SDRED | SELANGOR DREDGING BERHAD
0.590 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 15:56
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 62.14 | 9.31 | 6.21 | 10.0% | 0.00 | 1.46 | 23.0% | 12.7% | 24.9% | 5163.6% | ||||||||
| 28 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 50.51 | 8.88 | 8.28 | 16.4% | 0.00 | 1.94 | 8.0% | 23.9% | 17.6% | 57.1% | ||||||||
| 22 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 46.78 | 7.78 | 7.04 | 15.0% | 0.00 | 1.65 | 40.7% | 400.9% | 45.5% | 271.3% | ||||||||
| 30 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 33.25 | 6.16 | 4.84 | 14.5% | 2.50 | 1.13 | 39.7% | 5883.0% | 3998.3% | 281.6% | ||||||||
| 24 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 55.14 | 3.78 | 0.12 | 0.2% | 0.00 | 0.03 | 35.2% | 107.9% | 97.8% | 107.0% | ||||||||
| 25 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 40.78 | 6.29 | 5.27 | 12.9% | 0.00 | 1.24 | 336.6% | 1.3% | 228.3% | 119.9% | ||||||||
| 25 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 9.34 | -3.62 | -4.11 | -44.0% | 0.00 | -0.96 | 1724.3% | 74.8% | 54.2% | 155.7% | ||||||||
| 26 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | -0.57 | 0.85 | -2.66 | 463.1% | 0.00 | -0.63 | 102.2% | 103.0% | 4771.9% | 64.1% | ||||||||
| 24 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 26.53 | 1.17 | 0.06 | 0.2% | 0.00 | 0.01 | 34.1% | 57.4% | 97.6% | 84.8% | ||||||||
| 23 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 40.25 | 1.44 | 2.40 | 6.0% | 0.00 | 0.56 | 8.5% | 7.1% | 67.5% | 28.6% | ||||||||
| 23 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 37.09 | 9.07 | 7.37 | 19.9% | 0.00 | 1.73 | 93.7% | 91.1% | 199.4% | 180.1% | ||||||||
| 31 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 19.15 | -8.48 | -7.41 | -38.7% | 0.00 | -1.74 | 69.3% | 32.8% | 2076.5% | 58.6% | ||||||||
| 25 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 62.32 | 1.35 | 0.38 | 0.6% | 0.00 | 0.09 | 43.9% | 25.8% | 88.8% | 90.1% | ||||||||
| 23 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 43.32 | 4.64 | 3.35 | 7.7% | 0.00 | 0.79 | 123.2% | 44.3% | 136.5% | 45.2% | ||||||||
| 24 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 19.41 | -7.01 | -9.20 | -47.4% | 0.00 | -2.16 | 31.9% | 63.8% | 48.5% | 362.9% | ||||||||
| 29 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 28.50 | -22.15 | -17.88 | -62.7% | 0.00 | -4.20 | 66.0% | 53.0% | 570.3% | 296.6% | ||||||||
| 26 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 83.97 | 11.76 | 3.80 | 4.5% | 0.00 | 0.89 | 8.1% | 22.1% | 37.9% | 18.1% | ||||||||
| 27 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 77.71 | 11.54 | 6.12 | 7.9% | 0.00 | 1.44 | 44.8% | 8.1% | 74.9% | 26.0% | ||||||||
| 26 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 53.66 | 5.44 | 3.50 | 6.5% | 0.00 | 0.82 | 11.6% | 2.1% | 61.5% | 46.1% | ||||||||
| 27 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 60.67 | 13.16 | 9.10 | 15.0% | 2.00 | 2.14 | 11.8% | 4.5% | 95.8% | 285.5% | ||||||||
| 27 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 68.77 | 5.49 | 4.65 | 6.8% | 0.00 | 1.09 | 4.3% | 88.6% | 43.9% | 94.4% | ||||||||
| 28 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 71.90 | 13.55 | 8.28 | 11.5% | 0.00 | 1.94 | 31.2% | 28.7% | 245.6% | 289.5% | ||||||||
| 29 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 54.79 | 3.52 | 2.40 | 4.4% | 0.00 | 0.56 | 13.7% | 10.9% | 148.8% | 21.0% | ||||||||
| 24 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 63.51 | 5.03 | -4.91 | -7.7% | 2.50 | -1.15 | 74.1% | 39.0% | 105.9% | 109.7% | ||||||||
| 27 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 36.47 | 84.92 | 83.11 | 227.9% | 0.00 | 19.50 | 34.7% | 13.0% | 3811.0% | 17927.8% | ||||||||
| 29 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 55.88 | 3.95 | 2.12 | 3.8% | 0.00 | 0.50 | 9.1% | 30.5% | 29.9% | 44.1% | ||||||||
| 24 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 61.48 | 5.85 | 3.03 | 4.9% | 0.00 | 0.71 | 34.6% | 0.2% | 94.0% | 34.0% | ||||||||
| 31 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 45.67 | 55.50 | 50.62 | 110.8% | 2.50 | 11.88 | 41.5% | 24.4% | 10879.8% | 709.1% | ||||||||
| 27 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 32.28 | 3.14 | 0.46 | 1.4% | 0.00 | 0.11 | 59.9% | 48.4% | 87.9% | 92.6% | ||||||||
| 23 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 80.44 | 5.78 | 3.80 | 4.7% | 0.00 | 0.89 | 31.1% | 52.2% | 17.3% | 58.3% | ||||||||
| 26 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 61.35 | 6.41 | 4.59 | 7.5% | 0.00 | 1.08 | 67.1% | 4.3% | 26.6% | 78.6% | ||||||||
| 31 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 36.71 | 6.70 | 6.26 | 17.0% | 2.50 | 1.47 | 41.4% | 65.1% | 0.5% | 82.6% | ||||||||
| 25 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 62.59 | 7.01 | 6.22 | 9.9% | 0.00 | 1.46 | 18.4% | 44.5% | 31.7% | 22.6% | ||||||||
| 20 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 52.85 | 10.37 | 9.12 | 17.2% | 0.00 | 2.14 | 17.6% | 45.1% | 57.6% | 26.5% | ||||||||
| 25 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 64.11 | 22.40 | 21.49 | 33.5% | 0.00 | 5.04 | 39.1% | 26.4% | 40.2% | 103.1% | ||||||||
| 27 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 105.22 | 54.12 | 35.92 | 34.1% | 3.00 | 8.43 | 6.7% | 3.7% | 346.7% | 24.9% | ||||||||
| 26 Feb 15 | 31/12/14 | 3 | 31/03/15 | 112.82 | 11.93 | 8.04 | 7.1% | 0.00 | 1.89 | 17.2% | 5.7% | 35.2% | 45.1% |
Historical Dividends
Financial Ratios
| EPS | 6.19 sen |
| Trailing PE (Sector Median: 14.9) | 9.5 |
| PEG | 0.1 |
| Altman Z | 0.4 |
| Beaver | -0.059 |
| Current Ratio | 1.61 |
| Debt-Equity (DE) Ratio | 0.62 |
| FCF Yield | -13.67 % |
| Revenue QoQ | 23.03 % |
| Revenue YoY | 12.69% |
| Profit QoQ | -24.95 % |
| Profit YoY | 5163.56 % |
| Profit Margin (Sector Median: 7.0) | 13.68 % |
| ROE (ROIC: 2.48) | 3.0 % |
| Dividend Per Share (DPS) | 2.5 sen |
| Dividend Yield (DY) | 4.24 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.0) | |
| ROE (ROIC: 1.94) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.06 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 6.21 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
MISS TEH LIP KIM reduced 1000000.0 units announced on 07 Dec 2023 at ~RM0.545
MR LOONG CHING HONG added 1400.0 units announced on 19 Oct 2022 at ~RM0.41
MR LOONG CHING HONG added 13500.0 units announced on 13 Oct 2022 at ~RM0.405
MR LOONG CHING HONG added 1000.0 units announced on 11 Oct 2022 at ~RM0.405
MR LOONG CHING HONG added 7000.0 units announced on 08 Sep 2022 at ~RM0.445
MR LOONG CHING HONG added 7000.0 units announced on 02 Sep 2022 at ~RM0.44
MR LOONG CHING HONG added 48100.0 units announced on 14 Jul 2022 at ~RM0.425
MR LOONG CHING HONG added 9000.0 units announced on 08 Jul 2022 at ~RM0.435
MR LOONG CHING HONG added 8900.0 units announced on 27 Jun 2022 at ~RM0.435
MR LOONG CHING HONG added 13500.0 units announced on 21 Jun 2022 at ~RM0.44
MR LOONG CHING HONG added 8000.0 units announced on 21 Oct 2020 at ~RM0.485
MR LOONG CHING HONG added 50200.0 units announced on 16 Oct 2020 at ~RM0.48
MR LOONG CHING HONG added 52100.0 units announced on 12 Oct 2020 at ~RM0.485
MR LOONG CHING HONG added 70000.0 units announced on 23 Sep 2020 at ~RM0.48
MR LOONG CHING HONG added 50000.0 units announced on 14 Sep 2020 at ~RM0.47
MR LOONG CHING HONG added 789000.0 units announced on 01 Sep 2020 at ~RM0.485
MR LOONG CHING HONG added 9600.0 units announced on 18 Aug 2020 at ~RM0.47
MR LOONG CHING HONG added 12000.0 units announced on 17 Aug 2020 at ~RM0.47
MR LOONG CHING HONG added 4000.0 units announced on 14 Aug 2020 at ~RM0.47
MR LOONG CHING HONG added 20000.0 units announced on 13 Aug 2020 at ~RM0.47
Summary
Market Cap: 251 M.
Number of Shares: 426 M.
Adjusted Float: 35.9%.
Stock highly correlated with
ICAP (96%)
PROPERTIES (96%)
UEMS (96%)
BMGREEN (94%)
Selangor Dredging Berhad, an investment holding company, is engaged in the property development and the operation of a boutique urban resort hotel, known as Hotel Maya Kuala Lumpur in Malaysia. It is also engaged in the letting of real estate properties, as well as provides property services. The company was formerly known as Selangor Dredging Limited and changed its name to Selangor Dredging Berhad in 1964. Selangor Dredging Berhad was founded in 1962 and is based in Kuala Lumpur, Malaysia.
Sectors: Property
Code: 2224
Website: http://www.sdb.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Teh Lip Kim | 22.41% | 56.34 |
| Teh Wan Sang & Sons Sdn Bhd | 22.3% | 56.06 |
| Teh Kien Toh Sdn Bhd | 15.4% | 38.71 |
| Bank of Singapore Limited | 7.2% | 18.1 |
| Wang Kun-Lung | 3.08% | 7.74 |
| Chan Keong Hon Sdn Bhd | 1.7% | 4.27 |
| Teh Wan Sang & Sons Housing Development Sdn Bhd | 1.38% | 3.47 |
| Teo Kwee Hock | 0.73% | 1.83 |
| UOB Kay Hian Pte Ltd | 0.7% | 1.76 |
| Tan Poay Seng | 0.59% | 1.48 |
| Loong Ching Hong | 0.58% | 1.46 |
| Gan Teng Siew Realty Sdn Bhd | 0.52% | 1.31 |
| Huang Phang Lye | 0.47% | 1.18 |
| Teh Lip Bin | 0.47% | 1.18 |
| Teo Siew Lai | 0.44% | 1.11 |
| Cho Chun Hong | 0.41% | 1.03 |
| Rengo Malay Estate Sdn Bhd | 0.4% | 1.01 |
| Surinder Singh A/L Wassan Singh | 0.37% | 0.93 |
| Chan Sook Yuen @ Janett Shook Yuen Chan | 0.36% | 0.9 |
| Ang Hong Mai | 0.33% | 0.83 |
| Teh Lip Ling | 0.31% | 0.78 |
| Bnp Paribas Singapore | 0.27% | 0.68 |
| Ng Poh Cheng | 0.27% | 0.68 |
| Bidor Tahan Estates Sdn. Bhd. | 0.23% | 0.58 |
| Chinchoo Investment Sdn Bhd | 0.23% | 0.58 |
| Gemas Bahru Estates Sdn. Bhd. | 0.23% | 0.58 |
| Key Development Sdn Bhd | 0.23% | 0.58 |
| OCBC Securities Pte. Ltd. | 0.21% | 0.53 |