MCEHLDG | MCE HOLDINGS BERHAD
1.42 (-7.19%)
T-O (am): 1.55 (08:59:00)
T-O (pm): 1.42 (14:09:00)
Last updated: 12:30
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Mar 24 | Q2 Jan 24 | 2 | 31 Jul 24 | 40.05 | 6.21 | 4.52 | 11.3% | 1.50 | 5.49 | 3.0% | 2.4% | 7.2% | 6.4% | ||||||||
| 21 Dec 23 | Q1 Oct 23 | 1 | 31 Jul 24 | 41.29 | 6.45 | 4.88 | 11.8% | 0.00 | 7.89 | 9.0% | 7.1% | 65.8% | 39.4% | ||||||||
| 27 Sep 23 | Q4 Jul 23 | 4 | 31 Jul 23 | 37.89 | 3.00 | 2.94 | 7.8% | 3.00 | 4.76 | 3.6% | 10.4% | 37.5% | 19.9% | ||||||||
| 26 Jun 23 | Q3 Apr 23 | 3 | 31 Jul 23 | 39.32 | 6.13 | 4.70 | 12.0% | 0.00 | 7.85 | 0.5% | 39.9% | 10.5% | 67.8% | ||||||||
| 29 Mar 23 | Q2 Jan 23 | 2 | 31 Jul 23 | 39.13 | 5.98 | 4.25 | 10.9% | 0.00 | 7.57 | 1.5% | 47.2% | 21.6% | 30.1% | ||||||||
| 22 Dec 22 | Q1 Oct 22 | 1 | 31 Jul 23 | 38.56 | 4.63 | 3.50 | 9.1% | 0.00 | 6.23 | 12.3% | 129.4% | 4.7% | 305.9% | ||||||||
| 27 Sep 22 | Q4 Jul 22 | 4 | 31 Jul 22 | 34.33 | 4.15 | 3.67 | 10.7% | 0.00 | 6.54 | 22.1% | 470.4% | 31.0% | 196.1% | ||||||||
| 27 Jun 22 | Q3 Apr 22 | 3 | 31 Jul 22 | 28.10 | 2.98 | 2.80 | 10.0% | 0.00 | 4.99 | 5.7% | 8.7% | 14.3% | 689.3% | ||||||||
| 28 Mar 22 | Q2 Jan 22 | 2 | 31 Jul 22 | 26.59 | 3.39 | 3.27 | 12.3% | 0.00 | 5.85 | 58.2% | 10.5% | 292.4% | 232.4% | ||||||||
| 22 Dec 21 | Q1 Oct 21 | 1 | 31 Jul 22 | 16.81 | -1.71 | -1.70 | -10.1% | 0.00 | -3.26 | 179.3% | 41.8% | 55.5% | 203.1% | ||||||||
| 27 Sep 21 | Q4 Jul 21 | 4 | 31 Jul 21 | 6.02 | -3.90 | -3.82 | -63.5% | 0.00 | -7.82 | 76.7% | 76.6% | 1176.3% | 638.2% | ||||||||
| 28 Jun 21 | Q3 Apr 21 | 3 | 31 Jul 21 | 25.85 | 0.37 | 0.35 | 1.4% | 0.00 | 0.73 | 7.4% | 134.2% | 63.9% | 110.1% | ||||||||
| 29 Mar 21 | Q2 Jan 21 | 2 | 31 Jul 21 | 24.06 | 1.04 | 0.98 | 4.1% | 0.00 | 2.01 | 16.7% | 18.8% | 40.4% | 614.7% | ||||||||
| 22 Dec 20 | Q1 Oct 20 | 1 | 31 Jul 21 | 28.90 | 1.73 | 1.65 | 5.7% | 0.00 | 3.37 | 12.4% | 62.2% | 132.1% | 159.3% | ||||||||
| 29 Sep 20 | Q4 Jul 20 | 4 | 31 Jul 20 | 25.70 | 0.71 | 0.71 | 2.8% | 0.00 | 1.60 | 132.9% | 54.6% | 120.1% | 118.3% | ||||||||
| 29 Jun 20 | Q3 Apr 20 | 3 | 31 Jul 20 | 11.04 | -3.54 | -3.53 | -32.0% | 0.00 | -7.95 | 45.5% | 37.3% | 1748.2% | 124.1% | ||||||||
| 26 Mar 20 | Q2 Jan 20 | 2 | 31 Jul 20 | 20.26 | -0.18 | -0.19 | -0.9% | 0.00 | -0.43 | 13.7% | 10.7% | 93.1% | 49.7% | ||||||||
| 20 Dec 19 | Q1 Oct 19 | 1 | 31 Jul 20 | 17.82 | -2.77 | -2.78 | -15.6% | 0.00 | -6.25 | 7.2% | 6.7% | 28.2% | 181.6% | ||||||||
| 30 Sep 19 | Q4 Jul 19 | 4 | 31 Jul 19 | 16.62 | -2.49 | -3.87 | -23.3% | 0.00 | -8.72 | 5.6% | 18.2% | 145.7% | 289.3% | ||||||||
| 26 Jun 19 | Q3 Apr 19 | 3 | 31 Jul 19 | 17.60 | -2.22 | -1.57 | -8.9% | 0.00 | -3.55 | 3.9% | 26.9% | 314.5% | 3.8% | ||||||||
| 22 Mar 19 | Q2 Jan 19 | 2 | 31 Jul 19 | 18.31 | -0.46 | -0.38 | -2.1% | 0.00 | -0.86 | 9.6% | 7.9% | 61.5% | 94.9% | ||||||||
| 27 Dec 18 | Q1 Oct 18 | 1 | 31 Jul 19 | 16.70 | -1.19 | -0.99 | -5.9% | 0.00 | -2.22 | 18.8% | 5.4% | 0.8% | 223.2% | ||||||||
| 24 Sep 18 | Q4 Jul 18 | 4 | 31 Jul 18 | 14.06 | -1.22 | -0.99 | -7.1% | 0.00 | -2.24 | 1.4% | 1.7% | 34.5% | 48.1% | ||||||||
| 26 Jun 18 | Q3 Apr 18 | 3 | 31 Jul 18 | 13.86 | -1.62 | -1.52 | -10.9% | 0.00 | -3.42 | 18.3% | 30.8% | 678.5% | 458.9% | ||||||||
| 27 Mar 18 | Q2 Jan 18 | 2 | 31 Jul 18 | 16.96 | -0.20 | -0.20 | -1.1% | 0.00 | -0.44 | 3.9% | 31.0% | 124.4% | 133.4% | ||||||||
| 20 Dec 17 | Q1 Oct 17 | 1 | 31 Jul 18 | 17.65 | 0.95 | 0.80 | 4.5% | 0.00 | 1.80 | 23.4% | 16.9% | 219.2% | 12.7% | ||||||||
| 28 Sep 17 | Q4 Jul 17 | 4 | 31 Jul 17 | 14.30 | -0.79 | -0.67 | -4.7% | 0.00 | -1.51 | 28.6% | 21.9% | 258.6% | 193.0% | ||||||||
| 23 Jun 17 | Q3 Apr 17 | 3 | 31 Jul 17 | 20.03 | 0.62 | 0.42 | 2.1% | 0.00 | 0.95 | 18.6% | 27.0% | 27.4% | 141.8% | ||||||||
| 29 Mar 17 | Q2 Jan 17 | 2 | 31 Jul 17 | 24.60 | 0.86 | 0.58 | 2.4% | 1.50 | 1.31 | 15.9% | 20.6% | 36.4% | 149.0% | ||||||||
| 20 Dec 16 | Q1 Oct 16 | 1 | 31 Jul 17 | 21.23 | 1.27 | 0.92 | 4.3% | 0.00 | 2.06 | 15.9% | 5.2% | 500.0% | 540.6% | ||||||||
| 28 Sep 16 | Q4 Jul 16 | 4 | 31 Jul 16 | 18.32 | -0.17 | -0.23 | -1.2% | 0.00 | -0.52 | 16.2% | 11.9% | 77.4% | 77.2% | ||||||||
| 22 Jun 16 | Q3 Apr 16 | 3 | 31 Jul 16 | 15.77 | -1.23 | -1.01 | -6.4% | 0.00 | -2.28 | 22.7% | 37.7% | 14.8% | 218.9% | ||||||||
| 28 Mar 16 | Q2 Jan 16 | 2 | 31 Jul 16 | 20.40 | -1.46 | -1.19 | -5.8% | 0.00 | -2.68 | 8.9% | 13.5% | 931.5% | 228.8% | ||||||||
| 23 Dec 15 | Q1 Oct 15 | 1 | 31 Jul 16 | 22.41 | 0.32 | 0.14 | 0.6% | 0.00 | 0.32 | 7.8% | 10.2% | 114.2% | 107.8% | ||||||||
| 29 Sep 15 | Q4 Jul 15 | 4 | 31 Jul 15 | 20.79 | -0.37 | -1.00 | -4.8% | 0.00 | -2.26 | 17.9% | 20.8% | 218.0% | 157.8% | ||||||||
| 29 Jun 15 | Q3 Apr 15 | 3 | 31 Jul 15 | 25.32 | 0.94 | 0.85 | 3.4% | 0.00 | 1.92 | 7.3% | 11.1% | 7.7% | 82.0% | ||||||||
| 27 Mar 15 | 31/01/15 | 2 | 31/07/15 | 23.59 | 1.40 | 0.92 | 3.9% | 0.00 | 2.08 | 16.1% | 17.6% | 150.1% | 44.4% |
Historical Dividends
Financial Ratios
| EPS | 13.79 sen |
| Trailing PE (Sector Median: 13.2) | 10.3 |
| PEG | 10.3 |
| Altman Z | 1.6 |
| Beaver | 0.519 |
| Current Ratio | 2.39 |
| Debt-Equity (DE) Ratio | 0.39 |
| FCF Yield | 14.31 % |
| Revenue QoQ | -3.01 % |
| Revenue YoY | 2.35% |
| Profit QoQ | -7.22 % |
| Profit YoY | 6.37 % |
| Profit Margin (Sector Median: 2.9) | 10.75 % |
| ROE (ROIC: 12.53) | 13.6 % |
| Dividend Per Share (DPS) | 4.5 sen |
| Dividend Yield (DY) | 3.17 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.9) | |
| ROE (ROIC: 13.05) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.01 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.52 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
TAN SRI ABD RAHMAN BIN MAMAT added 50000.0 units announced on 23 Jan 2024 at ~RM1.23
DR GOH KAR CHUN added 50000.0 units announced on 09 Jan 2024 at ~RM1.57
MR LAW SANG THIAM added 40000.0 units announced on 08 Jan 2024 at ~RM1.525
TAN SRI ABD RAHMAN BIN MAMAT added 25000.0 units announced on 23 May 2023 at ~RM1.94
TAN SRI ABD RAHMAN BIN MAMAT added 50000.0 units announced on 18 Apr 2023 at ~RM2.09
TAN SRI ABD RAHMAN BIN MAMAT added 50000.0 units announced on 06 Apr 2023 at ~RM1.8
DR GOH KAR CHUN added 100000.0 units announced on 10 Nov 2021 at ~RM1.45
DR GOH KAR CHUN added 99900.0 units announced on 10 May 2021 at ~RM1.37
DR GOH KAR CHUN added 700000.0 units announced on 06 May 2021 at ~RM1.38
ENCIK SHAMSUDIN @ SAMAD BIN KASSIM reduced 249600.0 units announced on 04 Mar 2021 at ~RM1.41
Summary
Market Cap: 175 M.
Number of Shares: 123 M.
Adjusted Float: 70.0%.
Stock highly correlated with
IDEAL (97%)
SPRITZER (96%)
KPJ (95%)
AMWAY (94%)
Multi-Code Electronics Industries (M) Berhad is engaged in the manufacture and supply of automotive parts and accessories in Malaysia. Its products include remote control auto alarms, central locks, power windows, reverse sensors, switches, stop lamps, and key sets for motor vehicles. The company also produces and supplies metal stamping and plastic injection parts and trades in auto accessories. Multi-Code Electronics Industries (M) Berhad is based in Johor Bahru, Malaysia.
Sectors: Auto Parts, Industrial Products & Services
Code: 7004
Website: https://multicode.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| MCEHLDG-WA | 0.86 | 0.8 | 15.28% | 15-Jan-2029 |
Top Shareholdings
Updated on 01-Nov-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Dulcet One Holdings Sdn Bhd | 19.1% | 33.51 |
| Woo Chiew Loong | 8.9% | 15.62 |
| Goh Chai Siong | 4.92% | 8.63 |
| Low Chia Chun | 4.64% | 8.14 |
| Lembaga Tabung Amanah Warisan Negeri Terengganu | 4.49% | 7.88 |
| Dr Goh Kar Chun | 4.24% | 7.44 |
| Goh Kar Chun | 4.24% | 7.44 |
| Wong Chee Leong | 3.16% | 5.54 |
| Chow Sok Fui | 2.95% | 5.18 |
| Ckelink Trading Sdn Bhd | 2.75% | 4.82 |
| Kamco Aluminium Sdn Bhd | 2.55% | 4.47 |
| Lim Kian Huat | 2.33% | 4.09 |
| Chuah Sai Wei | 1.78% | 3.12 |
| Tan Boon Hong | 1.39% | 2.44 |
| Sin Ket Hin | 1.36% | 2.39 |
| Low Chin Koon | 1.34% | 2.35 |
| Goh Tong Huat | 1.24% | 2.18 |
| Lai Thiam Poh | 0.91% | 1.6 |
| Lee Siew Hong | 0.78% | 1.37 |
| Ong Teng Kek | 0.71% | 1.25 |
| Chan Kok Seong | 0.59% | 1.04 |
| Ang Ee Zhuan | 0.56% | 0.98 |
| Helmi Sin Bin Abdullah | 0.55% | 0.96 |
| Ang Jiun Pey | 0.54% | 0.95 |
| Cheng Pao-Yuan | 0.5% | 0.88 |
| Ting Seu Nguong | 0.44% | 0.77 |
| Boo Khee Jun | 0.43% | 0.75 |
| Abul Hasan Bin Mohamed Rashid | 0.39% | 0.68 |
| Ng Gek Hoon | 0.29% | 0.51 |
| Tan Sri Abd Rahman Bin Mamat | 0.24% | 0.42 |
| Law Sang Thiam | 0.07% | 0.11 |
| Tai Lam Shin | 0.03% | 0.06 |