0.57
DATO' YEOH SOO MIN added 342400.0 units announced on 01 Sep 2022 at ~RM0.57
TAN SRI FRANCIS YEOH SOCK PING added 1000000.0 units announced on 01 Jun 2022 at ~RM0.595
DATO' YEOH SOO MIN added 171000.0 units announced on 18 Mar 2022 at ~RM0.5
DATO' YEOH SOO MIN added 350000.0 units announced on 24 Jan 2022 at ~RM0.55
DATO' YEOH SOO MIN added 180000.0 units announced on 14 Jan 2022 at ~RM0.57
DATO' YEOH SOO MIN added 50000.0 units announced on 11 Jan 2022 at ~RM0.58
DATO' YEOH SOO MIN added 50000.0 units announced on 27 Dec 2021 at ~RM0.58
DATO' YEOH SOO MIN added 800000.0 units announced on 28 Sep 2021 at ~RM0.615
DATO YEOH SOO MIN added 100000.0 units announced on 22 Jul 2021 at ~RM0.625
DATO' YEOH SEOK KAH added 286688.0 units announced on 02 Apr 2021 at ~RM0.67
DATO' YEOH SEOK KAH added 150000.0 units announced on 06 Oct 2020 at ~RM0.66
DATO' YEOH SEOK KAH added 250000.0 units announced on 01 Oct 2020 at ~RM0.665
DATO' YEOH SEOK KAH added 150000.0 units announced on 28 Sep 2020 at ~RM0.665
Summary
Market Cap: 28227 M.
Number of Shares: 11026 M.
Adjusted Float: 51.3%.
Stock highly correlated with
YTLPOWR (99%)
CONSTRUCTN (98%)
HUMEIND (98%)
LBS (98%)
YTL Corporation Berhad, an investment holding company, is engaged in integrated infrastructure development in Malaysia and the United Kingdom. It develops real estate properties; operates food and beverage outlets; manufactures ready-mixed concrete; and trades in furniture, handicrafts, and accessories. The company also trades in building and construction materials; provides civil engineering works and construction services; operates power plants and waste treatment processes; and is involved in chartering of aircrafts, vehicles, helicopters, and ships. YTL's is also engaged in leasing, hire purchase, and credit business; development of VoIP telephony services; provision of telecommunications and consultancy services; creation, aggregation, and sale of wireless content; and provision of education and training services. In addition, it operates quarries; manufactures granite blocks, aggregates, and chippings; cultivates oil palms; produces portland cement and clinker; and operates a property portal, PropertyNetAsia.com.my. Further, the company operates as a breeder and dealer of marine products; is involved in park management, car rental and air ticketing businesses; trades paintings and related products; trades and rents out transportable cabins and wood based products; and provides computer networking and IT services. Additionally, YTL offers incubation services for technology companies, and the Internet and non Internet related businesses; consultancy and advisory services for electronic and the Internet commerce businesses; professional, commercial education, and training to hospitality firms; and financial, treasury, and secretarial services. It also provides management services for construction projects; engineering and construction services; and public entertainment events and public relations services. The company was founded in 1955 and is based in Kuala Lumpur, Malaysia. YTL Corporation Berhad is a subsidiary of Yeoh Tiong Lay & Sons Holdings Sdn. Bhd.
Sectors: Trading & Services, Infrastructure (IPC), Hotels, F4GBM, MSCI, Utilities, Gas, Water & Multi-Utilities, Conglomerates, Digital Banks
Code: 4677
Website: http://www.ytl.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 21-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Yeoh Tiong Lay & Sons Holdings Sdn Bhd | 50.02% | 14117.72 |
| Employees Provident Fund Board | 7.63% | 2154.91 |
| Credit Suisse (Hong Kong) Ltd | 4.62% | 1303.96 |
| Amanah Saham Bumiputera | 2.66% | 750.76 |
| Jamaican Gold Ltd | 2.47% | 697.14 |
| Tien Shia International Ltd | 2.05% | 578.6 |
| Orchestral Harmony Ltd | 1.85% | 522.15 |
| Steeloak International Ltd | 1.73% | 488.28 |
| Tan Sri (Sir) Francis Yeoh Sock Ping | 1.37% | 386.67 |
| Puan Sri Datin Seri Tan Kai Yong @ Tan Kay Neong | 1.3% | 366.91 |
| Vanguard Group | 1.17% | 330.22 |
| Bara Aktif Sdn Bhd | 1.09% | 307.64 |
| Kerajaan Negeri Pahang | 0.94% | 265.31 |
| Citibank New York | 0.85% | 239.91 |
| Great Eastern Group | 0.78% | 220.15 |
| Seri Yakin Sdn Bhd | 0.71% | 200.39 |
| Dato' Yeoh Soo Keng | 0.55% | 155.23 |
| Dato' Yeoh Seok Kian | 0.53% | 149.59 |
| Hasil Mayang Sdn Bhd | 0.52% | 146.77 |
| UBS AG | 0.5% | 141.12 |
| Dato' Yeoh Soo Min | 0.5% | 141.12 |
| Bank Sarasin CIE | 0.42% | 118.54 |
| Amanah Saham Malaysia | 0.39% | 110.07 |
| Morgan Stanley & Co International Plc | 0.32% | 90.32 |
| Prulink Equity Fund | 0.31% | 87.49 |