SCOPE | SCOPE INDUSTRIES BHD
0.115 (-4.17%)
T-O (am): 0.120 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 41.43 | 0.47 | 0.09 | 0.2% | 0.00 | 0.01 | 3.2% | 1.3% | 96.5% | 94.0% | ||||||||
| 29 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 40.14 | 2.91 | 2.47 | 6.2% | 0.00 | 0.21 | 11.4% | 14.7% | 152.3% | 43.0% | ||||||||
| 29 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 45.32 | -4.81 | -4.72 | -10.4% | 0.00 | -0.41 | 15.0% | 0.9% | 1945.0% | 360.3% | ||||||||
| 24 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 39.40 | 0.07 | -0.23 | -0.6% | 0.00 | -0.02 | 6.2% | 23.5% | 116.0% | 117.3% | ||||||||
| 21 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 41.98 | 1.80 | 1.44 | 3.4% | 0.00 | 0.12 | 10.8% | 15.3% | 66.8% | 27.4% | ||||||||
| 29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 47.08 | 4.66 | 4.34 | 9.2% | 0.00 | 0.38 | 2.9% | 5.0% | 139.0% | 396.3% | ||||||||
| 26 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 45.74 | 2.24 | 1.81 | 4.0% | 0.00 | 0.16 | 43.4% | 9.7% | 36.0% | 22.0% | ||||||||
| 25 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 31.91 | 1.69 | 1.33 | 4.2% | 0.00 | 0.13 | 35.6% | 51.9% | 32.7% | 25.5% | ||||||||
| 23 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 49.55 | 2.59 | 1.98 | 4.0% | 0.00 | 0.21 | 10.4% | 262.1% | 127.0% | 18.6% | ||||||||
| 26 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 44.86 | 1.17 | 0.87 | 1.9% | 0.00 | 0.10 | 7.5% | 316.0% | 62.5% | 8.6% | ||||||||
| 25 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 41.72 | 3.07 | 2.33 | 5.6% | 0.00 | 0.31 | 98.6% | 782.5% | 29.9% | 109.8% | ||||||||
| 19 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 21.01 | 2.04 | 1.79 | 8.5% | 0.00 | 0.25 | 53.5% | 325.9% | 7.1% | 165.2% | ||||||||
| 24 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 13.68 | 1.70 | 1.67 | 12.2% | 0.00 | 0.24 | 26.9% | 177.3% | 75.0% | 238.9% | ||||||||
| 26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 10.78 | 1.07 | 0.96 | 8.9% | 0.00 | 0.15 | 128.1% | 113.8% | 104.0% | 199.0% | ||||||||
| 26 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 4.73 | -21.03 | -23.77 | -502.8% | 0.00 | -3.81 | 4.2% | 33.5% | 764.6% | 1414.8% | ||||||||
| 21 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 4.93 | -2.84 | -2.75 | -55.7% | 0.00 | -0.44 | 0.1% | 40.1% | 128.3% | 54.0% | ||||||||
| 19 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 4.93 | -1.25 | -1.20 | -24.4% | 0.00 | -0.20 | 2.2% | 28.5% | 24.6% | 14.3% | ||||||||
| 27 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 5.04 | -0.98 | -0.97 | -19.1% | 0.00 | -0.16 | 42.5% | 8.5% | 38.4% | 123.6% | ||||||||
| 30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 3.54 | -1.94 | -1.57 | -44.3% | 0.00 | -0.27 | 0.6% | 27.2% | 12.1% | 660.4% | ||||||||
| 23 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 3.52 | -1.78 | -1.78 | -50.7% | 0.00 | -0.32 | 8.4% | 15.0% | 69.5% | 5309.1% | ||||||||
| 28 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 3.84 | -0.96 | -1.05 | -27.4% | 0.00 | -0.19 | 17.4% | 29.5% | 143.8% | 565.9% | ||||||||
| 30 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 4.65 | -0.53 | -0.43 | -9.3% | 0.00 | -0.08 | 4.3% | 40.7% | 254.3% | 143.8% | ||||||||
| 29 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 4.86 | -0.02 | 0.28 | 5.8% | 0.00 | 0.05 | 17.4% | 41.5% | 948.5% | 84.7% | ||||||||
| 21 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 4.14 | 0.20 | -0.03 | -0.8% | 0.00 | -0.01 | 24.0% | 1.7% | 114.6% | 110.2% | ||||||||
| 05 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 5.45 | 0.50 | 0.23 | 4.2% | 0.00 | 0.04 | 30.6% | 1.5% | 77.1% | 76.7% | ||||||||
| 23 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 7.84 | 1.14 | 0.99 | 12.6% | 0.00 | 0.18 | 5.6% | 2.7% | 46.1% | 30.9% | ||||||||
| 24 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 8.31 | 2.09 | 1.83 | 22.0% | 0.00 | 0.33 | 97.3% | 13.6% | 463.4% | 1.4% | ||||||||
| 16 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 4.21 | 0.56 | 0.33 | 7.7% | 0.50 | 0.06 | 23.8% | 1.8% | 66.5% | 143.6% | ||||||||
| 24 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 5.53 | 1.10 | 0.97 | 17.5% | 0.00 | 0.17 | 31.4% | 7.2% | 32.2% | 318.7% | ||||||||
| 25 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 8.06 | 1.72 | 1.43 | 17.7% | 0.00 | 0.26 | 10.3% | 12.9% | 23.0% | 50.7% | ||||||||
| 23 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 7.31 | 1.75 | 1.86 | 25.4% | 0.00 | 0.34 | 70.5% | 54.5% | 349.1% | 395.5% | ||||||||
| 25 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 4.29 | -0.57 | -0.74 | -17.4% | 0.00 | -0.14 | 16.9% | 30.3% | 68.2% | 65.0% | ||||||||
| 29 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 5.16 | -0.55 | -0.44 | -8.6% | 0.00 | -0.08 | 27.7% | 13.3% | 146.7% | 9.1% | ||||||||
| 24 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 7.14 | 1.24 | 0.95 | 13.3% | 0.00 | 0.19 | 50.8% | 15.2% | 251.0% | 230.3% | ||||||||
| 25 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 4.73 | -0.80 | -0.63 | -13.3% | 0.00 | -0.12 | 43.8% | 19.5% | 70.5% | 19.4% | ||||||||
| 21 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 3.29 | -2.37 | -2.13 | -64.6% | 0.00 | -0.42 | 27.7% | 30.7% | 423.6% | 60.6% | ||||||||
| 12 Feb 15 | 31/12/14 | 2 | 30/06/15 | 4.55 | -0.55 | -0.41 | -8.9% | 0.00 | -0.08 | 26.6% | 7.9% | 241.5% | 61.9% |
Historical Dividends
Financial Ratios
| EPS | -0.21 sen |
| Trailing PE (Sector Median: 18.4) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.9 |
| Beaver | 0.486 |
| Current Ratio | 8.93 |
| Debt-Equity (DE) Ratio | 0.12 |
| FCF Yield | 6.95 % |
| Revenue QoQ | 3.2 % |
| Revenue YoY | -1.32% |
| Profit QoQ | -96.48 % |
| Profit YoY | -93.96 % |
| Profit Margin (Sector Median: 4.7) | -1.44 % |
| ROE (ROIC: -1.2) | -1.2 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.7) | |
| ROE (ROIC: 0.22) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.18 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.09 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
MR LIM CHIOW HOO added 2000000.0 units announced on 14 Sep 2023 at ~RM0.13
MR LIM CHIOW HOO added 500000.0 units announced on 23 Dec 2021 at ~RM0.26
MR LIM CHIOW HOO added 1500000.0 units announced on 21 Dec 2021 at ~RM0.28
MR TAN CHOON HEONG reduced 35178500.0 units announced on 12 Oct 2021 at ~RM0.345
MR LIM CHIOW HOO added 3398670.0 units announced on 23 Jul 2021 at ~RM0.235
MR TAN POH HENG added 175000.0 units announced on 23 Jul 2021 at ~RM0.235
MR LIM EE TATT added 6619100.0 units announced on 23 Jul 2021 at ~RM0.235
MR LEE MIN HUAT added 30886640.0 units announced on 23 Jul 2021 at ~RM0.235
MR YONG LOONG CHEN reduced 513000.0 units announced on 14 Apr 2021 at ~RM0.27
MR CHEW KONG YOON added 479100.0 units announced on 12 Jan 2021 at ~RM0.26
MR CHEW KONG YOON reduced 8500000.0 units announced on 08 Jan 2021 at ~RM0.305
MR CHEW KONG YOON reduced 8145800.0 units announced on 05 Jan 2021 at ~RM0.315
MR CHEW KONG YOON reduced 10496200.0 units announced on 31 Dec 2020 at ~RM0.31
MR YONG LOONG CHEN reduced 1000000.0 units announced on 31 Dec 2020 at ~RM0.31
MR CHEW KONG YOON reduced 6146100.0 units announced on 29 Dec 2020 at ~RM0.31
MR CHEW KONG YOON reduced 6146100.0 units announced on 28 Dec 2020 at ~RM0.31
MISS YVONNE CHEW SIOK FONG reduced 420000.0 units announced on 28 Dec 2020 at ~RM0.285
MR YONG LOONG CHEN reduced 500000.0 units announced on 21 Dec 2020 at ~RM0.255
MR CHEW KONG YOON reduced 400000.0 units announced on 22 Oct 2020 at ~RM0.27
MR CHEW KONG YOON reduced 300000.0 units announced on 20 Oct 2020 at ~RM0.26
MR CHEW KONG YOON reduced 200000.0 units announced on 19 Oct 2020 at ~RM0.25
MR CHEW KONG YOON reduced 300000.0 units announced on 16 Oct 2020 at ~RM0.255
MISS YVONNE CHEW SIOK FONG reduced 250000.0 units announced on 15 Oct 2020 at ~RM0.23
MR YONG LOONG CHEN reduced 1000000.0 units announced on 12 Oct 2020 at ~RM0.23
MISS YVONNE CHEW SIOK FONG reduced 100000.0 units announced on 21 Sep 2020 at ~RM0.2
MR CHEW KONG YOON reduced 1107800.0 units announced on 21 Sep 2020 at ~RM0.2
MR CHEW KONG YOON reduced 961000.0 units announced on 17 Sep 2020 at ~RM0.19
MISS YVONNE CHEW SIOK FONG reduced 100000.0 units announced on 17 Sep 2020 at ~RM0.19
MR CHEW KONG YOON reduced 2500000.0 units announced on 11 Sep 2020 at ~RM0.17
Summary
Market Cap: 132 M.
Number of Shares: 1154 M.
Adjusted Float: 78.6%.
Stock highly correlated with
MTAG (86%)
BONIA (84%)
EURO (83%)
HEXIND (83%)
Scope Industries Berhad, an investment holding company, is engaged in the manufacture and assembly of electronic components, power transformers, compact fluorescent light bulb, electronic and plastic products, and other related products. It also trades in electrical and electronic products. The company primarily offers printed circuit board assembly products that are used in home theatre systems, automatic hygiene systems, computer peripherals, high end radio controlled products, car amplifiers, telecommunications, and digital cameras. The company also provides finished products that include modems, calculators, telephones, audio/hi-fi products, electronic dart boards, home appliances, and computer key board assembly products. It has operations in Malaysia, the United States, Singapore, Hong Kong, and the People's Republic of China. The company was founded in 1991 and is based in Parit Buntar, Malaysia.
Sectors: Industrial Products, Penny Stocks, Trading & Services, Industrial Products & Services, Industrial Materials, Components & Equipment, Manufacturing, Electronic Manufacturing Services (EMS)
Code: 0028
Website: http://www.scope.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| SCOPE-WB | 0.005 | 0.3 | 165.22% | 25-Nov-2024 |
Top Shareholdings
Updated on 2-Oct-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Wah Len Enterprise Sdn Bhd | 8.53% | 11.32 |
| Lee Min Huat | 7.99% | 10.6 |
| Inventec Appliances Corp | 7.32% | 9.71 |
| Lim Chiow Hoo | 6.34% | 8.41 |
| Standard Chartered Bank Singapore Branch | 3.05% | 4.05 |
| Tay Hock Soon | 1.83% | 2.43 |
| Lee Tack Chong | 1.35% | 1.79 |
| Agriculturists Incorporated Development Sdn Bhd | 1.3% | 1.72 |
| Teoh Kee Peng | 0.7% | 0.93 |
| Ang Ee Zhuan | 0.62% | 0.82 |
| Tang Boon Hiap | 0.56% | 0.74 |
| Tan Ai Fung | 0.55% | 0.73 |
| Fontern Holdings (M) Sdn Bhd | 0.43% | 0.57 |
| Lee Chong Chat | 0.42% | 0.56 |
| Lim Ee Tatt | 0.39% | 0.52 |
| Lee Sep Pian | 0.38% | 0.5 |
| Lee Meow Lim @ Lee Meow Yee | 0.35% | 0.46 |
| Lin Chee Seng | 0.35% | 0.46 |
| Cha Chin Hong | 0.34% | 0.45 |
| Ong Kar Fatt | 0.32% | 0.42 |
| Lee Chong Loo | 0.31% | 0.41 |
| Getaria Realty Sdn Bhd | 0.31% | 0.41 |
| Ong Chuan Wooi | 0.3% | 0.4 |
| Gan Sook Peng | 0.3% | 0.4 |
| Siew Lee Ying @ Siew Lee Yong | 0.3% | 0.4 |
| Doh Jee Ming | 0.3% | 0.4 |