POHUAT | POH HUAT RESOURCES HOLDINGS BERHAD
1.45 (0.0%)
T-O (am): 1.45 (08:59:00)
Last updated: 06:01
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Mar 24 | Q1 Jan 24 | 1 | 31 Oct 24 | 131.14 | 13.70 | 10.30 | 7.9% | 2.00 | 3.89 | 23.8% | 9.7% | 4.5% | 50.9% | ||||||||
| 14 Dec 23 | Q4 Oct 23 | 4 | 31 Oct 23 | 105.94 | 15.08 | 10.79 | 10.2% | 2.00 | 4.07 | 1.4% | 36.7% | 123.0% | 54.2% | ||||||||
| 26 Sep 23 | Q3 Jul 23 | 3 | 31 Oct 23 | 107.39 | 5.68 | 4.84 | 4.5% | 2.00 | 1.83 | 12.7% | 35.5% | 13.7% | 78.0% | ||||||||
| 26 Jun 23 | Q2 Apr 23 | 2 | 31 Oct 23 | 95.26 | 6.05 | 4.26 | 4.5% | 3.00 | 1.61 | 20.3% | 48.9% | 37.6% | 81.6% | ||||||||
| 17 Mar 23 | Q1 Jan 23 | 1 | 31 Oct 23 | 119.53 | 8.76 | 6.83 | 5.7% | 0.00 | 2.58 | 28.6% | 34.7% | 71.0% | 55.5% | ||||||||
| 30 Dec 22 | Q4 Oct 22 | 4 | 31 Oct 22 | 167.32 | 32.13 | 23.58 | 14.1% | 4.00 | 8.90 | 0.5% | 215.4% | 7.0% | 766.5% | ||||||||
| 29 Sep 22 | Q3 Jul 22 | 3 | 31 Oct 22 | 166.52 | 26.73 | 22.04 | 13.2% | 2.00 | 8.32 | 10.6% | 9.2% | 4.5% | 64.2% | ||||||||
| 28 Jun 22 | Q2 Apr 22 | 2 | 31 Oct 22 | 186.34 | 27.06 | 23.08 | 12.4% | 2.00 | 8.71 | 1.9% | 12.6% | 50.3% | 81.8% | ||||||||
| 24 Mar 22 | Q1 Jan 22 | 1 | 31 Oct 22 | 182.96 | 20.53 | 15.35 | 8.4% | 0.00 | 5.79 | 244.9% | 0.4% | 534.1% | 59.4% | ||||||||
| 30 Dec 21 | Q4 Oct 21 | 4 | 31 Oct 21 | 53.05 | -5.03 | -3.54 | -6.7% | 4.00 | -1.34 | 65.2% | 75.5% | 126.3% | 116.0% | ||||||||
| 28 Sep 21 | Q3 Jul 21 | 3 | 31 Oct 21 | 152.49 | 15.60 | 13.43 | 8.8% | 0.00 | 5.07 | 7.9% | 14.8% | 5.7% | 16.4% | ||||||||
| 29 Jun 21 | Q2 Apr 21 | 2 | 31 Oct 21 | 165.53 | 15.26 | 12.70 | 7.7% | 0.00 | 4.79 | 9.9% | 36.6% | 31.9% | 82.6% | ||||||||
| 25 Mar 21 | Q1 Jan 21 | 1 | 31 Oct 21 | 183.66 | 11.55 | 9.63 | 5.2% | 1.00 | 3.63 | 15.2% | 2.7% | 56.4% | 15.1% | ||||||||
| 23 Dec 20 | Q4 Oct 20 | 4 | 31 Oct 20 | 216.72 | 28.17 | 22.08 | 10.2% | 4.00 | 9.20 | 63.2% | 12.8% | 91.4% | 48.9% | ||||||||
| 15 Sep 20 | Q3 Jul 20 | 3 | 31 Oct 20 | 132.81 | 13.74 | 11.54 | 8.7% | 4.00 | 5.00 | 9.6% | 19.4% | 65.9% | 2.4% | ||||||||
| 23 Jun 20 | Q2 Apr 20 | 2 | 31 Oct 20 | 121.18 | 9.28 | 6.95 | 5.7% | 0.00 | 3.02 | 35.8% | 17.6% | 38.7% | 27.1% | ||||||||
| 26 Mar 20 | Q1 Jan 20 | 1 | 31 Oct 20 | 188.80 | 14.30 | 11.34 | 6.0% | 1.00 | 4.92 | 1.7% | 4.2% | 23.6% | 25.7% | ||||||||
| 31 Dec 19 | Q4 Oct 19 | 4 | 31 Oct 19 | 192.08 | 19.90 | 14.83 | 7.7% | 2.00 | 6.55 | 16.5% | 1.4% | 31.6% | 28.9% | ||||||||
| 20 Sep 19 | Q3 Jul 19 | 3 | 31 Oct 19 | 164.84 | 13.81 | 11.27 | 6.8% | 2.00 | 5.09 | 12.1% | 13.7% | 18.2% | 22.5% | ||||||||
| 27 Jun 19 | Q2 Apr 19 | 2 | 31 Oct 19 | 147.01 | 11.97 | 9.54 | 6.5% | 2.00 | 4.33 | 25.4% | 17.1% | 37.5% | 12.0% | ||||||||
| 15 Mar 19 | Q1 Jan 19 | 1 | 31 Oct 19 | 197.06 | 18.45 | 15.26 | 7.8% | 0.00 | 6.94 | 4.0% | 21.7% | 26.8% | 144.6% | ||||||||
| 12 Dec 18 | Q4 Oct 18 | 4 | 31 Oct 18 | 189.51 | 26.37 | 20.86 | 11.0% | 2.00 | 9.50 | 30.7% | 10.4% | 126.7% | 16.9% | ||||||||
| 26 Sep 18 | Q3 Jul 18 | 3 | 31 Oct 18 | 145.00 | 10.50 | 9.20 | 6.3% | 0.00 | 4.19 | 15.5% | 4.3% | 15.1% | 4.7% | ||||||||
| 26 Jun 18 | Q2 Apr 18 | 2 | 31 Oct 18 | 125.53 | 12.65 | 10.84 | 8.6% | 2.00 | 4.94 | 22.5% | 1.7% | 73.7% | 2.2% | ||||||||
| 19 Mar 18 | Q1 Jan 18 | 1 | 31 Oct 18 | 161.89 | 8.01 | 6.24 | 3.9% | 0.00 | 2.84 | 5.7% | 1.0% | 65.0% | 64.7% | ||||||||
| 20 Dec 17 | Q4 Oct 17 | 4 | 31 Oct 17 | 171.68 | 21.83 | 17.84 | 10.4% | 3.00 | 8.35 | 13.3% | 12.9% | 84.8% | 6.4% | ||||||||
| 25 Sep 17 | Q3 Jul 17 | 3 | 31 Oct 17 | 151.48 | 11.67 | 9.66 | 6.4% | 3.00 | 4.52 | 18.7% | 20.6% | 8.9% | 3.4% | ||||||||
| 14 Jun 17 | Q2 Apr 17 | 2 | 31 Oct 17 | 127.65 | 14.21 | 10.60 | 8.3% | 0.00 | 4.97 | 21.9% | 19.9% | 40.0% | 173.5% | ||||||||
| 22 Mar 17 | Q1 Jan 17 | 1 | 31 Oct 17 | 163.46 | 19.50 | 17.67 | 10.8% | 2.00 | 8.28 | 7.5% | 8.2% | 7.3% | 25.0% | ||||||||
| 22 Dec 16 | Q4 Oct 16 | 4 | 31 Oct 16 | 152.05 | 24.70 | 19.06 | 12.5% | 2.00 | 8.93 | 21.0% | 8.5% | 90.7% | 20.2% | ||||||||
| 26 Sep 16 | Q3 Jul 16 | 3 | 31 Oct 16 | 125.65 | 12.24 | 9.99 | 8.0% | 2.00 | 4.68 | 18.0% | 11.7% | 157.8% | 6.0% | ||||||||
| 30 Jun 16 | Q2 Apr 16 | 2 | 31 Oct 16 | 106.46 | 5.46 | 3.88 | 3.6% | 2.00 | 1.82 | 29.5% | 10.7% | 72.6% | 14.4% | ||||||||
| 22 Mar 16 | Q1 Jan 16 | 1 | 31 Oct 16 | 151.06 | 16.22 | 14.14 | 9.4% | 2.00 | 6.62 | 7.8% | 43.7% | 10.8% | 72.8% | ||||||||
| 31 Dec 15 | Q4 Oct 15 | 4 | 31 Oct 15 | 140.18 | 19.89 | 15.85 | 11.3% | 2.00 | 7.43 | 24.6% | 29.7% | 49.1% | 43.5% | ||||||||
| 14 Sep 15 | Q3 Jul 15 | 3 | 31 Oct 15 | 112.50 | 12.15 | 10.63 | 9.4% | 3.00 | 9.96 | 17.0% | 26.2% | 134.7% | 173.8% | ||||||||
| 29 Jun 15 | Q2 Apr 15 | 2 | 31 Oct 15 | 96.16 | 5.33 | 4.53 | 4.7% | 3.00 | 4.24 | 8.5% | 13.9% | 44.6% | 77.0% | ||||||||
| 19 Mar 15 | 31/01/15 | 1 | 31/10/15 | 105.09 | 10.00 | 8.18 | 7.8% | 0.00 | 7.66 | 2.8% | 10.0% | 26.0% | 29.5% |
Historical Dividends
Financial Ratios
| EPS | 10.85 sen |
| Trailing PE (Sector Median: 14.8) | 13.3 |
| PEG | 0.29 |
| Altman Z | 2.4 |
| Beaver | -0.211 |
| Current Ratio | 7.32 |
| Debt-Equity (DE) Ratio | 0.15 |
| FCF Yield | -4.19 % |
| Revenue QoQ | 23.79 % |
| Revenue YoY | 9.71% |
| Profit QoQ | -4.5 % |
| Profit YoY | 50.94 % |
| Profit Margin (Sector Median: 4.5) | 6.87 % |
| ROE (ROIC: 5.58) | 5.58 % |
| Dividend Per Share (DPS) | 9.0 sen |
| Dividend Yield (DY) | 6.21 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.5) | |
| ROE (ROIC: 4.0) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.04 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 10.3 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 34.42 |
| Expected Revenue (M) | 448.8 |
| Expected Growth (%) | 4.0 |
Directors Share Purchases (Beta)
MR TAY KIM HUAT added 10000.0 units announced on 31 Jul 2023 at ~RM1.28
MR TAY KIM HUAT added 10000.0 units announced on 26 Jul 2023 at ~RM1.28
MR TAY KIM HUAT added 28700.0 units announced on 12 Jul 2023 at ~RM1.29
MR TAY KIM HUAT added 150000.0 units announced on 03 Jul 2023 at ~RM1.28
MR TAY KHIM SENG reduced 272200.0 units announced on 23 May 2023 at ~RM1.26
MR TAY KHIM SENG reduced 212900.0 units announced on 17 May 2023 at ~RM1.29
LEE AH TOO added 10000.0 units announced on 31 Oct 2022 at ~RM1.35
TOH KIM CHONG added 100000.0 units announced on 05 Apr 2022 at ~RM1.45
TOH KIM CHONG added 100000.0 units announced on 01 Apr 2022 at ~RM1.42
MR TAY KHIM SENG reduced 160900.0 units announced on 15 Jul 2021 at ~RM1.35
MR TAY KIM HUAT added 53500.0 units announced on 25 Nov 2020 at ~RM1.82
LIM PEI TIAM @ LIAM AHAT KIAT reduced 680000.0 units announced on 24 Nov 2020 at ~RM1.88
MR TAY KHIM SENG added 30000.0 units announced on 25 Sep 2020 at ~RM1.37
MR TAY KHIM SENG added 50000.0 units announced on 11 Sep 2020 at ~RM1.31
Summary
Market Cap: 403 M.
Number of Shares: 278 M.
Adjusted Float: 62.7%.
Stock highly correlated with
HOMERIZ (83%)
SIME (82%)
EDUSPEC (81%)
CLMT (79%)
Poh Huat Resources Holdings Bhd is the manufacturing of furniture. The company provide two types of furniture which are office furniture and home furniture. The company has a geographical presence in South Africa, Vietnam, and Malaysia.
Sectors: Wooden Products, Consumer Products, Exports, Furniture, Household Goods, Consumer Products & Services, Work-from-Home (WFH)
Code: 7088
Website: http://www.pohhuat.com
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Jan-2024
| Shareholder | % | Value (M) |
|---|---|---|
| Tay Kim Huat | 42.76% | 172.55 |
| Lim Pei Tiam @ Liam Ahat Kiat | 9.88% | 39.87 |
| Pangolin Asia Fund | 6.0% | 24.21 |
| Lim Pay Kaon | 3.65% | 14.73 |
| Toh Kim Chong | 3.28% | 13.24 |
| Goi Mui Khim | 3.03% | 12.23 |
| Eastspring Investments Small-Cap Fund | 2.77% | 11.18 |
| Sim Sheau Yun | 1.95% | 7.87 |
| Tay Khim Seng | 1.73% | 6.99 |
| Norges Bank | 1.69% | 6.82 |
| Tay Yuan Sen | 1.21% | 4.88 |
| Tay Li Ping | 1.0% | 4.04 |
| Yeo Gek Cheng | 0.98% | 3.95 |
| Tay Lee Thing | 0.98% | 3.95 |
| Tay Li Chin | 0.95% | 3.83 |
| Fong Siling | 0.94% | 3.79 |
| UOB Kay Hian Pte Ltd | 0.92% | 3.71 |
| Lu Chin Poh | 0.77% | 3.11 |
| Ronie Tan Choo Seng | 0.75% | 3.03 |
| Lim Chin Soon | 0.63% | 2.54 |
| JcbNext Berhad | 0.59% | 2.38 |
| Lee Poh Kwee | 0.57% | 2.3 |
| Wong Yee Hui | 0.57% | 2.3 |
| Su Ming Keat | 0.56% | 2.26 |
| Employees Provident Fund Board | 0.51% | 2.06 |
| Chia Gin Fook | 0.51% | 2.06 |
| Lim Shu Chiah | 0.35% | 1.41 |
| Chu Chee Leong | 0.32% | 1.29 |
| Cheong Yuen Lai | 0.32% | 1.29 |