MITRA | MITRAJAYA HOLDINGS BHD

0.270 (3.85%)
0

T-O (am): 0.255 (08:59:00)
Last updated: 16:50

Fundamental
Technical
Total Score

MITRA | MITRAJAYA HOLDINGS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q4 Dec 23 4 31 Dec 23 46.18 -2.64 -2.46 -5.3% 1.00 -0.32 19.8% 26.9% 21.4% 207.9%
30 Nov 23 Q3 Sep 23 3 31 Dec 23 57.61 -2.85 -3.13 -5.4% 0.00 -0.41 2.2% 28.3% 39.3% 178.0%
28 Aug 23 Q2 Jun 23 2 31 Dec 23 58.93 -1.62 -2.25 -3.8% 0.00 -0.29 55.4% 23.3% 110.2% 236.9%
26 May 23 Q1 Mar 23 1 31 Dec 23 132.05 30.61 21.95 16.6% 0.00 2.86 109.0% 71.3% 861.6% 4218.8%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 63.18 4.23 2.28 3.6% 0.50 0.30 21.4% 24.4% 43.2% 116.8%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 80.33 4.68 4.02 5.0% 0.00 0.51 4.6% 31.2% 144.3% 609.8%
24 Aug 22 Q2 Jun 22 2 31 Dec 22 76.79 1.57 1.64 2.1% 0.00 0.20 0.4% 22.0% 408.4% 110.5%
30 May 22 Q1 Mar 22 1 31 Dec 22 77.08 -0.54 -0.53 -0.7% 0.00 -0.07 7.7% 4.8% 96.1% 40.8%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 83.55 -12.90 -13.55 -16.2% 0.00 -1.66 36.4% 13.3% 1619.8% 386.4%
29 Nov 21 Q3 Sep 21 3 31 Dec 21 61.25 0.06 -0.79 -1.3% 0.00 -0.10 2.7% 47.9% 200.9% 125.0%
08 Sep 21 Q2 Jun 21 2 31 Dec 21 62.95 1.45 0.78 1.2% 0.00 0.09 22.3% 38.2% 186.7% 83.4%
31 May 21 Q1 Mar 21 1 31 Dec 21 80.97 -0.48 -0.90 -1.1% 0.00 -0.11 15.9% 18.3% 119.0% 61.4%
10 Mar 21 Q4 Dec 20 4 31 Dec 20 96.33 7.63 4.73 4.9% 0.50 0.57 18.0% 37.7% 50.0% 766.3%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 117.52 6.01 3.15 2.7% 0.00 0.38 158.0% 1.9% 33.1% 111.1%
24 Aug 20 Q2 Jun 20 2 31 Dec 20 45.56 6.24 4.71 10.3% 0.00 0.55 54.0% 68.7% 301.8% 132.4%
25 Jun 20 Q1 Mar 20 1 31 Dec 20 99.07 -1.88 -2.33 -2.4% 0.00 -0.27 35.9% 46.6% 228.7% 45.6%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 154.63 -22.25 -0.71 -0.5% 0.00 -0.08 34.1% 4.9% 97.5% 107.1%
27 Nov 19 Q3 Sep 19 3 31 Dec 19 115.34 -27.82 -28.33 -24.6% 0.00 -3.18 20.6% 43.5% 94.8% 660.0%
29 Aug 19 Q2 Jun 19 2 31 Dec 19 145.35 -13.30 -14.54 -10.0% 0.00 -1.63 21.7% 29.7% 239.2% 240.9%
03 Jun 19 Q1 Mar 19 1 31 Dec 19 185.58 -2.99 -4.29 -2.3% 0.00 -0.48 14.1% 30.0% 142.9% 122.3%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 162.64 14.63 10.00 6.2% 1.50 1.12 20.3% 39.6% 97.7% 42.1%
28 Nov 18 Q3 Sep 18 3 31 Dec 18 203.98 8.83 5.06 2.5% 0.00 0.56 1.3% 31.8% 51.0% 76.2%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 206.75 13.64 10.32 5.0% 0.00 1.15 22.0% 32.1% 46.2% 21.8%
30 May 18 Q1 Mar 18 1 31 Dec 18 265.06 23.54 19.19 7.2% 0.00 2.79 1.6% 9.1% 11.1% 33.2%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 269.29 24.27 17.27 6.4% 2.00 2.51 9.9% 0.9% 18.7% 59.7%
28 Nov 17 Q3 Sep 17 3 31 Dec 17 299.01 27.41 21.24 7.1% 0.00 3.11 1.8% 18.9% 60.9% 21.0%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 304.47 12.73 13.21 4.3% 0.00 1.97 4.5% 24.0% 54.0% 55.4%
26 May 17 Q1 Mar 17 1 31 Dec 17 291.43 37.66 28.74 9.9% 0.00 4.29 7.3% 49.1% 32.9% 55.7%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 271.66 57.99 42.84 15.8% 5.00 6.40 8.1% 6.6% 59.2% 69.0%
28 Nov 16 Q3 Sep 16 3 31 Dec 16 251.41 34.58 26.90 10.7% 0.00 4.03 2.4% 8.7% 9.2% 4.2%
18 Aug 16 Q2 Jun 16 2 31 Dec 16 245.56 38.75 29.63 12.1% 0.00 4.60 25.6% 1.0% 60.5% 28.3%
26 May 16 Q1 Mar 16 1 31 Dec 16 195.49 24.00 18.45 9.4% 0.00 2.88 23.3% 21.0% 27.2% 37.8%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 254.94 41.20 25.35 9.9% 5.00 3.95 10.2% 87.8% 1.8% 57.3%
02 Dec 15 Q3 Sep 15 3 31 Dec 15 231.31 33.92 25.82 11.2% 0.00 4.08 4.9% 58.9% 11.8% 96.8%
25 Nov 15 Q2 Jun 15 2 31 Dec 15 243.21 31.21 23.09 9.5% 0.00 5.75 50.5% 80.5% 72.4% 70.1%
25 May 15 Q1 Mar 15 1 31 Dec 15 161.59 18.51 13.39 8.3% 0.00 3.40 19.0% 55.1% 16.9% 22.6%
24 Feb 15 31/12/14 4 31/12/14 135.76 22.71 16.11 11.9% 5.00 4.09 6.7% 9.6% 22.9% 19.9%

Historical Dividends

Financial Ratios

EPS 1.82 sen
Trailing PE (Sector Median: 17.4) 14.8
PEG 14.8
Altman Z 1.2
Beaver 0.427
Current Ratio 2.95
Debt-Equity (DE) Ratio 0.24
FCF Yield 28.4 %
Revenue QoQ -19.84 %
Revenue YoY -26.9%
Profit QoQ 21.44 %
Profit YoY -207.88 %
Profit Margin (Sector Median: 1.3) 4.78 %
ROE (ROIC: 2.06) 2.06 %
Dividend Per Share (DPS) 1.0 sen
Dividend Yield (DY) 3.7 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.3)
ROE (ROIC: -1.97)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.0
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -2.46
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 43.09
Expected Revenue (M) 1252.66
Expected Growth (%) 23.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 209 M.

Number of Shares: 776 M.

Adjusted Float: 55.4%.

Stock highly correlated with

ELKDESA (91%)

EWEIN (90%)

AAX (89%)

CARIMIN (89%)

MITRAJAYA HOLDINGS BERHAD, an investment holding company, is engaged in civil engineering, building and road construction works in Malaysia and South Africa. The company is also engaged in the property development and management, renovation work, supply of construction materials, manufacture and sale of premix, renting of plant and machinery, golf management, maintenance of properties, and quarry operations, as well as provides photorefractive keratectomy and related services. MITRAJAYA HOLDINGS was founded in 1985 and is based in Puchong, Malaysia.

Sectors: Construction, Penny Stocks

Code: 9571

Website: http://www.mitrajaya.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 20-Mar-2023

Shareholder % Value (M)
Tan Eng Piow 44.56% 93.38
Bank of Singapore Ltd 3.91% 8.19
Khoo Yok Kee 3.24% 6.79
Amanah Saham Bumiputera 2.93% 6.14
Aw Eng Soon 1.78% 3.73
Song Kim Lee 1.76% 3.69
Kok Siew Leng 1.31% 2.75
Ng Seng Beng 0.73% 1.53
Tan Mei Yin 0.63% 1.32
Tan Mei Wan 0.59% 1.24
Datin Sri Wong Pui Yoong 0.58% 1.22
Pintaras Jaya Bhd 0.57% 1.19
Teo Guan Lee Holdings Sdn Bhd 0.52% 1.09
Tan Kia Loke 0.5% 1.05
Tabung Haji 0.44% 0.92
Geoffrey Lim Fung Keong 0.41% 0.86
Cindy Chew Ai Mei 0.41% 0.86
Melodi Ragam Sdn Bhd 0.37% 0.78
Kok Yee Meng 0.29% 0.61
Anchor Point Sdn Bhd 0.28% 0.59
Chen Kin Kuen 0.27% 0.57
Lau Chuan Aik 0.25% 0.52
Kok Siew Keng 0.25% 0.52
Ideal Structure Sdn Bhd 0.25% 0.52
Tan Eng @ Tan Chin Huat 0.23% 0.48
Wong Choi Kim 0.22% 0.46
Foo Chek Lee 0.22% 0.46
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.