PANSAR | PANSAR BERHAD [NS]

8 8
0.640 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 10:08

Fundamental
Technical
Total Score

PANSAR | PANSAR BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 Q3 Dec 23 3 31 Mar 24 256.57 9.18 7.36 2.9% 0.00 1.58 9.1% 19.6% 15.6% 210.4%
17 Nov 23 Q2 Sep 23 2 31 Mar 24 282.34 8.71 6.37 2.3% 0.35 1.37 4.9% 41.7% 7.5% 101.7%
23 Aug 23 Q1 Jun 23 1 31 Mar 24 269.21 8.98 6.89 2.6% 0.00 1.48 18.6% 46.5% 173.9% 911.9%
26 May 23 Q4 Mar 23 4 31 Mar 23 227.06 3.73 2.52 1.1% 0.00 0.55 5.9% 32.6% 6.1% 237.4%
22 Feb 23 Q3 Dec 22 3 31 Mar 23 214.50 3.67 2.37 1.1% 0.00 0.52 7.7% 27.3% 24.9% 21.7%
23 Nov 22 Q2 Sep 22 2 31 Mar 23 199.22 4.05 3.16 1.6% 2.12 0.69 8.4% 21.6% 363.7% 59.4%
24 Aug 22 Q1 Jun 22 1 31 Mar 23 183.70 2.26 0.68 0.4% 0.00 0.15 7.3% 87.9% 137.2% 109.8%
30 May 22 Q4 Mar 22 4 31 Mar 22 171.25 -1.22 -1.83 -1.1% 0.00 -0.40 1.6% 117.7% 193.9% 149.4%
24 Feb 22 Q3 Dec 21 3 31 Mar 22 168.53 2.46 1.95 1.2% 0.00 0.42 2.9% 67.0% 75.0% 72.8%
26 Nov 21 Q2 Sep 21 2 31 Mar 22 163.77 9.61 7.78 4.8% 0.75 1.69 67.5% 125.4% 211.5% 1196.8%
26 Aug 21 Q1 Jun 21 1 31 Mar 22 97.78 -7.34 -6.98 -7.1% 0.00 -1.52 24.3% 89.0% 288.2% 809.8%
27 May 21 Q4 Mar 21 4 31 Mar 21 78.68 3.34 3.71 4.7% 0.00 0.81 22.1% 1.0% 48.3% 802.1%
25 Feb 21 Q3 Dec 20 3 31 Mar 21 100.94 8.40 7.17 7.1% 0.00 1.56 39.0% 12.8% 1094.2% 152.6%
19 Nov 20 Q2 Sep 20 2 31 Mar 21 72.64 1.20 0.60 0.8% 1.50 0.13 40.4% 17.6% 178.2% 83.3%
28 Aug 20 Q1 Jun 20 1 31 Mar 21 51.73 -0.93 -0.77 -1.5% 0.00 -0.17 34.9% 36.6% 45.3% 153.3%
22 Jun 20 Q4 Mar 20 4 31 Mar 20 79.47 -0.54 -0.53 -0.7% 0.00 -0.12 11.2% 6.3% 118.6% 115.0%
20 Feb 20 Q3 Dec 19 3 31 Mar 20 89.49 3.85 2.84 3.2% 0.00 0.62 1.5% 1.0% 21.2% 215.9%
21 Nov 19 Q2 Sep 19 2 31 Mar 20 88.15 4.64 3.60 4.1% 1.00 0.79 8.1% 9.3% 150.1% 51.4%
20 Aug 19 Q1 Jun 19 1 31 Mar 20 81.57 2.02 1.44 1.8% 0.00 0.31 3.8% 23.1% 59.2% 21.4%
24 May 19 Q4 Mar 19 4 31 Mar 19 84.82 4.31 3.53 4.2% 0.00 1.16 4.3% 8.9% 293.1% 49.8%
18 Feb 19 Q3 Dec 18 3 31 Mar 19 88.61 1.23 0.90 1.0% 0.00 0.29 8.8% 8.7% 62.2% 64.0%
27 Aug 18 Q1 Jun 18 1 31 Mar 19 97.14 3.13 2.38 2.5% 0.00 0.77 8.4% 7.5% 29.8% 15.7%
28 May 18 Q4 Mar 18 4 31 Mar 18 106.02 2.47 1.83 1.7% 0.00 0.62 13.9% 18.4% 22.2% 366.4%
27 Feb 18 Q3 Dec 17 3 31 Mar 18 93.11 3.26 2.36 2.5% 0.00 0.84 4.1% 8.4% 5.6% 66.2%
24 Nov 17 Q2 Sep 17 2 31 Mar 18 97.06 3.23 2.50 2.6% 1.00 0.89 7.4% 14.5% 21.5% 188.1%
23 Aug 17 Q1 Jun 17 1 31 Mar 18 90.35 2.63 2.06 2.3% 0.00 0.73 0.9% 8.4% 423.2% 6.8%
23 May 17 Q4 Mar 17 4 31 Mar 17 89.55 1.21 0.39 0.4% 0.00 0.14 4.3% 5.4% 72.3% 87.7%
23 Feb 17 Q3 Dec 16 3 31 Mar 17 85.89 2.32 1.42 1.6% 0.00 0.51 1.3% 8.1% 63.5% 41.4%
28 Nov 16 Q2 Sep 16 2 31 Mar 17 84.79 1.32 0.87 1.0% 2.00 0.31 14.1% 4.5% 60.7% 36.3%
18 Aug 16 Q1 Jun 16 1 31 Mar 17 98.66 3.07 2.21 2.2% 0.00 0.79 4.2% 18.0% 31.2% 262.8%
19 May 16 Q4 Mar 16 4 31 Mar 16 94.64 4.25 3.21 3.4% 0.00 1.14 1.3% 33.2% 32.4% 27.0%
24 Feb 16 Q3 Dec 15 3 31 Mar 16 93.44 3.23 2.42 2.6% 0.00 0.86 5.2% 7.8% 77.8% 0.6%
20 Nov 15 Q2 Sep 15 2 31 Mar 16 88.83 1.83 1.36 1.5% 2.25 0.49 6.2% 15.1% 123.8% 67.6%
25 Aug 15 Q1 Jun 15 1 31 Mar 16 83.60 0.94 0.61 0.7% 0.00 0.22 41.0% 18.2% 86.2% 84.7%
28 May 15 Q4 Mar 15 4 31 Mar 15 141.59 6.35 4.39 3.1% 0.00 1.57 39.7% 63.1% 80.3% 147.2%
13 Feb 15 31/12/14 3 31/03/15 101.38 3.36 2.44 2.4% 0.00 0.87 3.1% 14.1% 42.0% 47.1%

Historical Dividends

Financial Ratios

EPS 4.93 sen
Trailing PE (Sector Median: 18.0) 13.0
PEG 0.13
Altman Z 1.9
Beaver 0.045
Current Ratio 1.53
Debt-Equity (DE) Ratio 1.19
FCF Yield 4.79 %
Revenue QoQ -9.13 %
Revenue YoY 19.62%
Profit QoQ 15.55 %
Profit YoY 210.37 %
Profit Margin (Sector Median: 2.7) 2.24 %
ROE (ROIC: 6.78) 7.11 %
Dividend Per Share (DPS) 0.35 sen
Dividend Yield (DY) 0.55 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.7)
ROE (ROIC: 6.71)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.7
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 7.36
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 63.37
Expected Revenue (M) 1800.2
Expected Growth (%) 29.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' JAMES TAI CHEONG @ TAI CHIONG added 22000.0 units announced on 02 Nov 2020 at ~RM0.58

DATO' JAMES TAI CHEONG @ TAI CHIONG added 10000.0 units announced on 06 Oct 2020 at ~RM0.615

DATO' JAMES TAI CHEONG @ TAI CHIONG added 10000.0 units announced on 25 Sep 2020 at ~RM0.63

DATO' JAMES TAI CHEONG @ TAI CHIONG added 20000.0 units announced on 21 Sep 2020 at ~RM0.665

DATO' JAMES TAI CHEONG @ TAI CHIONG added 10000.0 units announced on 17 Sep 2020 at ~RM0.675

DATO' JAMES TAI CHEONG @ TAI CHIONG added 10000.0 units announced on 15 Sep 2020 at ~RM0.685

DATO' JAMES TAI CHEONG @ TAI CHIONG added 20000.0 units announced on 14 Sep 2020 at ~RM0.695

DATO JAMES TAI CHEONG @ TAI CHIONG added 52100.0 units announced on 07 Sep 2020 at ~RM0.68

DATO JAMES TAI CHEONG @ TAI CHIONG added 89700.0 units announced on 04 Sep 2020 at ~RM0.66

Summary


Market Cap: 300 M.

Number of Shares: 469 M.

Adjusted Float: 35.0%.

Stock highly correlated with

TAKAFUL (72%)

GUOCO (67%)

OVH (67%)

LANDMRK (66%)

Pansar Engineering Services Sdn Bhd was incorporated in Malaysia on 8 October 1996 as Pansar Tunas Sdn Bhd and assumed its present name on 10 August 2001.Following a corporate exercise in 2010, Pansar Company Sdn Bhd and Pansar Engineering Services Sdn Bhd became fully owned subsidiaries of Pansar Berhad. Pansar Berhad is listed on the Main Market of Bursa Malaysia Securities Berhad and its principal activity is investment holding.

Sectors: Trading & Services, Building Materials, Industrial Products & Services

Code: 8419

Website: http://pansar.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2022

Shareholder % Value (M)
Pan Sarawak Holdings Sdn Bhd 64.97% 195.3
Highline Shipping Sdn Bhd 8.1% 24.35
Royston Ling Ing Ding 5.69% 17.1
Ling Li Kuang 4.41% 13.26
Billion Power Sdn Bhd 3.41% 10.25
Kong Leh Ping 1.92% 5.77
Credit Suisse 1.64% 4.93
Gau Kun 1.22% 3.67
Lim Hong Thong 1.02% 3.07
Focus Return Sdn Bhd 0.99% 2.98
Pau Chiong Ching 0.88% 2.65
Abd Rahim Bin Jaafar 0.86% 2.59
Bernard Ling Ing Tah 0.82% 2.46
Tan Sri Dato Paduka (Dr) Ting Pek Khiing 0.54% 1.62
Tham Quek Ngok 0.46% 1.38
Sincere Success Sdn Bhd 0.38% 1.14
Solid Oil Palm Plantation Sdn Bhd 0.35% 1.05
UOB Kay Hian Pte Ltd 0.23% 0.69
Tan Ah Booy 0.22% 0.66
Tan Kee Choon 0.19% 0.57
Ting Lick Fuat 0.18% 0.54
Annie Wong Chiew Siong 0.17% 0.51
Talhah @ Talha Bin Affendi 0.16% 0.48
Tommy Bin Bugo @ Hamid Bin Bugo 0.16% 0.48
Tan Ah Tai @ Tan Ka Cheng 0.16% 0.48
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.