SOLUTN | SOLUTION GROUP BERHAD

0.200 (0.0%)
4

T-O (am): 0.205 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SOLUTN | SOLUTION GROUP BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 34.64 2.90 1.61 4.7% 0.00 0.36 17.2% 138.8% 1109.4% 105.1%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 29.56 1.15 -0.16 -0.5% 0.00 -0.04 6.0% 390.6% 59.8% 94.8%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 27.89 0.59 -0.40 -1.4% 0.00 -0.09 3.1% 377.5% 52.5% 84.1%
31 May 23 Q1 Mar 23 1 31 Dec 23 28.79 0.49 -0.84 -2.9% 0.00 -0.19 98.5% 298.7% 97.4% 57.8%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 14.51 -31.40 -31.84 -219.5% 0.00 -7.63 140.8% 94.4% 939.0% 205.7%
25 Nov 22 Q3 Sep 22 3 31 Dec 22 6.02 -2.64 -3.06 -50.9% 0.00 -0.70 3.1% 81.0% 22.8% 247.4%
30 Aug 22 Q2 Jun 22 2 31 Dec 22 5.84 -2.49 -2.50 -42.7% 0.00 -0.57 19.1% 32.5% 25.8% 670.1%
31 May 22 Q1 Mar 22 1 31 Dec 22 7.22 -1.80 -1.99 -27.5% 0.00 -0.46 97.2% 31.8% 106.6% 19.9%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 258.36 41.95 30.13 11.7% 2.00 6.83 713.0% 4305.1% 1348.7% 3036.9%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 31.78 3.05 2.08 6.5% 0.00 0.47 267.1% 500.9% 374.9% 400.0%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 8.66 1.20 0.44 5.1% 0.00 0.10 58.0% 149.4% 126.5% 584.4%
25 May 21 Q1 Mar 21 1 31 Dec 21 5.48 -1.53 -1.66 -30.2% 0.00 -0.45 6.6% 58.7% 61.4% 318.2%
18 Mar 21 Q4 Dec 20 4 31 Dec 20 5.87 -0.84 -1.03 -17.5% 0.00 -0.28 10.9% 14.6% 346.6% 30.2%
24 Nov 20 Q3 Sep 20 3 31 Dec 20 5.29 0.58 0.42 7.9% 0.00 0.14 52.4% 8.5% 550.0% 58.8%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 3.47 0.12 0.06 1.8% 0.00 0.02 0.5% 33.0% 116.2% 50.4%
29 Jun 20 Q1 Mar 20 1 31 Dec 20 3.45 -0.37 -0.40 -11.5% 0.00 -0.13 32.5% 4.5% 49.8% 27.6%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 5.12 -0.62 -0.79 -15.4% 0.00 -0.26 5.0% 15.2% 400.8% 27.0%
28 Nov 19 Q3 Sep 19 3 31 Dec 19 4.87 0.23 0.26 5.4% 0.00 0.09 5.9% 58.2% 103.1% 158.2%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 5.18 0.22 0.13 2.5% 0.00 0.04 43.2% 69.3% 123.6% 116.8%
28 May 19 Q1 Mar 19 1 31 Dec 19 3.62 -0.55 -0.55 -15.1% 0.00 -0.18 18.6% 43.7% 49.4% 50.2%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 4.44 -1.03 -1.08 -24.3% 0.00 -0.35 44.2% 18.3% 140.0% 1841.9%
26 Nov 18 Q3 Sep 18 3 31 Dec 18 3.08 -0.47 -0.45 -14.6% 0.00 -0.15 0.7% 47.9% 41.4% 180.1%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 3.06 -0.74 -0.77 -25.1% 0.00 -0.25 21.6% 39.6% 30.1% 113.0%
31 May 18 Q1 Mar 18 1 31 Dec 18 2.52 -1.25 -1.10 -43.6% 0.00 -0.36 53.7% 67.5% 1871.0% 173.3%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 5.44 0.32 0.06 1.1% 0.00 0.02 8.1% 41.0% 89.0% 96.4%
23 Nov 17 Q3 Sep 17 3 31 Dec 17 5.92 0.89 0.56 9.5% 0.00 0.18 16.9% 41.8% 90.5% 73.0%
24 Aug 17 Q2 Jun 17 2 31 Dec 17 5.06 6.26 5.88 116.3% 0.00 1.92 34.6% 47.7% 293.1% 189.1%
15 Jun 17 Q1 Mar 17 1 31 Dec 17 7.74 2.33 1.50 19.4% 0.00 0.49 16.0% 22.0% 14.0% 19.0%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 9.21 2.79 1.74 18.9% 0.00 0.57 9.4% 11.9% 16.4% 45.0%
23 Nov 16 Q3 Sep 16 3 31 Dec 16 10.16 3.00 2.08 20.5% 1.00 0.71 5.0% 70.7% 2.3% 41.4%
24 Aug 16 Q2 Jun 16 2 31 Dec 16 9.68 2.69 2.04 21.0% 0.00 1.02 52.6% 65.7% 10.1% 34.0%
25 May 16 Q1 Mar 16 1 31 Dec 16 6.34 2.49 1.85 29.2% 0.00 0.93 22.9% 29.4% 54.0% 47.6%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 8.23 1.97 1.20 14.6% 0.00 0.60 38.3% 48.6% 18.5% 22.6%
19 Nov 15 Q3 Sep 15 3 31 Dec 15 5.95 2.12 1.47 24.8% 0.00 0.74 1.9% 26.5% 3.1% 110.4%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 5.84 2.17 1.52 26.0% 1.00 0.77 35.0% 24.6% 21.3% 37.7%
28 May 15 Q1 Mar 15 1 31 Dec 15 8.97 2.21 1.25 14.0% 0.00 0.64 43.9% 121.1% 19.3% 182.8%
27 Feb 15 31/12/14 4 31/12/14 16.00 2.20 1.55 9.7% 0.00 0.79 97.6% 242.7% 121.7% 130.6%

Historical Dividends

Financial Ratios

EPS 0.05 sen
Trailing PE (Sector Median: 20.0) 442.9
PEG 4.43
Altman Z 1.7
Beaver -0.054
Current Ratio 3.29
Debt-Equity (DE) Ratio 0.4
FCF Yield -1.88 %
Revenue QoQ 17.19 %
Revenue YoY 138.76%
Profit QoQ 1109.38 %
Profit YoY 105.07 %
Profit Margin (Sector Median: 1.7) 0.18 %
ROE (ROIC: 0.26) 0.27 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 20.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.7)
ROE (ROIC: 0.23)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.17
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.61
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MISS LIM CHIOU KIM reduced 1430100.0 units announced on 05 Jan 2024 at ~RM0.225

ENCIK MOHD SHAHRIN BIN SAPARIN @ ABD RAHMAN reduced 300000.0 units announced on 24 Oct 2023 at ~RM0.22

ENCIK MOHD SHAHRIN BIN SAPARIN @ ABD RAHMAN reduced 600000.0 units announced on 13 Oct 2023 at ~RM0.22

MISS YVONNE LOW WIN KUM reduced 120000.0 units announced on 24 Feb 2023 at ~RM0.27

ENCIK MOHD SHAHRIN BIN SAPARIN @ ABD RAHMAN reduced 50000.0 units announced on 12 Dec 2022 at ~RM0.32

ENCIK MOHD SHAHRIN BIN SAPARIN @ ABD RAHMAN reduced 100000.0 units announced on 25 Jul 2022 at ~RM0.225

DATO' DR MOHD NAZLEE BIN KAMAL reduced 114300.0 units announced on 26 Jan 2022 at ~RM0.47

ENCIK MOHD SHAHRIN BIN SAPARIN @ ABD RAHMAN reduced 100000.0 units announced on 06 Jan 2022 at ~RM0.53

DATO' DR MOHD NAZLEE BIN KAMAL added 200000.0 units announced on 12 Nov 2021 at ~RM0.545

ENCIK ZAINUDDIN BIN MUHAMAD reduced 264228.0 units announced on 15 Oct 2021 at ~RM0.57

ENCIK MOHD SHAHRIN BIN SAPARIN reduced 25000.0 units announced on 23 Jul 2021 at ~RM1.03

MR LIM YONG HEW reduced 1000000.0 units announced on 06 Apr 2021 at ~RM1.29

MR LOW WEI NGEE reduced 1000000.0 units announced on 05 Feb 2021 at ~RM1.35

MR LOW WEI NGEE reduced 1000000.0 units announced on 17 Dec 2020 at ~RM1.65

MR LIM YONG HEW added 10000.0 units announced on 08 Dec 2020 at ~RM1.4

ENCIK MOHD SHAHRIN BIN SAPARIN reduced 40000.0 units announced on 03 Dec 2020 at ~RM0.995

MR LOW WEI NGEE added 150000.0 units announced on 02 Nov 2020 at ~RM0.635

MR LIM HAI GUAN reduced 300000.0 units announced on 20 Oct 2020 at ~RM0.645

MR LIM YONG HEW reduced 1070000.0 units announced on 09 Oct 2020 at ~RM0.62

ENCIK ZAINUDDIN BIN MUHAMAD reduced 500000.0 units announced on 23 Sep 2020 at ~RM0.66

MR LOW WEI NGEE added 200000.0 units announced on 09 Sep 2020 at ~RM0.485

Summary


Market Cap: 97 M.

Number of Shares: 485 M.

Adjusted Float: 84.6%.

Stock highly correlated with

SERSOL (74%)

NIHSIN (73%)

CYL (68%)

HEXIND (67%)

Solution Group Berhad (formerly known as Solution Engineering Holdings Berhad), through its subsidiaries, is engaged in the design and development of equipment for engineering education and research in Malaysia. It provides teaching equipment for chemical, mechanical, electrical, and control engineering education. The company offers heat transfer and thermodynamics; fluid mechanics; chemical and bioprocess engineering pilot plants; equipment for heating, ventilation, and air conditioning building services; process control equipment; environmental engineering equipment; basic process and reaction engineering equipment; and equipment for computer integrated manufacturing under the SOLTEQ brand name. Solution Engineering Holdings also provides SOLCAL, a computer aided learning software, which is used as a teaching manual for SOLTEQ equipment; and SOLDAS, a data acquisition system equipped on SOLTEQ products, which comprise hardware and software to communicate with the equipment, through input/output hardware installed on the equipment control panel. In addition, the company distributes QVF Engineering Miniplants, a range of borosilicate glassware pilot plants and components used in chemical engineering laboratories, research and development, and industrial production. Further, it is engaged in training and curriculum content development. Solution Engineering Holdings' products are used in public and private universities, university colleges, polytechnics, training centers, technical institutions, and colleges. It has a collaborative agreement with Universiti Putra Malaysia to carry out research and development to erect a pilot scale plant capable of producing Trimethylolpropane esters from Palm fatty acid methyl esters. The company is based in Puchong, Malaysia.

Sectors: Technology, Trading & Services, Digital Services, Post MCO, Vaccine, Penny Stocks

Code: 0093

Website: http://www.solution.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 15-Mar-2023

Shareholder % Value (M)
Lim Yong Hew 15.37% 14.94
Guotai Junan Securities (Hong Kong) Ltd 4.64% 4.51
Powderful Media (Mm2H) Sdn Bhd 3.28% 3.19
Mirus Holdings Sdn Bhd 2.5% 2.43
Linden Connexion Sdn Bhd 2.46% 2.39
Lee Pei Ling 2.26% 2.2
Lavin Group Sdn Bhd 2.16% 2.1
Leonard Lim Peng Kuan 1.84% 1.79
Michelle Lim See Bee 1.72% 1.68
Lim Hai Guan 1.43% 1.39
Traworld Tour Sdn Bhd 1.42% 1.38
Lee Wah Lian 1.39% 1.35
Tan Teong Hun 1.31% 1.27
Solvest Sdn Bhd 0.91% 0.88
Syed Muhamad Bin Syed Abdul Kadir 0.86% 0.84
Lim Chee Hwa 0.85% 0.82
Linc Shared Services Sdn Bhd 0.78% 0.76
Lim Leong Yok 0.71% 0.69
Lim Chee Boon 0.68% 0.66
Tong Chee Chong 0.64% 0.62
Pua Tian Siong 0.62% 0.6
See Wei Cheng 0.59% 0.58
Mohd Nazlee Bin Kamal 0.52% 0.5
Lim Chiou Kim 0.51% 0.5
Yap May Xiu 0.48% 0.47
Arqgate Sdn Bhd 0.48% 0.47
Chan Yee Wah 0.46% 0.44
Zaharidah Binti Abu Hassan 0.45% 0.44
Lim Choi Woh @ Lim Bok Eng 0.42% 0.4
Encik Mohd Shahrin Bin Saparin @ Abd Rahman 0.03% 0.03
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.