PASDEC | PASDEC HOLDINGS BHD
0.315 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 12:30
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 4.18 | 0.85 | -0.13 | -3.1% | 0.00 | -0.03 | 80.9% | 21.8% | 102.2% | 99.2% | ||||||||
| 27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 21.91 | 7.69 | 5.85 | 26.7% | 0.00 | 1.46 | 297.5% | 308.6% | 374.8% | 848.9% | ||||||||
| 28 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 5.51 | 1.58 | 1.23 | 22.4% | 0.00 | 0.30 | 14.5% | 6.0% | 215.9% | 15.8% | ||||||||
| 31 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 4.81 | 0.02 | 0.39 | 8.1% | 0.00 | 0.10 | 40.2% | 37.8% | 102.4% | 786.4% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 3.43 | 1.40 | -16.09 | -468.5% | 0.00 | -4.02 | 36.0% | 64.8% | 1959.9% | 929.7% | ||||||||
| 23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 5.36 | -1.23 | -0.78 | -14.6% | 0.00 | -0.19 | 3.1% | 22.6% | 173.4% | 130.4% | ||||||||
| 29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 5.20 | 1.47 | 1.06 | 20.5% | 0.00 | 0.27 | 32.8% | 53.3% | 2318.2% | 215.0% | ||||||||
| 31 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 7.73 | 0.28 | 0.04 | 0.6% | 0.00 | 0.01 | 20.8% | 34.4% | 97.7% | 101.3% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 9.76 | 3.23 | 1.94 | 19.9% | 0.00 | 0.49 | 41.0% | 46.8% | 672.0% | 96.8% | ||||||||
| 26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 6.92 | -0.89 | -0.34 | -4.9% | 0.00 | -0.09 | 37.8% | 54.8% | 63.4% | 92.0% | ||||||||
| 20 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 11.13 | -0.56 | -0.93 | -8.3% | 0.00 | -0.23 | 5.6% | 79.9% | 73.1% | 74.5% | ||||||||
| 03 Jun 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 11.78 | -3.37 | -3.44 | -29.2% | 0.00 | -0.86 | 35.8% | 130.7% | 105.6% | 31.0% | ||||||||
| 30 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 18.35 | 53.74 | 61.16 | 333.2% | 0.00 | 15.28 | 19.7% | 123.7% | 1549.2% | 510.9% | ||||||||
| 27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 15.33 | -1.48 | -4.22 | -27.5% | 0.00 | -1.06 | 147.9% | 51.4% | 16.1% | 198.7% | ||||||||
| 28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 6.18 | 0.83 | -3.63 | -58.8% | 0.00 | -0.91 | 21.1% | 78.9% | 38.3% | 41.1% | ||||||||
| 30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 5.11 | -0.92 | -2.63 | -51.5% | 0.00 | -0.66 | 37.8% | 89.2% | 82.3% | 17.3% | ||||||||
| 02 Mar 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 8.21 | -13.93 | -14.88 | -181.4% | 0.00 | -3.72 | 74.0% | 79.0% | 448.1% | 82.3% | ||||||||
| 12 Dec 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 31.56 | 4.35 | 4.28 | 13.6% | 0.00 | 1.07 | 7.8% | 8.2% | 265.9% | 173.4% | ||||||||
| 30 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 29.27 | -4.02 | -2.58 | -8.8% | 0.00 | -0.65 | 38.4% | 42.2% | 18.9% | 120.7% | ||||||||
| 31 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 47.51 | -3.36 | -3.18 | -6.7% | 0.00 | -0.79 | 21.5% | 82.1% | 61.1% | 12.6% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 39.10 | -3.10 | -8.16 | -20.9% | 0.00 | -2.02 | 13.8% | 15.1% | 40.2% | 247.5% | ||||||||
| 30 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 34.36 | -6.52 | -5.82 | -16.9% | 0.00 | -1.47 | 32.2% | 11.1% | 398.9% | 1760.1% | ||||||||
| 30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 50.65 | -1.31 | -1.17 | -2.3% | 0.00 | -0.41 | 94.2% | 52.8% | 67.9% | 932.7% | ||||||||
| 28 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 26.09 | -4.04 | -3.63 | -13.9% | 0.00 | -1.27 | 23.2% | 31.2% | 165.7% | 361.2% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 33.98 | 3.75 | 5.53 | 16.3% | 0.00 | 2.19 | 12.1% | 3.2% | 1867.7% | 124.3% | ||||||||
| 30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 38.66 | 0.33 | -0.31 | -0.8% | 0.00 | -0.22 | 16.6% | 42.5% | 177.0% | 92.4% | ||||||||
| 30 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 33.15 | 0.15 | -0.11 | -0.3% | 0.00 | -0.06 | 12.6% | 14.6% | 108.1% | 101.9% | ||||||||
| 25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 37.94 | 2.27 | 1.39 | 3.7% | 0.00 | 0.68 | 8.0% | 74.5% | 106.1% | 259.3% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 35.13 | -18.28 | -22.72 | -64.7% | 0.00 | -11.03 | 29.5% | 1.8% | 452.6% | 301.1% | ||||||||
| 30 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 27.13 | -3.18 | -4.11 | -15.2% | 0.00 | -1.99 | 30.1% | 50.6% | 168.2% | 40.4% | ||||||||
| 25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 38.80 | 6.83 | 6.03 | 15.5% | 0.00 | 2.93 | 78.5% | 11.5% | 790.6% | 155.4% | ||||||||
| 30 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 21.74 | -1.32 | -0.87 | -4.0% | 0.00 | -0.42 | 37.0% | 53.8% | 84.6% | 154.5% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 34.50 | -3.40 | -5.67 | -16.4% | 0.00 | -2.75 | 37.2% | 40.2% | 17.9% | 238.3% | ||||||||
| 27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 54.94 | -11.74 | -6.90 | -12.6% | 0.00 | -3.35 | 25.3% | 40.1% | 36.5% | 887.7% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 43.84 | -8.14 | -10.88 | -24.8% | 0.00 | -5.28 | 6.9% | 12.8% | 3072.0% | 905.5% | ||||||||
| 28 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 47.08 | 0.42 | -0.34 | -0.7% | 0.00 | -0.17 | 18.5% | 24.6% | 108.4% | 112.4% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 57.73 | 4.87 | 4.10 | 7.1% | 0.00 | 1.98 | 47.2% | 83.8% | 686.0% | 120.1% |
Historical Dividends
Financial Ratios
| EPS | 1.84 sen |
| Trailing PE (Sector Median: 14.8) | 17.2 |
| PEG | 17.2 |
| Altman Z | 0.7 |
| Beaver | 0.258 |
| Current Ratio | 9.26 |
| Debt-Equity (DE) Ratio | 0.05 |
| FCF Yield | 3.32 % |
| Revenue QoQ | -80.91 % |
| Revenue YoY | 21.78% |
| Profit QoQ | -102.22 % |
| Profit YoY | 99.19 % |
| Profit Margin (Sector Median: 7.0) | 20.16 % |
| ROE (ROIC: 2.04) | 2.04 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.0) | |
| ROE (ROIC: 1.0) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.9 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.13 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 3.17 |
| Expected Revenue (M) | 260.09 |
| Expected Growth (%) | -18.0 |
Directors Share Purchases (Beta)
DATO' SRI TEW KIM THIN added 1500000.0 units announced on 19 May 2023 at ~RM0.285
MR TEW KIM KIAT added 1500000.0 units announced on 19 May 2023 at ~RM0.285
DATO' SRI TEW KIM THIN added 34000.0 units announced on 19 Jan 2023 at ~RM0.355
MR TEW KIM KIAT added 348360.0 units announced on 28 Apr 2022 at ~RM0.315
MR TEW KIM KIAT added 348360.0 units announced on 27 Jan 2022 at ~RM0.33
DATO' SRI TEW KIM THIN added 2801800.0 units announced on 28 Sep 2021 at ~RM0.33
MR TEW KIM KIAT added 250000.0 units announced on 06 Aug 2020 at ~RM0.205
DATO' SRI TEW KIM THIN added 250000.0 units announced on 06 Aug 2020 at ~RM0.205
Summary
Market Cap: 126 M.
Number of Shares: 400 M.
Adjusted Float: 32.0%.
Stock highly correlated with
PCHEM (74%)
HAPSENG (71%)
PESTECH (70%)
EVERGRN (69%)
PASDEC HOLDINGS BERHAD, an investment holding company, is engaged in the development of residential and commercial properties primarily in Malaysia. It is also engaged in trading of building materials; construction of residential and commercial properties; and also manufacture and sale of bricks. In addition, it provides project management services and owns and manages resort and condominium. Further, the company is involved in hiring of machineries and manufacture, sale, and leasing of aircraft and related components. The company was incorporated in 1995 and is based in Kuantan, Malaysia. PASDEC HOLDINGS BERHAD is a subsidiary of Perbadanan Kemajuan Negeri Pahang.
Sectors: Penny Stocks, Property
Code: 6912
Website: http://www.pasdec.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Jasa Imani Sdn. Bhd. | 41.38% | 52.14 |
| Perbadanan Kemajuan Negeri Pahang | 26.57% | 33.48 |
| Tew Kim Kiat | 5.11% | 6.44 |
| Lim Boon Ann | 2.24% | 2.82 |
| Tan Chee Chuan | 2.08% | 2.62 |
| Buma Bina Sdn. Bhd. | 1.9% | 2.39 |
| Khoo Bee Lian | 1.05% | 1.32 |
| Lai Hong Choo | 1.04% | 1.31 |
| Tan Liong Fook | 0.9% | 1.13 |
| Tee Kian Heng | 0.87% | 1.1 |
| Tan Sow Peng | 0.74% | 0.93 |
| Aim Realty Sdn Bhd | 0.7% | 0.88 |
| Gan Ah Kow | 0.6% | 0.76 |
| Tan Ban Seng | 0.57% | 0.72 |
| Lim Kia Chet | 0.46% | 0.58 |
| Liew Shan Mae | 0.4% | 0.5 |
| Sng Hooi Seah | 0.37% | 0.47 |
| Lee Yoke Lin | 0.35% | 0.44 |
| Yeoh Phek Leng | 0.33% | 0.42 |
| Zenith Aim Sdn. Bhd. | 0.3% | 0.38 |
| Ong Khiam Cheang | 0.29% | 0.37 |
| Tan Yen Chern | 0.27% | 0.34 |
| Lim Kian Chong | 0.26% | 0.33 |
| Su Suit Cha | 0.25% | 0.32 |
| Tan Kah Joan | 0.22% | 0.28 |
| Hoe Kian Choon | 0.21% | 0.26 |
| Tew Siew Kian | 0.2% | 0.25 |
| Gan Jye Kae | 0.2% | 0.25 |
| Dato' Sri Tew Kim Thin | 0.13% | 0.16 |