OMESTI | OMESTI BHD
0.155 (0.0%)
T-O (am): 0.155 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 38.78 | -17.14 | -17.09 | -44.1% | 0.00 | -3.16 | 44.3% | 4.0% | 185.5% | 183.7% | ||||||||
| 30 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 26.88 | -5.10 | -5.99 | -22.3% | 0.00 | -1.11 | 7.4% | 28.7% | 14.3% | 103.6% | ||||||||
| 30 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 25.02 | -4.94 | -5.24 | -20.9% | 0.00 | -0.97 | 5.6% | 67.9% | 82.4% | 32.4% | ||||||||
| 31 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 23.69 | -29.82 | -29.69 | -125.3% | 0.00 | -5.49 | 41.4% | 66.5% | 392.8% | 161.8% | ||||||||
| 28 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 40.42 | -5.98 | -6.02 | -14.9% | 0.00 | -1.13 | 93.5% | 45.8% | 103.6% | 28.1% | ||||||||
| 30 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 20.89 | 168.05 | 167.98 | 804.0% | 0.00 | 31.45 | 73.2% | 78.8% | 4346.2% | 7752.9% | ||||||||
| 30 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 77.98 | 0.36 | -3.96 | -5.1% | 0.00 | -0.74 | 10.1% | 17.2% | 65.1% | 174.5% | ||||||||
| 31 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 70.80 | -4.71 | -11.34 | -16.0% | 0.00 | -2.11 | 5.0% | 26.1% | 141.2% | 237.7% | ||||||||
| 28 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 74.55 | 1.75 | -4.70 | -6.3% | 0.00 | -0.88 | 24.5% | 11.6% | 114.2% | 508.9% | ||||||||
| 30 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 98.77 | 1.96 | -2.19 | -2.2% | 0.00 | -0.41 | 48.5% | 31.3% | 52.3% | 319.1% | ||||||||
| 27 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 66.53 | 0.60 | -1.44 | -2.2% | 0.00 | -0.27 | 18.5% | 57.9% | 57.1% | 1683.5% | ||||||||
| 31 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 56.15 | 2.25 | -3.36 | -6.0% | 0.00 | -0.63 | 15.9% | 28.2% | 335.0% | 422.2% | ||||||||
| 26 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 66.78 | 0.33 | -0.77 | -1.2% | 0.00 | -0.15 | 11.2% | 28.8% | 177.1% | 181.9% | ||||||||
| 27 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 75.23 | 3.36 | 1.00 | 1.3% | 0.00 | 0.19 | 78.5% | 15.2% | 1001.1% | 95.1% | ||||||||
| 27 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 42.14 | 0.28 | 0.09 | 0.2% | 0.00 | 0.02 | 46.1% | 29.8% | 114.2% | 97.8% | ||||||||
| 30 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 78.21 | 2.16 | -0.64 | -0.8% | 0.00 | -0.13 | 50.9% | 13.3% | 168.3% | 168.3% | ||||||||
| 27 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 51.83 | 2.77 | 0.94 | 1.8% | 0.00 | 0.20 | 20.6% | 7.6% | 95.3% | 118.0% | ||||||||
| 21 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 65.31 | 24.63 | 20.27 | 31.0% | 0.00 | 4.25 | 8.8% | 12.6% | 399.9% | 369.9% | ||||||||
| 27 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 60.02 | 4.35 | 4.05 | 6.8% | 0.00 | 0.85 | 13.0% | 12.8% | 330.8% | 172.8% | ||||||||
| 31 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 69.01 | 2.11 | 0.94 | 1.4% | 0.00 | 0.20 | 23.1% | 17.6% | 118.0% | 100.9% | ||||||||
| 27 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 56.08 | -6.62 | -5.23 | -9.3% | 0.00 | -1.14 | 24.9% | 36.6% | 30.3% | 42.6% | ||||||||
| 30 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 74.71 | -6.45 | -7.51 | -10.1% | 0.00 | -1.70 | 40.4% | 19.2% | 34.9% | 20.4% | ||||||||
| 28 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 53.21 | -5.72 | -5.57 | -10.5% | 0.00 | -1.29 | 36.5% | 40.3% | 94.7% | 1110.2% | ||||||||
| 31 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 83.75 | -127.15 | -105.08 | -125.5% | 0.00 | -24.38 | 5.4% | 11.7% | 1052.7% | 2787.7% | ||||||||
| 27 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 88.52 | -10.50 | -9.12 | -10.3% | 0.00 | -2.12 | 4.3% | 29.6% | 46.2% | 1218.5% | ||||||||
| 30 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 92.52 | -6.07 | -6.24 | -6.7% | 0.00 | -1.45 | 3.7% | 11.5% | 1255.7% | 9.0% | ||||||||
| 24 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 89.19 | 2.42 | -0.46 | -0.5% | 0.00 | -0.11 | 6.0% | 6.1% | 87.4% | 87.1% | ||||||||
| 31 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 94.89 | -1.98 | -3.64 | -3.8% | 0.00 | -0.87 | 24.6% | 11.7% | 546.5% | 66.4% | ||||||||
| 23 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 125.81 | 2.88 | 0.81 | 0.7% | 0.00 | 0.20 | 20.3% | 11.6% | 114.2% | 147.0% | ||||||||
| 29 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 104.55 | -8.13 | -5.72 | -5.5% | 0.00 | -1.42 | 10.1% | 7.3% | 60.4% | 6.5% | ||||||||
| 30 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 94.96 | -3.90 | -3.57 | -3.8% | 0.00 | -0.92 | 11.6% | 28.0% | 67.1% | 49.3% | ||||||||
| 31 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 107.40 | -15.09 | -10.83 | -10.1% | 0.00 | -2.79 | 4.7% | 6.5% | 3382.4% | 341.5% | ||||||||
| 26 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 112.69 | 0.05 | 0.33 | 0.3% | 0.52 | 0.09 | 0.1% | 5.8% | 106.1% | 107.6% | ||||||||
| 26 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 112.78 | -4.34 | -5.37 | -4.8% | 0.52 | -1.39 | 52.0% | 6.8% | 23.6% | 247.1% | ||||||||
| 28 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 74.21 | -8.04 | -7.03 | -9.5% | 0.00 | -1.81 | 26.4% | 21.1% | 256.8% | 747.6% | ||||||||
| 29 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 100.85 | 5.71 | 4.49 | 4.5% | 0.00 | 1.16 | 15.7% | 13.9% | 202.9% | 68.2% | ||||||||
| 27 Feb 15 | 31/12/14 | 3 | 31/03/15 | 119.64 | -2.65 | -4.36 | -3.6% | 0.00 | -1.12 | 1.1% | 13.5% | 181.5% | 137.3% |
Historical Dividends
Financial Ratios
| EPS | -10.73 sen |
| Trailing PE (Sector Median: 23.8) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.3 |
| Beaver | 0.064 |
| Current Ratio | 0.81 |
| Debt-Equity (DE) Ratio | 1.04 |
| FCF Yield | -32.12 % |
| Revenue QoQ | 44.28 % |
| Revenue YoY | -4.05% |
| Profit QoQ | -185.5 % |
| Profit YoY | -183.7 % |
| Profit Margin (Sector Median: 0.6) | -50.71 % |
| ROE (ROIC: -18.16) | -19.8 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 23.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 0.6) | |
| ROE (ROIC: -14.61) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.54 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -17.09 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
YAM TUNKU ZAIN AL-ABIDIN IBNI TUANKU MUHRIZ added 430000.0 units announced on 28 Jun 2022 at ~RM0.365
YAM TUNKU ZAIN AL-ABIDIN IBNI TUANKU MUHRIZ added 1200000.0 units announced on 17 Jun 2022 at ~RM0.36
MR MONTEIRO GERARD CLAIR added 270000.0 units announced on 06 Dec 2021 at ~RM0.395
MR MONTEIRO GERARD CLAIR added 146000.0 units announced on 08 Oct 2021 at ~RM0.43
MR MONTEIRO GERARD CLAIR added 546000.0 units announced on 05 Oct 2021 at ~RM0.435
MR MONTEIRO GERARD CLAIR added 1119700.0 units announced on 28 Sep 2021 at ~RM0.44
MR MONTEIRO GERARD CLAIR added 100000.0 units announced on 13 Aug 2021 at ~RM0.455
MR MONTEIRO GERARD CLAIR added 244400.0 units announced on 12 Aug 2021 at ~RM0.465
MR MONTEIRO GERARD CLAIR added 2668700.0 units announced on 30 Jul 2021 at ~RM0.46
MR MONTEIRO GERARD CLAIR added 979800.0 units announced on 16 Jul 2021 at ~RM0.41
MR MONTEIRO GERARD CLAIR added 1209200.0 units announced on 15 Jul 2021 at ~RM0.4
MR CHIA YONG WEI added 200000.0 units announced on 15 Jul 2021 at ~RM0.4
MR CHIA YONG WEI added 20000.0 units announced on 12 Jul 2021 at ~RM0.425
MR MONTEIRO GERARD CLAIR added 2025000.0 units announced on 06 Jul 2021 at ~RM0.405
MR MONTEIRO GERARD CLAIR added 60000.0 units announced on 02 Jul 2021 at ~RM0.425
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 10 Feb 2021 at ~RM0.595
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 09 Feb 2021 at ~RM0.59
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 08 Feb 2021 at ~RM0.58
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 05 Feb 2021 at ~RM0.59
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 04 Feb 2021 at ~RM0.57
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 02 Feb 2021 at ~RM0.555
DATO' SRI THONG KOK KHEE added 200000.0 units announced on 29 Jan 2021 at ~RM0.535
DATO' SRI THONG KOK KHEE added 200000.0 units announced on 26 Jan 2021 at ~RM0.535
DATO' SRI THONG KOK KHEE added 700000.0 units announced on 25 Jan 2021 at ~RM0.55
MR MONTEIRO GERARD CLAIR added 10000.0 units announced on 04 Aug 2020 at ~RM0.67
Summary
Market Cap: 83 M.
Number of Shares: 540 M.
Adjusted Float: 76.4%.
Stock highly correlated with
HOHUP (84%)
OCR (84%)
TOPBLDS (84%)
ARBB (83%)
Omesti Berhad (formerly known as Formis Resources Berhad), an investment holding company, provides a range of information technology sales and services in Malaysia. The company operates in five segments: Distribution, Software, Systems, Solutions, and Networks. The Distribution segment is engaged in the distribution, maintenance, and sale of computer hardware and software. The Software segment provides platform-independent and turnkey software development solutions. The Systems segment provides value added services as systems integrators of hardware platforms to meet the customer's specific requirements and specifications, as well as offers maintenance and after-sales support services. The Solutions segment provides solutions that consist of specific hardware platform's configuration, principally for industry specific application. The Networks segment sells data communication and networking equipment; provides services, such as network requirement studies, installation, commissioning, maintenance, and consultancy; and offers project management services and operation services in respect of networking. The company is also engaged in the property development; provision of solutions and services to multimedia industry, focusing on the broadcasting and production industry; provision of media and publishing solutions for pre-press and editorial market for the Asia Pacific Region; and provision of information technology solutions to telecommunication, oil and gas, and government sectors. Omesti Berhad is based in Kuala Lumpur, Malaysia.
Sectors: Technology, Digital Services, Penny Stocks
Code: 9008
Website: http://www.omesti.com
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| OMESTI-WC | 0.03 | 0.5 | 241.94% | 31-Mar-2026 |
Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Dato' Mah Siew Kwok | 17.89% | 15.0 |
| Mah Siew Kwok | 15.6% | 13.07 |
| H2O Holdings Sdn Bhd | 12.26% | 10.27 |
| Gryphon Asset Management Sdn Bhd | 4.65% | 3.9 |
| Kenanga Islamic Absolute Return Fund | 4.62% | 3.87 |
| Monteiro Gerard Clair | 3.6% | 3.01 |
| Mettiz Capital Sdn Bhd | 3.48% | 2.92 |
| Insas Plaza Sdn Bhd | 3.24% | 2.72 |
| Bank of Singapore Ltd | 2.11% | 1.77 |
| Tan Siew Booy | 1.88% | 1.58 |
| Kenanga Yield Enhancement Fund | 1.84% | 1.54 |
| Low Choon Chong | 1.78% | 1.49 |
| Montego Assets Ltd | 1.42% | 1.19 |
| Kok Tiu Wan | 1.42% | 1.19 |
| Tang Vee Mun | 1.11% | 0.93 |
| Mok E. King | 0.9% | 0.75 |
| Chan Kong Yew | 0.76% | 0.64 |
| DBS Bank | 0.75% | 0.63 |
| Ooi Peng Cuan | 0.74% | 0.62 |
| Jaganath Derek Steven Sabapathy | 0.72% | 0.6 |
| Winfields Development Pte Ltd | 0.65% | 0.54 |
| Gan Kong Hiok | 0.63% | 0.53 |
| Lo Shing Ping | 0.52% | 0.44 |
| Kamal Effendy Bin Abdul Rashid | 0.46% | 0.39 |