SEALINK | SEALINK INTERNATIONAL BERHAD

0.195 (-2.5%)
2

T-O (am): 0.195 (08:59:00)
Last updated: 16:58

Fundamental
Technical
Total Score

SEALINK | SEALINK INTERNATIONAL BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q4 Dec 23 4 31 Dec 23 26.17 -4.95 -5.18 -19.8% 0.00 -1.04 13.6% 29.2% 327.9% 31.3%
22 Nov 23 Q3 Sep 23 3 31 Dec 23 30.28 3.48 2.27 7.5% 0.00 0.46 4.0% 41.0% 69.0% 181.9%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 31.53 7.79 7.35 23.3% 0.00 1.32 73.2% 96.0% 197.9% 797.1%
31 May 23 Q1 Mar 23 1 31 Dec 23 18.21 -7.23 -7.51 -41.2% 0.00 -1.50 10.1% 143.4% 0.4% 14.7%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 20.26 -7.17 -7.54 -37.2% 0.00 -1.51 5.7% 123.8% 171.7% 81.4%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 21.47 -3.26 -2.78 -12.9% 0.00 -0.56 33.5% 86.5% 163.4% 65.0%
30 Aug 22 Q2 Jun 22 2 31 Dec 22 16.09 -1.23 -1.05 -6.5% 0.00 -0.21 115.1% 61.0% 88.0% 86.0%
31 May 22 Q1 Mar 22 1 31 Dec 22 7.48 -9.51 -8.80 -117.7% 0.00 -1.76 17.4% 3.2% 78.3% 10.6%
22 Feb 22 Q4 Dec 21 4 31 Dec 21 9.05 -45.48 -40.50 -447.5% 0.00 -8.10 21.4% 46.9% 410.0% 149.4%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 11.51 -8.02 -7.94 -69.0% 0.00 -1.59 15.2% 37.2% 5.7% 37.7%
17 Sep 21 Q2 Jun 21 2 31 Dec 21 9.99 -6.46 -7.52 -75.2% 0.00 -1.50 37.9% 32.6% 23.6% 26.4%
31 May 21 Q1 Mar 21 1 31 Dec 21 7.25 -9.96 -9.84 -135.9% 0.00 -1.97 17.5% 64.9% 39.4% 77.8%
29 Mar 21 Q4 Dec 20 4 31 Dec 20 6.16 -17.45 -16.24 -263.5% 0.00 -3.25 26.5% 73.2% 27.5% 13.8%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 8.39 -13.55 -12.74 -151.8% 0.00 -2.55 43.4% 65.1% 24.7% 213.2%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 14.83 -10.01 -10.21 -68.9% 0.00 -2.04 28.1% 23.6% 84.5% 6.7%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 20.63 -4.89 -5.54 -26.8% 0.00 -1.11 10.3% 193.1% 61.2% 41.9%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 23.00 -14.42 -14.27 -62.0% 0.00 -2.85 4.3% 39.4% 250.9% 433.3%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 24.03 -3.42 -4.07 -16.9% 0.00 -0.81 100.3% 86.3% 57.5% 262.5%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 12.00 -9.42 -9.57 -79.8% 0.00 -1.91 70.4% 24.7% 0.5% 14.2%
21 May 19 Q1 Mar 19 1 31 Dec 19 7.04 -10.58 -9.53 -135.3% 0.00 -1.91 81.4% 49.2% 322.5% 17.6%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 37.94 5.06 4.28 11.3% 0.00 0.86 194.2% 139.9% 481.6% 118.6%
21 Aug 18 Q2 Jun 18 2 31 Dec 18 12.90 -0.83 -1.12 -8.7% 0.00 -0.22 34.1% 62.2% 89.9% 83.0%
22 May 18 Q1 Mar 18 1 31 Dec 18 9.62 -14.47 -11.16 -116.0% 0.00 -2.23 30.6% 22.0% 3.5% 6.3%
22 Feb 18 Q4 Dec 17 4 31 Dec 17 13.87 -9.87 -11.56 -83.4% 0.00 -2.31 12.3% 5.7% 49.8% 67.9%
06 Nov 17 Q3 Sep 17 3 31 Dec 17 15.82 -22.51 -23.05 -145.7% 0.00 -4.61 53.7% 14.1% 250.3% 215.6%
11 Aug 17 Q2 Jun 17 2 31 Dec 17 34.15 -7.83 -6.58 -19.3% 0.00 -1.32 176.8% 15.4% 37.3% 25.8%
30 May 17 Q1 Mar 17 1 31 Dec 17 12.33 -10.36 -10.49 -85.1% 0.00 -2.10 6.0% 77.8% 70.9% 69.1%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 13.12 -36.65 -36.04 -274.7% 0.00 -7.21 5.3% 49.1% 393.5% 522.5%
17 Nov 16 Q3 Sep 16 3 31 Dec 16 13.86 -7.83 -7.30 -52.7% 0.00 -1.46 65.7% 70.0% 17.7% 25.9%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 40.38 -9.66 -8.87 -22.0% 0.00 -1.77 27.2% 12.8% 43.0% 654.6%
26 May 16 Q1 Mar 16 1 31 Dec 16 55.50 -8.02 -6.21 -11.2% 0.00 -1.24 115.5% 62.8% 7.2% 323.6%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 25.76 -10.13 -5.79 -22.5% 0.00 -1.16 44.2% 12.8% 0.2% 693.9%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 46.20 -11.19 -5.80 -12.6% 0.00 -1.16 29.0% 47.5% 462.5% 1504.4%
20 Aug 15 Q2 Jun 15 2 31 Dec 15 35.81 1.62 1.60 4.5% 0.00 0.32 5.1% 12.9% 42.3% 0.4%
21 May 15 Q1 Mar 15 1 31 Dec 15 34.08 3.13 2.77 8.1% 0.00 0.56 15.4% 5.8% 184.6% 40.3%
26 Feb 15 31/12/14 4 31/12/14 29.52 1.87 0.97 3.3% 0.00 0.20 5.8% 59.6% 136.1% 26.0%

Historical Dividends

Financial Ratios

EPS -0.61 sen
Trailing PE (Sector Median: 14.6) 0.0
PEG 0.0
Altman Z -0.6
Beaver 0.253
Current Ratio 0.61
Debt-Equity (DE) Ratio 0.48
FCF Yield 26.05 %
Revenue QoQ -13.57 %
Revenue YoY 29.21%
Profit QoQ -327.87 %
Profit YoY 31.26 %
Profit Margin (Sector Median: 2.8) -2.89 %
ROE (ROIC: -1.4) -1.42 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.8)
ROE (ROIC: -1.56)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.45
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -5.18
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR WONG CHIE BIN added 110000.0 units announced on 17 May 2023 at ~RM0.085

MR YONG KIAM SAM added 356300.0 units announced on 26 Apr 2023 at ~RM0.09

MR YONG KIAM SAM added 500000.0 units announced on 27 Jul 2022 at ~RM0.075

MR YONG KIAM SAM added 500000.0 units announced on 25 Apr 2022 at ~RM0.095

WONG CHIE BIN added 100000.0 units announced on 18 Apr 2022 at ~RM0.09

Summary


Market Cap: 97 M.

Number of Shares: 500 M.

Adjusted Float: 55.4%.

Stock highly correlated with

SKBSHUT (92%)

XOXTECH (90%)

KNUSFOR (89%)

MKLAND (89%)

Sealink International Berhad builds, owns, and operates a fleet of offshore marine support vessels for offshore oil and gas exploration and production companies in Malaysia and internationally. The company builds and charters anchor-handling tugs, multi purpose supply vessels, crew boats, tug boats, steel dumb barges, and land craft. Sealink International's other activities include chartering and repair of vessels, as well as letting of properties. The company was founded in 1974 and is based in Miri, Malaysia.

Sectors: Industrial Products, Transportation Equipment, Transportation & Logistics, Penny Stocks

Code: 5145

Website: http://www.asiasealink.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 11-Apr-2023

Shareholder % Value (M)
Sealink Holdings Sdn Bhd 21.82% 21.27
Yong Kiam Sam 13.74% 13.4
Yong Foh Choi 9.14% 8.91
Yeoh Poh Choo 2.2% 2.15
Azrui Nizam Bin Itam 0.96% 0.94
Alex Chai Khin Hee 0.91% 0.89
Yii Siew Sang 0.9% 0.88
Jee Tai Chew 0.84% 0.82
For Lee Tian An 0.69% 0.67
Lai Chun Lian 0.66% 0.64
Aria Putera Bin Ismail 0.63% 0.61
Ting Hua Ping 0.57% 0.56
Mohamad Daud Bin Mohd Yusoff 0.54% 0.53
Lo Ling 0.49% 0.48
Ong Teng Chai 0.46% 0.45
Data Hasrat Sdn Bhd 0.4% 0.39
Geradline A/P Albert Nicholas 0.4% 0.39
How Bee Hua 0.39% 0.38
Muhammad Nurudin Bin Mohd Yusof 0.36% 0.35
Toh Chon Chien 0.34% 0.33
Johnny Ting Kok Ling 0.3% 0.29
Shai Pah Long 0.29% 0.28
Hiew Chang Chun 0.28% 0.27
Chua Swee Puan 0.27% 0.26
Siam Teck Sing 0.22% 0.21
Lai Boon Khee 0.22% 0.21
Tengku Ab Malek Bin Tengku Mohamed 0.22% 0.21
Fong Siew Ming 0.21% 0.2
Wong Chie Bin 0.06% 0.06
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.