UCREST | UCREST BHD
0.105 (-4.55%)
T-O (am): 0.105 (08:59:00)
Last updated: 12:28
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Jan 24 | Q2 Nov 23 | 2 | 31 May 24 | 4.13 | 1.25 | 1.25 | 30.2% | 0.00 | 0.17 | 107.2% | 208.3% | 32.5% | 140.9% | ||||||||
| 26 Oct 23 | Q1 Aug 23 | 1 | 31 May 24 | 1.99 | 0.94 | 0.94 | 47.2% | 0.00 | 0.13 | 67.9% | 88.8% | 53.1% | 190.8% | ||||||||
| 26 Jul 23 | Q4 May 23 | 4 | 31 May 23 | 6.21 | 2.00 | 2.00 | 32.3% | 0.00 | 0.29 | 23.9% | 468.9% | 8.0% | 107.3% | ||||||||
| 28 Apr 23 | Q3 Feb 23 | 3 | 31 May 23 | 5.01 | 2.18 | 2.18 | 43.5% | 0.00 | 0.31 | 274.1% | 360.8% | 171.5% | 152.8% | ||||||||
| 19 Jan 23 | Q2 Nov 22 | 2 | 31 May 23 | 1.34 | -3.04 | -3.04 | -227.3% | 0.00 | -0.49 | 26.9% | 55.5% | 194.0% | 4.9% | ||||||||
| 28 Oct 22 | Q1 Aug 22 | 1 | 31 May 23 | 1.05 | -1.03 | -1.03 | -98.1% | 0.00 | -0.17 | 3.3% | 85.0% | 96.2% | 388.2% | ||||||||
| 29 Jul 22 | Q4 May 22 | 4 | 31 May 22 | 1.09 | -27.56 | -27.56 | -2526.4% | 0.00 | -4.43 | 0.4% | 65.4% | 568.0% | 610.5% | ||||||||
| 27 Apr 22 | Q3 Feb 22 | 3 | 31 May 22 | 1.09 | -4.13 | -4.13 | -379.6% | 0.00 | -0.66 | 63.9% | 92.8% | 28.9% | 295.3% | ||||||||
| 27 Jan 22 | Q2 Nov 21 | 2 | 31 May 22 | 3.01 | -3.20 | -3.20 | -106.2% | 0.00 | -0.51 | 57.2% | 17.1% | 1409.4% | 222.5% | ||||||||
| 29 Oct 21 | Q1 Aug 21 | 1 | 31 May 22 | 7.04 | -0.21 | -0.21 | -3.0% | 0.00 | -0.03 | 123.4% | 114.9% | 103.9% | 117.8% | ||||||||
| 13 Aug 21 | Q4 May 21 | 4 | 31 May 21 | 3.15 | 5.40 | 5.40 | 171.4% | 0.00 | 0.87 | 79.1% | 0.0 | 155.5% | 155.6% | ||||||||
| 28 Apr 21 | Q3 Feb 21 | 3 | 31 May 21 | 15.05 | 2.23 | 2.11 | 14.0% | 0.00 | 0.37 | 314.4% | 560.0% | 19.1% | 176.3% | ||||||||
| 29 Jan 21 | Q2 Nov 20 | 2 | 31 May 21 | 3.63 | 2.61 | 2.61 | 72.0% | 0.00 | 0.52 | 10.9% | 44.8% | 119.2% | 295.7% | ||||||||
| 26 Oct 20 | Q1 Aug 20 | 1 | 31 May 21 | 3.27 | 1.19 | 1.19 | 36.4% | 0.00 | 0.25 | 0.0 | 56.4% | 112.3% | 733.6% | ||||||||
| 10 Aug 20 | Q4 May 20 | 4 | 31 May 20 | 0.00 | -11.88 | -9.71 | 0.0% | 0.00 | -2.09 | 100.0% | 100.0% | 250.8% | 268.9% | ||||||||
| 19 Jun 20 | Q3 Feb 20 | 3 | 31 May 20 | 2.28 | -2.77 | -2.77 | -121.4% | 0.00 | -0.60 | 9.1% | 68.3% | 107.3% | 213.0% | ||||||||
| 22 Jan 20 | Q2 Nov 19 | 2 | 31 May 20 | 2.51 | -1.33 | -1.33 | -53.2% | 0.00 | -0.29 | 66.6% | 76.4% | 1033.6% | 143.4% | ||||||||
| 23 Oct 19 | Q1 Aug 19 | 1 | 31 May 20 | 7.51 | 0.14 | 0.14 | 1.9% | 0.00 | 0.03 | 157.6% | 55.4% | 105.4% | 96.5% | ||||||||
| 31 Jul 19 | Q4 May 19 | 4 | 31 May 19 | 2.92 | -3.46 | -2.63 | -90.2% | 0.00 | -0.57 | 59.5% | 76.3% | 207.4% | 174.7% | ||||||||
| 29 Apr 19 | Q3 Feb 19 | 3 | 31 May 19 | 7.20 | 3.06 | 2.45 | 34.0% | 0.00 | 0.53 | 32.2% | 36.0% | 20.4% | 31.8% | ||||||||
| 29 Jan 19 | Q2 Nov 18 | 2 | 31 May 19 | 10.62 | 2.61 | 3.08 | 29.0% | 0.00 | 0.66 | 37.0% | 35.5% | 23.8% | 1.6% | ||||||||
| 30 Jul 18 | Q4 May 18 | 4 | 31 May 18 | 16.86 | 4.00 | 4.04 | 24.0% | 0.00 | 1.09 | 36.7% | 243.2% | 14.7% | 508.3% | ||||||||
| 25 Apr 18 | Q3 Feb 18 | 3 | 31 May 18 | 12.33 | 3.57 | 3.52 | 28.6% | 0.00 | 0.84 | 9.7% | 2275.7% | 2.0% | 980.5% | ||||||||
| 22 Jan 18 | Q2 Nov 17 | 2 | 31 May 18 | 11.24 | 4.32 | 3.59 | 32.0% | 0.00 | 1.06 | 43.4% | 18324.6% | 18.7% | 753.5% | ||||||||
| 19 Oct 17 | Q1 Aug 17 | 1 | 31 May 18 | 7.84 | 3.69 | 3.03 | 38.6% | 0.00 | 0.95 | 59.5% | 3429.7% | 355.9% | 686.6% | ||||||||
| 08 Aug 17 | Q4 May 17 | 4 | 31 May 17 | 4.91 | 0.67 | 0.66 | 13.5% | 0.00 | 0.21 | 846.4% | 0.0 | 266.0% | 224.6% | ||||||||
| 25 Apr 17 | Q3 Feb 17 | 3 | 31 May 17 | 0.52 | -0.40 | -0.40 | -77.1% | 0.00 | -0.13 | 750.8% | 60.5% | 27.3% | 184.8% | ||||||||
| 26 Jan 17 | Q2 Nov 16 | 2 | 31 May 17 | 0.06 | -0.55 | -0.55 | -901.6% | 0.00 | -0.17 | 72.5% | 94.3% | 6.6% | 280.9% | ||||||||
| 04 Oct 16 | Q1 Aug 16 | 1 | 31 May 17 | 0.22 | -0.52 | -0.52 | -232.4% | 0.00 | -0.16 | 0.0 | 71.3% | 3.2% | 5.3% | ||||||||
| 27 Jul 16 | 31 May 16 | Other | 31 May 16 | 0.00 | -0.46 | -0.53 | 0.0% | 0.00 | -0.17 | 100.0% | 100.0% | 212.9% | 117.4% | ||||||||
| 24 May 16 | 31 Mar 16 | Other | 31 May 16 | 1.31 | 0.47 | 0.47 | 36.0% | 0.00 | 0.16 | 22.9% | 382.7% | 55.3% | 173.9% | ||||||||
| 25 Feb 16 | 31 Dec 15 | Other | 31 May 16 | 1.07 | 0.30 | 0.30 | 28.5% | 0.00 | 0.10 | 38.2% | 9.9% | 155.8% | 106.3% | ||||||||
| 25 Nov 15 | 30 Sep 15 | Other | 31 May 16 | 0.77 | -0.55 | -0.55 | -70.5% | 0.00 | -0.19 | 294.4% | 1832.5% | 117.8% | 34.0% | ||||||||
| 20 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 0.20 | 3.06 | 3.06 | 1563.8% | 0.00 | 1.05 | 27.9% | 17.4% | 579.7% | 629.4% | ||||||||
| 20 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 0.27 | -0.64 | -0.64 | -234.9% | 0.00 | -0.22 | 72.0% | 138.6% | 86.8% | 12.5% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 0.97 | -5.19 | -4.83 | -496.6% | 0.00 | -1.66 | 2330.0% | 56.4% | 484.4% | 553.7% |
Historical Dividends
Financial Ratios
| EPS | 0.86 sen |
| Trailing PE (Sector Median: 25.4) | 12.1 |
| PEG | 0.12 |
| Altman Z | 1.3 |
| Beaver | -0.006 |
| Current Ratio | 2.81 |
| Debt-Equity (DE) Ratio | 0.33 |
| FCF Yield | -0.1 % |
| Revenue QoQ | 107.23 % |
| Revenue YoY | 208.29% |
| Profit QoQ | 32.45 % |
| Profit YoY | 140.91 % |
| Profit Margin (Sector Median: 2.5) | 36.72 % |
| ROE (ROIC: 16.12) | 16.12 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 25.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.5) | |
| ROE (ROIC: 15.84) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.05 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.25 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
ENCIK ABDUL RAZAK BIN DATO' HAJI IPAP reduced 1000000.0 units announced on 28 Feb 2022 at ~RM0.235
ENCIK ABDUL RAZAK B DATO’ HAJI IPAP reduced 1000000.0 units announced on 29 Oct 2021 at ~RM0.235
MR THONG KOOI PIN reduced 500000.0 units announced on 01 Oct 2021 at ~RM0.265
ENCIK ABDUL RAZAK BIN DATO' HAJI IPAP reduced 500000.0 units announced on 08 Jul 2021 at ~RM0.3
THONG KOOI PIN reduced 500000.0 units announced on 25 Jun 2021 at ~RM0.31
MADAM CHUAN TSUI JU reduced 500000.0 units announced on 25 May 2021 at ~RM0.345
Summary
Market Cap: 77 M.
Number of Shares: 741 M.
Adjusted Float: 88.0%.
Stock highly correlated with
KEYASIC (88%)
CATCHA (87%)
APB (85%)
EWEIN (85%)
UCrest Berhad is an investment company and through its subsidiaries, the company is principally involved in information technology-related products and services. The company is a provider of advanced cloud hospitals and mobile health services. It also provides the iMedic application, which helps people with chronic conditions and other health conditions who may need to track daily health metrics such as blood pressure, glucose, oxygen saturation and more. UCrest Berhad was incorporated in 1997 and is based in Petaling Jaya, Malaysia.
Sectors: Technology Equipment, Penny Stocks, Vaccine, Technology
Code: 0005
Website: https://www.ucrest.net
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 1-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Lim Lae Yong | 12.04% | 9.38 |
| Eg Kah Yee | 12.03% | 9.37 |
| Ng Geok Lui | 4.39% | 3.42 |
| United Crest Equity Ltd | 3.88% | 3.03 |
| Liew Wai Han | 3.67% | 2.86 |
| Leong Mei Choon | 3.31% | 2.58 |
| Ng Wen Xian Jessica | 2.7% | 2.1 |
| Li Qinghong | 2.69% | 2.1 |
| Lee Kin Hin | 2.58% | 2.01 |
| Phillip Securities Pte. Ltd. | 1.59% | 1.24 |
| See Lee Ming | 1.48% | 1.16 |
| Loo Saw Eng | 0.96% | 0.74 |
| Hong Mun Kun | 0.67% | 0.52 |
| Carolyn Wong Tarnn Yoong | 0.61% | 0.47 |
| BOCI Securities Ltd | 0.57% | 0.44 |
| Liew See Kim | 0.54% | 0.42 |
| Leow Wee Cheng | 0.52% | 0.41 |
| Victor Chai Cheng Wah | 0.46% | 0.36 |
| Canvas Technology Pte Ltd | 0.35% | 0.27 |
| Teh Boon King | 0.33% | 0.25 |
| Teo Hur Tean | 0.29% | 0.23 |
| Liew Thau Sen | 0.27% | 0.21 |
| Eg Kaa Chee | 0.27% | 0.21 |
| Neoh Ang Hing | 0.27% | 0.21 |
| Mohd Fikri Bin Abdullah | 0.27% | 0.21 |
| Anthony Lee Cheng Teik | 0.24% | 0.19 |
| Goh Gaik Suan | 0.23% | 0.18 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.