ORNA | ORNAPAPER BHD

1.09 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 11:38

Fundamental
Technical
Total Score

ORNA | ORNAPAPER BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q4 Dec 23 4 31 Dec 23 72.42 5.40 5.51 7.6% 2.00 7.44 4.0% 5.2% 294.2% 1812.7%
15 Nov 23 Q3 Sep 23 3 31 Dec 23 69.64 2.14 1.40 2.0% 0.00 1.89 6.7% 13.8% 620.1% 1285.2%
18 Aug 23 Q2 Jun 23 2 31 Dec 23 65.24 -0.10 -0.27 -0.4% 0.00 -0.36 8.2% 22.3% 253.9% 131.0%
26 May 23 Q1 Mar 23 1 31 Dec 23 71.10 0.15 -0.08 -0.1% 0.00 -0.10 6.9% 19.0% 76.4% 104.2%
23 Feb 23 Q4 Dec 22 4 31 Dec 22 76.39 -0.89 -0.32 -0.4% 1.00 -0.43 5.5% 20.0% 418.8% 106.7%
16 Nov 22 Q3 Sep 22 3 31 Dec 22 80.83 0.60 0.10 0.1% 0.00 0.14 3.7% 34.5% 88.4% 103.3%
17 Aug 22 Q2 Jun 22 2 31 Dec 22 83.92 1.70 0.87 1.0% 0.00 1.17 4.4% 11.4% 51.5% 33.9%
25 May 22 Q1 Mar 22 1 31 Dec 22 87.78 2.87 1.79 2.0% 0.00 2.42 8.1% 2.8% 62.7% 31.7%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 95.54 4.51 4.80 5.0% 2.00 6.47 59.0% 0.4% 257.4% 28.4%
29 Nov 21 Q3 Sep 21 3 31 Dec 21 60.09 -2.95 -3.05 -5.1% 0.00 -4.11 20.2% 28.5% 569.6% 161.9%
17 Aug 21 Q2 Jun 21 2 31 Dec 21 75.33 1.57 0.65 0.9% 0.00 0.88 11.8% 18.9% 75.3% 53.0%
24 May 21 Q1 Mar 21 1 31 Dec 21 85.40 4.35 2.62 3.1% 0.00 3.54 10.3% 20.6% 60.9% 78.6%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 95.18 8.66 6.70 7.0% 3.25 9.04 13.2% 4.7% 36.2% 26.2%
19 Nov 20 Q3 Sep 20 3 31 Dec 20 84.06 6.55 4.92 5.8% 0.00 6.63 32.6% 3.5% 256.0% 43.0%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 63.38 2.32 1.38 2.2% 0.03 1.86 10.4% 20.7% 5.9% 40.9%
28 May 20 Q1 Mar 20 1 31 Dec 20 70.78 2.54 1.47 2.1% 0.00 1.98 22.1% 10.9% 72.3% 30.5%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 90.91 7.03 5.31 5.8% 3.00 7.16 11.9% 3.2% 54.4% 85.2%
22 Nov 19 Q3 Sep 19 3 31 Dec 19 81.25 4.33 3.44 4.2% 0.00 4.64 1.6% 7.5% 47.1% 68.0%
19 Aug 19 Q2 Jun 19 2 31 Dec 19 79.96 3.38 2.34 2.9% 0.00 3.15 0.6% 7.5% 10.6% 21.6%
24 May 19 Q1 Mar 19 1 31 Dec 19 79.46 3.40 2.11 2.7% 0.00 2.85 15.4% 3.0% 26.3% 17.3%
25 Feb 19 Q4 Dec 18 4 31 Dec 18 93.92 3.73 2.87 3.0% 2.50 3.87 7.0% 3.5% 40.0% 43.0%
23 Nov 18 Q3 Sep 18 3 31 Dec 18 87.81 2.95 2.05 2.3% 0.00 2.76 1.6% 1.2% 6.5% 41.9%
23 Aug 18 Q2 Jun 18 2 31 Dec 18 86.42 3.15 1.92 2.2% 0.00 2.59 5.5% 5.8% 24.8% 55.4%
28 May 18 Q1 Mar 18 1 31 Dec 18 81.89 3.60 2.56 3.1% 0.00 3.45 9.8% 14.5% 49.1% 8.3%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 90.78 6.08 5.03 5.5% 2.50 6.78 4.7% 26.8% 42.8% 201.1%
14 Nov 17 Q3 Sep 17 3 31 Dec 17 86.75 5.08 3.52 4.1% 2.50 4.75 6.2% 31.5% 18.3% 7.5%
15 Aug 17 Q2 Jun 17 2 31 Dec 17 81.66 5.30 4.31 5.3% 0.00 5.81 14.2% 12.6% 54.6% 138.1%
24 May 17 Q1 Mar 17 1 31 Dec 17 71.52 3.45 2.79 3.9% 0.00 3.76 0.1% 15.4% 67.0% 107.3%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 71.57 1.52 1.67 2.3% 0.00 2.25 8.5% 12.5% 49.0% 13.8%
16 Nov 16 Q3 Sep 16 3 31 Dec 16 65.96 3.66 3.28 5.0% 0.00 4.42 9.1% 17.1% 81.1% 94.4%
24 Aug 16 Q2 Jun 16 2 31 Dec 16 72.53 2.45 1.81 2.5% 0.03 2.44 17.0% 14.8% 34.6% 15.3%
27 May 16 Q1 Mar 16 1 31 Dec 16 61.99 1.88 1.34 2.2% 0.00 1.81 2.5% 6.7% 8.4% 42.0%
17 Feb 16 Q4 Dec 15 4 31 Dec 15 63.60 1.69 1.47 2.3% 0.00 1.98 12.9% 2.9% 12.9% 19.7%
17 Nov 15 Q3 Sep 15 3 31 Dec 15 56.35 2.36 1.69 3.0% 0.00 2.27 10.8% 16.9% 7.4% 41.9%
21 Aug 15 Q2 Jun 15 2 31 Dec 15 63.19 2.32 1.57 2.5% 0.02 2.12 8.8% 15.8% 32.2% 31.0%
20 May 15 Q1 Mar 15 1 31 Dec 15 58.08 2.93 2.32 4.0% 0.00 3.12 11.3% 11.2% 26.7% 11.4%
16 Feb 15 31/12/14 4 31/12/14 65.47 2.49 1.83 2.8% 0.00 2.47 3.5% 3.4% 37.0% 13.0%

Historical Dividends

Financial Ratios

EPS 8.76 sen
Trailing PE (Sector Median: 12.0) 12.3
PEG 0.12
Altman Z 1.9
Beaver 0.394
Current Ratio 2.23
Debt-Equity (DE) Ratio 0.55
FCF Yield 37.18 %
Revenue QoQ 3.99 %
Revenue YoY -5.2%
Profit QoQ 294.21 %
Profit YoY 1812.73 %
Profit Margin (Sector Median: 4.5) 2.36 %
ROE (ROIC: 3.1) 3.33 %
Dividend Per Share (DPS) 2.0 sen
Dividend Yield (DY) 1.83 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.5)
ROE (ROIC: 3.1)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.66
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 5.51
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 6.55
Expected Revenue (M) 137.55
Expected Growth (%) -1.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATUK ADILLAH BINTI AHMAD NORDIN reduced 34000.0 units announced on 02 Mar 2023 at ~RM1.11

MR SAI CHIN HOCK added 15000.0 units announced on 22 Sep 2022 at ~RM1.06

MR SAI AH SAI added 15000.0 units announced on 22 Sep 2022 at ~RM1.06

MR SAI HAN SIONG added 15000.0 units announced on 22 Sep 2022 at ~RM1.06

Summary


Market Cap: 81 M.

Number of Shares: 75 M.

Adjusted Float: 48.9%.

Stock highly correlated with

ORGABIO (81%)

FITTERS (80%)

AXIATA (79%)

DPHARMA (79%)

Ornapaper Berhad, an investment holding company, is engaged in the manufacture and trading of corrugated boards and carton boxes; and trading of wrapping paper materials in Malaysia. The company's corrugated box types comprise regular slotted cartons, top and bottom, five panel folder, half slotted carton, full overlap slotted carton, L shape, H shape, corrugated pads, and die-cut products. It also offers measuring cardboard boxes and corrugated flutes. Ornapaper Berhad was incorporated in 1990 and is based in Melaka, Malaysia.

Sectors: Industrial Products, Packaging, Packaging Materials, Industrial Products & Services, Paper Packaging

Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD

Code: 5065

Website: http://www.ornapaper.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 20-Mar-2023

Shareholder % Value (M)
Intisari Delima Sdn Bhd 51.09% 41.77
Cemerlang Muhibbah Sdn Bhd 1.5% 1.23
Lim Hong Liang 1.43% 1.17
Uptrend Performer Sdn Bhd 1.35% 1.1
Chen Fook Wah 1.26% 1.03
Teu Chee Chai 1.13% 0.92
Lim Hock Leong 1.1% 0.9
Teh Ai Lee 1.08% 0.88
Chen Foong Szeen 0.94% 0.77
Ling Eng Kheat 0.63% 0.52
Pilihan Sistematik Sdn Bhd 0.62% 0.51
Chong Nyok Moey 0.57% 0.47
Yeo Ser Ken 0.55% 0.45
Wong Lai Han 0.54% 0.44
Khoo Yew Nean 0.49% 0.4
Heng Chin Hin 0.42% 0.34
Ong Teck Peow 0.42% 0.34
Seet Wan Cheng 0.4% 0.33
Tang Khai Yew 0.4% 0.33
Sook Chok Chin 0.4% 0.33
Lim Huey Tien 0.39% 0.32
Gan Hai Toh 0.36% 0.29
Lim Ah Lam 0.36% 0.29
Wong Sik Wan 0.34% 0.28
Khoo Beng Chuan 0.34% 0.28
Goh Chu Leong 0.32% 0.26
Lim Gaik Bway @ Lim Chiew Ah 0.31% 0.25
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.