TAMBUN | TAMBUN INDAH LAND BERHAD
1.02 (-1.92%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 57.72 | 17.29 | 11.21 | 19.4% | 0.00 | 2.55 | 19.7% | 7.0% | 13.0% | 7.7% | ||||||||
| 23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 48.21 | 16.39 | 12.89 | 26.7% | 0.00 | 2.93 | 5.4% | 26.5% | 113.0% | 25.6% | ||||||||
| 28 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 50.97 | 7.29 | 6.05 | 11.9% | 0.00 | 1.38 | 7.3% | 6.8% | 44.0% | 63.5% | ||||||||
| 25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 47.51 | 14.82 | 10.81 | 22.8% | 0.00 | 2.46 | 11.9% | 10.9% | 11.0% | 28.6% | ||||||||
| 13 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 53.93 | 17.20 | 12.14 | 22.5% | 0.00 | 2.76 | 17.8% | 49.9% | 29.9% | 57.4% | ||||||||
| 24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 65.58 | 22.86 | 17.32 | 26.4% | 0.00 | 3.94 | 19.9% | 93.9% | 4.6% | 120.6% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 54.68 | 22.32 | 16.56 | 30.3% | 0.00 | 3.79 | 2.6% | 18.4% | 9.4% | 9.7% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 53.30 | 20.43 | 15.13 | 28.4% | 0.00 | 3.47 | 50.4% | 12.2% | 46.9% | 49.3% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 107.52 | 37.96 | 28.52 | 26.5% | 0.00 | 6.55 | 217.8% | 75.6% | 263.2% | 108.3% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 33.83 | 9.98 | 7.85 | 23.2% | 0.00 | 1.81 | 49.5% | 20.2% | 48.0% | 22.2% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 67.05 | 19.49 | 15.09 | 22.5% | 0.00 | 3.47 | 41.2% | 374.3% | 48.9% | 1993.5% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 47.48 | 13.86 | 10.14 | 21.4% | 0.00 | 2.33 | 22.5% | 236.8% | 26.0% | 1218.1% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 61.24 | 19.19 | 13.69 | 22.4% | 0.00 | 3.15 | 44.5% | 53.0% | 35.6% | 14.3% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 42.39 | 13.32 | 10.10 | 23.8% | 0.00 | 2.33 | 199.9% | 28.0% | 1300.4% | 7.5% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 14.14 | 0.46 | 0.72 | 5.1% | 0.00 | 0.17 | 0.3% | 64.7% | 6.2% | 93.8% | ||||||||
| 25 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 14.10 | 0.97 | 0.77 | 5.5% | 0.00 | 0.18 | 64.8% | 60.1% | 95.2% | 92.4% | ||||||||
| 26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 40.03 | 18.16 | 15.98 | 39.9% | 0.00 | 3.69 | 20.9% | 6.6% | 46.4% | 24.3% | ||||||||
| 26 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 33.12 | 13.46 | 10.91 | 33.0% | 1.00 | 2.52 | 17.4% | 31.4% | 5.9% | 32.1% | ||||||||
| 22 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 40.09 | 15.20 | 11.60 | 28.9% | 0.00 | 2.68 | 13.5% | 16.7% | 14.3% | 23.0% | ||||||||
| 28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 35.32 | 13.37 | 10.15 | 28.7% | 0.00 | 2.34 | 17.6% | 11.9% | 21.1% | 10.7% | ||||||||
| 22 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 42.87 | 17.57 | 12.86 | 30.0% | 0.00 | 2.97 | 11.2% | 29.2% | 20.0% | 16.6% | ||||||||
| 28 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 48.24 | 21.28 | 16.07 | 33.3% | 2.00 | 3.71 | 0.2% | 32.0% | 6.6% | 32.7% | ||||||||
| 21 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 48.14 | 22.24 | 15.07 | 31.3% | 0.00 | 3.48 | 20.1% | 31.4% | 32.8% | 25.0% | ||||||||
| 28 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 40.08 | 16.93 | 11.36 | 28.3% | 0.00 | 2.62 | 33.8% | 50.2% | 26.3% | 52.7% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 60.53 | 20.22 | 15.42 | 25.5% | 0.00 | 3.56 | 14.7% | 25.9% | 35.5% | 55.7% | ||||||||
| 22 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 70.97 | 31.83 | 23.89 | 33.7% | 3.00 | 5.51 | 1.2% | 16.9% | 18.9% | 5.3% | ||||||||
| 23 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 70.12 | 26.80 | 20.09 | 28.6% | 0.00 | 4.66 | 12.9% | 32.8% | 16.3% | 29.7% | ||||||||
| 18 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 80.47 | 31.76 | 24.00 | 29.8% | 0.00 | 5.61 | 1.6% | 9.9% | 31.0% | 1.6% | ||||||||
| 23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 81.75 | 40.35 | 34.79 | 42.6% | 0.00 | 8.15 | 4.3% | 10.2% | 37.9% | 14.7% | ||||||||
| 17 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 85.44 | 32.17 | 25.23 | 29.5% | 3.00 | 5.92 | 18.1% | 0.9% | 11.7% | 6.1% | ||||||||
| 11 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 104.33 | 44.19 | 28.57 | 27.4% | 0.00 | 6.72 | 16.8% | 73.8% | 20.9% | 67.2% | ||||||||
| 18 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 89.31 | 32.06 | 23.62 | 26.4% | 0.00 | 5.57 | 1.9% | 31.5% | 22.2% | 21.0% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 91.05 | 39.31 | 30.35 | 33.3% | 0.00 | 7.16 | 5.7% | 17.3% | 27.6% | 17.3% | ||||||||
| 19 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 86.18 | 32.91 | 23.78 | 27.6% | 3.00 | 5.61 | 43.6% | 26.2% | 39.2% | 6.9% | ||||||||
| 26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 60.01 | 22.23 | 17.09 | 28.5% | 0.00 | 4.05 | 54.0% | 53.1% | 42.9% | 32.8% | ||||||||
| 29 Apr 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 130.41 | 41.29 | 29.91 | 22.9% | 6.70 | 7.10 | 18.5% | 16.4% | 15.6% | 18.3% | ||||||||
| 12 Feb 15 | 31/12/14 | 4 | 31/12/14 | 110.09 | 35.13 | 25.88 | 23.5% | 0.00 | 6.24 | 5.7% | 7.0% | 1.3% | 17.3% |
Historical Dividends
Financial Ratios
| EPS | 9.32 sen |
| Trailing PE (Sector Median: 14.9) | 10.9 |
| PEG | 10.9 |
| Altman Z | 1.6 |
| Beaver | 0.17 |
| Current Ratio | 6.42 |
| Debt-Equity (DE) Ratio | 0.17 |
| FCF Yield | 4.74 % |
| Revenue QoQ | 19.73 % |
| Revenue YoY | 7.04% |
| Profit QoQ | -12.99 % |
| Profit YoY | -7.67 % |
| Profit Margin (Sector Median: 7.0) | 20.04 % |
| ROE (ROIC: 5.02) | 5.44 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.0) | |
| ROE (ROIC: 5.02) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.71 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 11.21 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 26.14 |
| Expected Revenue (M) | 124.7 |
| Expected Growth (%) | 5.0 |
Directors Share Purchases (Beta)
MR TEH KIAK SENG added 64400.0 units announced on 12 Apr 2023 at ~RM0.81
MR TEH KIAK SENG added 48500.0 units announced on 17 Mar 2023 at ~RM0.81
MR TEH KIAK SENG added 100000.0 units announced on 03 Mar 2023 at ~RM0.81
MR TEH KIAK SENG added 1058700.0 units announced on 14 Feb 2023 at ~RM0.81
MR TEH KIAK SENG added 1000000.0 units announced on 13 Feb 2023 at ~RM0.805
MR TEH KIAK SENG added 90200.0 units announced on 14 Oct 2022 at ~RM0.69
MR TEH KIAK SENG added 141500.0 units announced on 13 Oct 2022 at ~RM0.69
MR TEH KIAK SENG added 360000.0 units announced on 11 Oct 2022 at ~RM0.695
MR TEH KIAK SENG added 65000.0 units announced on 11 Mar 2022 at ~RM0.745
MR TEH KIAK SENG added 45800.0 units announced on 07 Feb 2022 at ~RM0.72
MR TEH KIAK SENG added 39000.0 units announced on 04 Feb 2022 at ~RM0.72
MR TEH KIAK SENG added 75300.0 units announced on 31 Jan 2022 at ~RM0.72
MR TEH KIAK SENG added 367000.0 units announced on 27 Jan 2022 at ~RM0.715
MR TEH KIAK SENG added 98900.0 units announced on 25 Jan 2022 at ~RM0.715
MR TEH KIAK SENG added 29700.0 units announced on 21 Jan 2022 at ~RM0.72
MR TEH KIAK SENG added 59400.0 units announced on 17 Jan 2022 at ~RM0.72
MR TEH KIAK SENG added 78700.0 units announced on 31 Dec 2021 at ~RM0.72
MR TEH KIAK SENG added 127500.0 units announced on 22 Dec 2021 at ~RM0.71
MR TEH KIAK SENG added 126500.0 units announced on 08 Dec 2021 at ~RM0.72
MR TEH KIAK SENG added 105000.0 units announced on 02 Dec 2021 at ~RM0.75
MR TEH KIAK SENG added 100000.0 units announced on 01 Dec 2021 at ~RM0.735
MR TEH KIAK SENG added 1055700.0 units announced on 29 Nov 2021 at ~RM0.775
MR TEH KIAK SENG added 304500.0 units announced on 26 Nov 2021 at ~RM0.78
MR TEH KIAK SENG added 720500.0 units announced on 25 Nov 2021 at ~RM0.78
MR TEH KIAK SENG added 99500.0 units announced on 24 Nov 2021 at ~RM0.78
MR TEH KIAK SENG added 17500.0 units announced on 19 Nov 2021 at ~RM0.78
MR TEH KIAK SENG added 70600.0 units announced on 18 Nov 2021 at ~RM0.77
MR TEH KIAK SENG added 60000.0 units announced on 18 Aug 2021 at ~RM0.665
MR TEH KIAK SENG added 17800.0 units announced on 17 Aug 2021 at ~RM0.665
MR TEH KIAK SENG added 12200.0 units announced on 16 Aug 2021 at ~RM0.665
MR TEH KIAK SENG added 20500.0 units announced on 13 Aug 2021 at ~RM0.665
MR TEH KIAK SENG added 15200.0 units announced on 12 Aug 2021 at ~RM0.665
MR TEH KIAK SENG added 152200.0 units announced on 11 Aug 2021 at ~RM0.665
MR TEH KIAK SENG added 163400.0 units announced on 09 Aug 2021 at ~RM0.665
MR TEH KIAK SENG added 41400.0 units announced on 04 Aug 2021 at ~RM0.66
MR TEH KIAK SENG added 41500.0 units announced on 02 Aug 2021 at ~RM0.665
MR TEH KIAK SENG added 49000.0 units announced on 30 Jul 2021 at ~RM0.66
MR TEH KIAK SENG added 10000.0 units announced on 29 Jul 2021 at ~RM0.665
MR TEH KIAK SENG added 22000.0 units announced on 21 Jul 2021 at ~RM0.655
MR TEH KIAK SENG added 19200.0 units announced on 19 Jul 2021 at ~RM0.66
MR TEH KIAK SENG added 123800.0 units announced on 16 Jul 2021 at ~RM0.655
MR TEH KIAK SENG added 132700.0 units announced on 14 Jul 2021 at ~RM0.65
MR TEH KIAK SENG added 90000.0 units announced on 12 Jul 2021 at ~RM0.66
MR TEH KIAK SENG added 181400.0 units announced on 09 Jul 2021 at ~RM0.65
MR TEH KIAK SENG added 112900.0 units announced on 05 Jul 2021 at ~RM0.65
MR TEH KIAK SENG added 51100.0 units announced on 02 Jul 2021 at ~RM0.65
MR TEH KIAK SENG added 238100.0 units announced on 30 Jun 2021 at ~RM0.65
MR TEH KIAK SENG added 478100.0 units announced on 20 May 2021 at ~RM0.65
MR TEH KIAK SENG added 274300.0 units announced on 19 May 2021 at ~RM0.65
MR TEH KIAK SENG added 355700.0 units announced on 18 May 2021 at ~RM0.65
MR TEH KIAK SENG added 96500.0 units announced on 12 May 2021 at ~RM0.645
MR TEH KIAK SENG added 7300.0 units announced on 07 May 2021 at ~RM0.65
MR TEH KIAK SENG added 42700.0 units announced on 05 May 2021 at ~RM0.65
MR TEH KIAK SENG added 763000.0 units announced on 27 Apr 2021 at ~RM0.65
MR TEH KIAK SENG added 134700.0 units announced on 26 Apr 2021 at ~RM0.66
MR TEH KIAK SENG added 384400.0 units announced on 23 Apr 2021 at ~RM0.655
MR TEH KIAK SENG added 274500.0 units announced on 21 Apr 2021 at ~RM0.665
MR TEH KIAK SENG added 305700.0 units announced on 19 Apr 2021 at ~RM0.665
MR TEH KIAK SENG added 380200.0 units announced on 16 Apr 2021 at ~RM0.655
MADAM LAM VOON KEAN reduced 100000.0 units announced on 05 Mar 2021 at ~RM0.63
MR TEH KIAK SENG added 100000.0 units announced on 29 Jan 2021 at ~RM0.615
MR TEH KIAK SENG added 100000.0 units announced on 11 Jan 2021 at ~RM0.615
MR TEH KIAK SENG added 2000000.0 units announced on 30 Nov 2020 at ~RM0.59
MR TEH KIAK SENG added 100.0 units announced on 06 Nov 2020 at ~RM0.55
MR TEH KIAK SENG added 105000.0 units announced on 04 Nov 2020 at ~RM0.55
MR TEH KIAK SENG added 199100.0 units announced on 02 Nov 2020 at ~RM0.55
MR TEH KIAK SENG added 232700.0 units announced on 27 Oct 2020 at ~RM0.55
MR TEH KIAK SENG added 795200.0 units announced on 26 Oct 2020 at ~RM0.55
MR TEH KIAK SENG added 362200.0 units announced on 23 Oct 2020 at ~RM0.55
MR TEH KIAK SENG added 175900.0 units announced on 21 Oct 2020 at ~RM0.55
MR TEH KIAK SENG added 14000.0 units announced on 19 Oct 2020 at ~RM0.545
MR TEH KIAK SENG added 62900.0 units announced on 14 Oct 2020 at ~RM0.545
MR TEH KIAK SENG added 125000.0 units announced on 12 Oct 2020 at ~RM0.545
MR TEH KIAK SENG added 292100.0 units announced on 09 Oct 2020 at ~RM0.545
MR TEH KIAK SENG added 674500.0 units announced on 07 Oct 2020 at ~RM0.545
MR TEH KIAK SENG added 921000.0 units announced on 05 Oct 2020 at ~RM0.595
MR TEH KIAK SENG added 121000.0 units announced on 30 Sep 2020 at ~RM0.595
MR TEH KIAK SENG added 105800.0 units announced on 28 Sep 2020 at ~RM0.595
MR TEH KIAK SENG added 366900.0 units announced on 25 Sep 2020 at ~RM0.59
MR TEH KIAK SENG added 868100.0 units announced on 23 Sep 2020 at ~RM0.595
MR TEH KIAK SENG added 560300.0 units announced on 18 Sep 2020 at ~RM0.575
MADAM LAM VOON KEAN added 50000.0 units announced on 15 Sep 2020 at ~RM0.56
MR TEH KIAK SENG added 45000.0 units announced on 28 Aug 2020 at ~RM0.52
MR TEH KIAK SENG added 64800.0 units announced on 27 Aug 2020 at ~RM0.52
MR TEH KIAK SENG added 47900.0 units announced on 26 Aug 2020 at ~RM0.52
MR TEH KIAK SENG added 60000.0 units announced on 24 Aug 2020 at ~RM0.515
MR TEH KIAK SENG added 100000.0 units announced on 21 Aug 2020 at ~RM0.51
Summary
Market Cap: 448 M.
Number of Shares: 439 M.
Adjusted Float: 42.7%.
Stock highly correlated with
MSC (84%)
AJI (82%)
MGB (79%)
HUAYANG (78%)
Tambun Indah Land Berhad, a Malaysia based company, is principally involved in property development, investment holding, operation of car park, and project and construction management. As a property developer, it is involved in the construction of residential and commercial properties. Tambun Indah Land Berhad were incorporated in Malaysia under the Act on 19 March 2008 as a private limited company under the name of Tambun Indah Land Sdn. Bhd. On 10 May 2010, it was converted to a public company and assumed its current name.
Sectors: Property
Code: 5191
Website: http://www.tambunindah.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Siram Permai Sdn Bhd | 32.51% | 145.68 |
| Teh Kiak Seng | 17.51% | 78.46 |
| Amal Pintas Sdn Bhd | 8.33% | 37.33 |
| Wong Yee Hui | 1.7% | 7.62 |
| Fong Siling | 1.14% | 5.11 |
| Employees Provident Fund Board | 1.11% | 4.97 |
| Lai Fook Hoy | 0.98% | 4.39 |
| Quah Tee Peng | 0.77% | 3.45 |
| Lim Khaun Eng | 0.69% | 3.09 |
| Thzew Bee Choo | 0.63% | 2.82 |
| Uob Kay Hian (Hk) Ltd | 0.62% | 2.78 |
| Yeo Khee Huat | 0.51% | 2.29 |
| Zheng Tiandong | 0.48% | 2.15 |
| Teh Ching Ching | 0.46% | 2.06 |
| Foo Lei Fei | 0.35% | 1.57 |
| Chuah Beng Kiat | 0.34% | 1.52 |
| Liew Jew Fook | 0.31% | 1.39 |
| Foo Kam Mee | 0.31% | 1.39 |
| Chan Hooi Ling | 0.31% | 1.39 |
| Teh Peng Peng | 0.27% | 1.21 |
| Tan Aik Choon | 0.24% | 1.08 |
| Sow Tiap | 0.24% | 1.08 |
| Ronie Tan Choo Seng | 0.23% | 1.03 |
| Lee Joo Ping Sdn Bhd | 0.23% | 1.03 |
| Chee Khay Leong | 0.23% | 1.03 |
| Taufiq Ahmad @ Ahmad Mustapha Bin Ghazali | 0.23% | 1.03 |
| Monex Boom Securities (Hk) Ltd | 0.22% | 0.99 |
| Loh Kok Wai | 0.22% | 0.99 |