MANULFE | MANULIFE HOLDINGS BERHAD [NS]

1.92 (0.0%)
1

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MANULFE | MANULIFE HOLDINGS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 Q4 Dec 23 4 31 Dec 23 179.46 47.54 35.38 19.7% 7.00 16.20 0.3% 63.1% 163.7% 644.4%
24 Nov 23 Q3 Sep 23 3 31 Dec 23 180.05 23.53 13.42 7.5% 0.00 6.15 9.7% 42.7% 13.6% 43.7%
22 Aug 23 Q2 Jun 23 2 31 Dec 23 164.13 20.99 15.53 9.5% 0.00 7.18 1.6% 15.8% 14.6% 3050.1%
26 May 23 Q1 Mar 23 1 31 Dec 23 161.56 21.08 13.55 8.4% 0.00 6.27 66.8% 41.1% 308.6% 1141.2%
22 Feb 23 Q4 Dec 22 4 31 Dec 22 486.38 -7.56 -6.50 -1.3% 7.00 -3.10 54.8% 26.3% 127.3% 134.1%
23 Nov 22 Q3 Sep 22 3 31 Dec 22 314.18 31.21 23.83 7.6% 0.00 11.20 61.3% 19.1% 4732.9% 15.0%
22 Aug 22 Q2 Jun 22 2 31 Dec 22 194.82 1.21 0.49 0.2% 0.00 0.23 28.9% 48.4% 54.9% 97.6%
31 May 22 Q1 Mar 22 1 31 Dec 22 274.09 4.98 1.09 0.4% 0.00 0.52 28.8% 23.2% 94.3% 95.8%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 385.11 23.85 19.06 5.0% 7.00 8.98 0.8% 27.5% 8.0% 18.6%
29 Nov 21 Q3 Sep 21 3 31 Dec 21 388.16 25.09 20.72 5.3% 0.00 9.82 2.8% 4.6% 0.8% 210.5%
23 Aug 21 Q2 Jun 21 2 31 Dec 21 377.65 24.32 20.89 5.5% 0.00 10.10 5.7% 10.5% 20.6% 1994.0%
28 May 21 Q1 Mar 21 1 31 Dec 21 357.13 32.25 26.30 7.4% 0.00 12.70 32.8% 1652.5% 12.3% 167.4%
23 Feb 21 Q4 Dec 20 4 31 Dec 20 531.38 24.14 23.41 4.4% 7.00 11.31 30.6% 19.0% 250.8% 71.3%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 406.82 6.71 6.67 1.6% 0.00 3.27 3.5% 58.4% 704.9% 184.7%
19 Aug 20 Q2 Jun 20 2 31 Dec 20 421.79 1.43 -1.10 -0.3% 0.00 -0.55 1969.8% 32.2% 111.2% 108.6%
21 May 20 Q1 Mar 20 1 31 Dec 20 20.38 13.50 9.84 48.3% 0.00 4.86 95.4% 94.1% 28.0% 31.4%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 446.48 19.89 13.66 3.1% 7.00 6.75 73.8% 141.4% 273.4% 98.3%
25 Nov 19 Q3 Sep 19 3 31 Dec 19 256.83 -7.46 -7.88 -3.1% 0.00 -3.90 19.5% 27.9% 161.2% 196.1%
21 Aug 19 Q2 Jun 19 2 31 Dec 19 319.13 15.84 12.87 4.0% 0.00 6.36 7.3% 9.5% 71.9% 78.1%
24 May 19 Q1 Mar 19 1 31 Dec 19 344.45 10.12 7.48 2.2% 0.00 3.70 86.3% 14.2% 8.6% 12.6%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 184.92 8.94 6.89 3.7% 7.00 3.40 7.9% 39.6% 16.0% 7.5%
20 Aug 18 Q2 Jun 18 2 31 Dec 18 200.72 12.18 8.20 4.1% 0.00 4.05 31.2% 37.7% 13.5% 11.9%
28 May 18 Q1 Mar 18 1 31 Dec 18 291.56 10.42 7.22 2.5% 0.00 3.57 27.4% 9.8% 8.7% 56.4%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 401.49 10.96 6.64 1.6% 8.00 3.28 31.2% 76.7% 10.8% 76.4%
27 Nov 17 Q3 Sep 17 3 31 Dec 17 305.97 10.40 7.45 2.4% 0.00 3.68 5.0% 14.9% 19.9% 41.0%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 322.12 12.81 9.31 2.9% 0.00 4.60 0.3% 25.0% 101.5% 66.4%
29 May 17 Q1 Mar 17 1 31 Dec 17 323.05 7.38 4.62 1.4% 0.00 2.28 42.1% 12.9% 83.6% 3986.7%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 227.27 35.38 28.10 12.4% 10.50 13.88 14.7% 36.8% 122.3% 290.5%
28 Nov 16 Q3 Sep 16 3 31 Dec 16 266.27 17.65 12.64 4.8% 0.00 6.25 3.4% 26.1% 125.9% 20.8%
22 Aug 16 Q2 Jun 16 2 31 Dec 16 257.62 7.68 5.59 2.2% 0.00 2.76 10.0% 16.9% 4850.4% 30.2%
30 May 16 Q1 Mar 16 1 31 Dec 16 286.18 1.57 0.11 0.0% 0.00 0.06 20.4% 46.6% 98.4% 97.4%
24 Feb 16 Q4 Dec 15 4 31 Dec 15 359.67 11.01 7.20 2.0% 9.00 3.55 70.3% 59.0% 54.9% 56.1%
25 Nov 15 Q3 Sep 15 3 31 Dec 15 211.24 18.43 15.96 7.6% 0.00 7.89 4.1% 23.0% 99.2% 184.0%
20 Aug 15 Q2 Jun 15 2 31 Dec 15 220.30 11.95 8.01 3.6% 0.00 3.96 12.8% 27.3% 83.0% 2.6%
27 May 15 Q1 Mar 15 1 31 Dec 15 195.24 6.50 4.38 2.2% 0.00 2.16 13.7% 18.3% 73.3% 24.9%
24 Feb 15 31/12/14 4 31/12/14 226.18 21.62 16.39 7.2% 10.00 8.10 17.6% 31.5% 191.8% 12.0%

Historical Dividends

Financial Ratios

EPS 35.48 sen
Trailing PE (Sector Median: 7.9) 5.4
PEG 0.05
Altman Z 0.4
Beaver 0.015
Current Ratio 0.0
Debt-Equity (DE) Ratio 4.69
FCF Yield -6.49 %
Revenue QoQ -0.33 %
Revenue YoY -63.1%
Profit QoQ 163.67 %
Profit YoY 644.35 %
Profit Margin (Sector Median: 13.2) 11.37 %
ROE (ROIC: 6.23) 6.23 %
Dividend Per Share (DPS) 7.0 sen
Dividend Yield (DY) 3.65 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 7.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 13.2)
ROE (ROIC: 6.23)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 5.79
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 35.38
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 45.84
Expected Revenue (M) 1423.75
Expected Growth (%) 6.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 421 M.

Number of Shares: 219 M.

Adjusted Float: 38.4%.

Stock highly correlated with

ALCOM (72%)

BONIA (72%)

TASCO (72%)

AXIATA (69%)

Manulife Holdings Berhad, through its subsidiaries, is engaged in underwriting life insurance business in Malaysia. Its product portfolio covers a range of life protection, retirement planning, education planning, savings and investment, health and medical, and income protection needs. The company is also engaged in money lending and hire purchase, investment and fund management, and property rental and management businesses. It was formerly known as Manulife Insurance (Malaysia) Berhad and changed its name to Manulife Holdings Berhad in October 2008. The company was founded in 1963 and is based in Kuala Lumpur, Malaysia. Manulife Holdings Berhad is a member of Manulife Financial Corporation.

Sectors: Insurance, Financial Services

Code: 1058

Website: http://www.manulife.com.my/Home

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 3-Apr-2023

Shareholder % Value (M)
Manulife Century Holdings (Netherlands) B.V. 61.99% 261.2
Manulife Century Holdings 61.64% 259.74
Public Mutual Fund 8.44% 35.56
Public Savings Fund 2.32% 9.78
Public Sector Select Fund 2.01% 8.47
Aberdeen Standard Asia Focus Plc 1.94% 8.17
Public Aggressive Growth Fund 1.6% 6.74
Employees Provident Fund Board 1.36% 5.73
Public Dividend Select Fund 1.33% 5.6
Public Growth Fund 1.31% 5.52
Public Balanced Fund 1.18% 4.97
Public Equity Fund 1.17% 4.93
Public Enhanced Bond Fund 1.03% 4.34
Public South-east Asia Select Fund 0.95% 4.0
Olive Lim Swee Lian 0.81% 3.41
Chai Beng Hwa 0.64% 2.7
Cheng Chien-Ming 0.49% 2.06
Fu Chen Shu-Chen 0.46% 1.94
Malaysian Timber Council 0.43% 1.81
Chua Eng Ho Wa'A @ Chua Eng Wah 0.43% 1.81
Yeoh Phek Leng 0.32% 1.35
Hsu Chun-Tsang 0.32% 1.35
DBS Bank 0.28% 1.18
Arshad Bin Ayub 0.26% 1.1
Lee Lak Chye @ Li Choy Hin 0.25% 1.05
Ng Poh Cheng 0.23% 0.97
Khor Meow Siang 0.23% 0.97
Wong Yu @ Wong Wing Yu 0.23% 0.97
Chan Shiek Chin @ Chan Shick Chin 0.18% 0.76
Yeo Khee Huat 0.18% 0.76
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.