SYGROUP | SHIN YANG SHIPPING CORP BHD
0.590 (-2.48%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.595 (14:29:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 235.27 | 21.56 | 19.52 | 8.3% | 3.00 | 1.72 | 5.8% | 0.4% | 25.1% | 48.5% | ||||||||
| 30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 222.41 | 27.34 | 26.05 | 11.7% | 0.00 | 2.30 | 2.3% | 10.1% | 50.0% | 48.2% | ||||||||
| 30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 227.61 | 48.71 | 52.13 | 22.9% | 0.00 | 4.59 | 3.1% | 21.3% | 16.3% | 38.6% | ||||||||
| 30 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 234.84 | 46.00 | 44.82 | 19.1% | 0.00 | 3.93 | 0.2% | 11.7% | 18.2% | 49.6% | ||||||||
| 24 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 234.38 | 39.10 | 37.93 | 16.2% | 1.25 | 3.31 | 5.2% | 8.0% | 24.5% | 151.9% | ||||||||
| 29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 247.30 | 51.90 | 50.26 | 20.3% | 0.00 | 4.38 | 14.5% | 36.6% | 40.8% | 321.9% | ||||||||
| 29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 289.35 | 94.52 | 84.88 | 29.3% | 0.00 | 7.38 | 37.7% | 78.8% | 183.4% | 1277.0% | ||||||||
| 30 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 210.17 | 30.65 | 29.95 | 14.2% | 0.00 | 2.59 | 3.2% | 37.2% | 98.9% | 655.2% | ||||||||
| 28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 217.11 | 15.91 | 15.06 | 6.9% | 0.00 | 1.29 | 19.9% | 37.7% | 26.4% | 326.5% | ||||||||
| 29 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 181.04 | 13.36 | 11.91 | 6.6% | 0.00 | 1.02 | 11.8% | 31.1% | 93.2% | 303.1% | ||||||||
| 30 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 161.87 | 7.03 | 6.16 | 3.8% | 0.00 | 0.53 | 5.6% | 39.0% | 55.4% | 115.3% | ||||||||
| 28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 153.22 | 4.23 | 3.97 | 2.6% | 0.00 | 0.34 | 2.9% | 1.3% | 12.3% | 104.8% | ||||||||
| 26 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 157.71 | 3.85 | 3.53 | 2.2% | 0.00 | 0.30 | 14.2% | 1.2% | 19.5% | 115.2% | ||||||||
| 27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 138.14 | 3.38 | 2.96 | 2.1% | 0.00 | 0.25 | 18.7% | 19.6% | 107.3% | 121.4% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 116.41 | -41.27 | -40.21 | -34.5% | 0.00 | -3.44 | 25.0% | 29.0% | 51.7% | 41.5% | ||||||||
| 29 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 155.19 | -83.18 | -83.27 | -53.7% | 0.00 | -7.11 | 0.4% | 14.4% | 258.6% | 456.9% | ||||||||
| 27 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 155.86 | -22.82 | -23.22 | -14.9% | 0.00 | -1.98 | 9.2% | 12.3% | 68.2% | 293.0% | ||||||||
| 29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 171.71 | -13.41 | -13.81 | -8.0% | 0.00 | -1.18 | 4.7% | 7.5% | 79.9% | 715.9% | ||||||||
| 30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 164.04 | -68.35 | -68.75 | -41.9% | 0.00 | -5.87 | 21.0% | 6.0% | 359.8% | 2048.8% | ||||||||
| 28 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 135.62 | -14.27 | -14.95 | -11.0% | 0.00 | -1.27 | 23.6% | 22.8% | 153.0% | 329.8% | ||||||||
| 28 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 177.63 | -5.51 | -5.91 | -3.3% | 0.00 | -0.50 | 11.2% | 26.9% | 363.6% | 169.9% | ||||||||
| 28 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 159.69 | 2.24 | 2.24 | 1.4% | 0.00 | 0.19 | 8.4% | 21.9% | 36.5% | 61.7% | ||||||||
| 30 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 174.41 | 5.00 | 3.53 | 2.0% | 0.00 | 0.29 | 0.8% | 6.9% | 45.8% | 68.1% | ||||||||
| 28 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 175.74 | 6.67 | 6.51 | 3.7% | 0.00 | 0.54 | 25.6% | 23.0% | 23.1% | 191.1% | ||||||||
| 26 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 139.92 | 10.22 | 8.46 | 6.0% | 0.00 | 0.70 | 6.8% | 13.5% | 44.6% | 240.9% | ||||||||
| 30 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 131.03 | 6.49 | 5.85 | 4.5% | 0.00 | 0.49 | 19.7% | 0.2% | 47.2% | 1034.2% | ||||||||
| 30 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 163.22 | 10.04 | 11.07 | 6.8% | 0.00 | 0.92 | 14.2% | 25.8% | 255.1% | 735.3% | ||||||||
| 31 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 142.90 | -9.83 | -7.14 | -5.0% | 0.00 | -0.60 | 11.6% | 1.1% | 387.8% | 1645.5% | ||||||||
| 27 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 161.69 | 1.94 | 2.48 | 1.5% | 0.00 | 0.21 | 23.2% | 9.3% | 496.3% | 49.0% | ||||||||
| 29 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 131.27 | 1.24 | -0.63 | -0.5% | 0.00 | -0.05 | 40.3% | 28.6% | 64.1% | 115.2% | ||||||||
| 30 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 220.03 | -8.88 | -1.74 | -0.8% | 0.00 | -0.15 | 55.6% | 37.4% | 477.3% | 78.6% | ||||||||
| 31 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 141.39 | 1.18 | 0.46 | 0.3% | 0.00 | 0.04 | 20.7% | 36.3% | 90.5% | 86.5% | ||||||||
| 29 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 178.36 | 5.46 | 4.87 | 2.7% | 0.00 | 0.41 | 3.0% | 34.7% | 18.6% | 50.8% | ||||||||
| 30 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 183.90 | 6.24 | 4.11 | 2.2% | 0.00 | 0.30 | 14.8% | 28.1% | 150.4% | 2836.7% | ||||||||
| 28 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 160.20 | -4.76 | -8.14 | -5.1% | 0.00 | -0.68 | 27.9% | 42.9% | 336.9% | 869.1% | ||||||||
| 29 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 222.07 | 3.81 | 3.44 | 1.6% | 0.00 | 0.29 | 18.7% | 21.5% | 65.3% | 39.1% | ||||||||
| 27 Feb 15 | 31/12/14 | 2 | 30/06/15 | 273.16 | 13.81 | 9.89 | 3.6% | 0.00 | 0.82 | 6.7% | 1.6% | 6692.0% | 290.5% |
Historical Dividends
Financial Ratios
| EPS | 11.88 sen |
| Trailing PE (Sector Median: 13.5) | 5.0 |
| PEG | 5.0 |
| Altman Z | 1.5 |
| Beaver | 0.203 |
| Current Ratio | 2.78 |
| Debt-Equity (DE) Ratio | 0.26 |
| FCF Yield | 6.36 % |
| Revenue QoQ | 5.78 % |
| Revenue YoY | 0.38% |
| Profit QoQ | -25.09 % |
| Profit YoY | -48.54 % |
| Profit Margin (Sector Median: 3.1) | 15.49 % |
| ROE (ROIC: 11.33) | 11.58 % |
| Dividend Per Share (DPS) | 3.0 sen |
| Dividend Yield (DY) | 5.08 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.1) | |
| ROE (ROIC: 10.57) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.09 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 19.52 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 708 M.
Number of Shares: 1200 M.
Adjusted Float: 41.7%.
Stock highly correlated with
SCOMNET (73%)
EMETALL (68%)
LAMBO (68%)
PHARMA (68%)
Shin Yang Shipping Corporation Berhad is engaged in construction, shipping, real estate, plantations, quarrying, and other small business activities in Malaysia and internationally. The company is involved in shipbuilding, ship repairing, marine engineering, ship structures, ship conversion, engineering and offshore structure fabrication, and domestic and international shipping; property development, building construction, and civil engineering works, such as roads, bridges, and marine structures construction work; and wholesale and distribution of products utilized in logging, timber processing, shipbuilding, shipping, construction, civil engineering, and quarry industries. It offers public transport services, bus chartering services, and bus advertisements. It is also involved in forest preservation through plantation and reforestation process; and manufactures wood based products, such as plywood and construction material based on wood. In addition, the company is also engaged in the supply of quarry stones to construction sites and customers; offers site filling material and stone aggregates; and provides truck services. It also manufactures concrete paver for pavements, walkways, garden footpath, streets, and other paving needs; and acts as oil bunkering for international liners and as Shell depot for oil terminals. The company was incorporated in 1983 and is based in Miri, Malaysia.
Sectors: Trading & Services, Logistics, Transportation & Logistics, Transportation & Logistics Services
Code: 5173
Website: https://www.syshippingcorp.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 19-Oct-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Shin Yang Holding Sdn Bhd | 58.29% | 412.68 |
| DBS Bank | 4.08% | 28.92 |
| Ling Siu Chuo | 3.18% | 22.49 |
| Ling Chiong Ho | 3.07% | 21.75 |
| Ling Chiong Sing | 3.07% | 21.75 |
| Ling Chiong Pin | 3.07% | 21.75 |
| Bumimas Wangi Sdn Bhd | 2.67% | 18.94 |
| Cahaya Suriamaju Sdn Bhd | 2.31% | 16.35 |
| Ling Siew Ting | 2.12% | 15.0 |
| S.K. Unimas Sdn Bhd | 1.81% | 12.82 |
| Maju Bumiraya Sdn Bhd | 1.75% | 12.38 |
| Kong Eik Ming | 1.1% | 7.79 |
| Adinamaju Sdn Bhd | 0.57% | 4.04 |
| Wong Tiing Song | 0.52% | 3.65 |
| Ling Chiong Sieng | 0.33% | 2.35 |
| Juma Khalifa Obaid Abushibs | 0.31% | 2.22 |
| Shinline Corp Sdn Bhd | 0.29% | 2.05 |
| Perra Group Ltd | 0.25% | 1.75 |
| Acadian Emerging Markets Small Cap Equity Fund | 0.23% | 1.62 |
| Gary Tan Yow Hoo | 0.22% | 1.56 |
| Hong Ken Choon | 0.2% | 1.44 |
| Looi Chin Boon | 0.18% | 1.25 |
| Tie Tek Toing @ Tie Teck Tiong | 0.15% | 1.08 |
| Tan Lye Beng | 0.14% | 1.01 |
| Julian James Armstrong | 0.14% | 1.0 |
| Kong Kok Koy | 0.12% | 0.88 |
| Yu Hung Wen | 0.12% | 0.86 |
| Hou Siu Kee | 0.12% | 0.81 |
| Jack Willien @ William Anak Jinep | 0.01% | 0.05 |