LTKM | LTKM BHD

9 9
1.53 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

LTKM | LTKM BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Feb 24 Q3 Dec 23 3 31 Mar 24 64.84 33.41 30.89 47.6% 10.00 21.58 3.0% 0.1% 328.0% 230.8%
28 Nov 23 Q2 Sep 23 2 31 Mar 24 66.82 9.34 7.22 10.8% 0.00 5.04 3.2% 1.1% 176.8% 233.9%
18 Aug 23 Q1 Jun 23 1 31 Mar 24 64.76 4.42 2.61 4.0% 0.00 1.82 0.1% 1.6% 72.1% 38.5%
31 May 23 Q4 Mar 23 4 31 Mar 23 64.81 17.20 9.34 14.4% 0.00 6.52 0.0 3.5% 0.0 90.8%
30 May 23 Q4 Mar 24 4 31 Mar 24 64.81 17.20 9.34 14.4% 0.00 6.52 1.9% 8.5% 332.0% 203.5%
27 Feb 23 Q3 Dec 22 3 31 Mar 23 66.09 3.58 2.16 3.3% 0.00 1.51 3.7% 19.9% 49.0% 6.8%
22 Nov 22 Q2 Sep 22 2 31 Mar 23 63.74 5.05 4.24 6.7% 0.00 2.96 1.8% 48.9% 13.4% 185.4%
18 Aug 22 Q1 Jun 22 1 31 Mar 23 62.64 4.70 4.89 7.8% 0.00 3.42 4.9% 42.3% 154.2% 216.2%
30 May 22 Q4 Mar 22 4 31 Mar 22 59.72 -13.27 -9.02 -15.1% 0.00 -6.30 8.4% 53.4% 489.0% 25.2%
23 Feb 22 Q3 Dec 21 3 31 Mar 22 55.11 2.09 2.32 4.2% 0.00 1.62 28.7% 50.5% 146.7% 205.8%
23 Nov 21 Q2 Sep 21 2 31 Mar 22 42.82 -4.80 -4.96 -11.6% 0.00 -3.47 2.7% 26.2% 18.0% 4.5%
19 Aug 21 Q1 Jun 21 1 31 Mar 22 44.02 -3.84 -4.21 -9.6% 0.00 -3.24 13.1% 57.7% 65.1% 49.9%
25 May 21 Q4 Mar 21 4 31 Mar 21 38.93 -14.36 -12.06 -31.0% 0.00 -9.27 6.3% 6.3% 450.3% 49.9%
25 Feb 21 Q3 Dec 20 3 31 Mar 21 36.62 -1.47 -2.19 -6.0% 0.00 -1.68 7.9% 26.0% 53.9% 139.1%
19 Nov 20 Q2 Sep 20 2 31 Mar 21 33.93 -4.55 -4.75 -14.0% 0.00 -3.65 21.5% 35.8% 43.4% 164.1%
24 Aug 20 Q1 Jun 20 1 31 Mar 21 27.92 -8.05 -8.39 -30.1% 0.00 -6.45 23.8% 42.1% 4.4% 1746.1%
21 May 20 Q4 Mar 20 4 31 Mar 20 36.63 -10.45 -8.04 -21.9% 0.00 -6.18 25.9% 34.5% 243.4% 246.6%
28 Feb 20 Q3 Dec 19 3 31 Mar 20 49.46 8.72 5.61 11.3% 0.50 4.31 6.4% 8.8% 24.3% 42.5%
19 Nov 19 Q2 Sep 19 2 31 Mar 20 52.85 10.47 7.41 14.0% 0.00 5.70 9.5% 34.0% 1352.9% 493.7%
23 Aug 19 Q1 Jun 19 1 31 Mar 20 48.25 2.73 0.51 1.1% 0.00 0.39 13.8% 8.4% 90.7% 35.5%
21 May 19 Q4 Mar 19 4 31 Mar 19 55.98 7.95 5.49 9.8% 0.00 4.22 3.2% 21.9% 43.7% 242.4%
27 Feb 19 Q3 Dec 18 3 31 Mar 19 54.22 13.95 9.75 18.0% 1.00 7.50 37.5% 21.0% 618.2% 412.2%
16 Aug 18 Q1 Jun 18 1 31 Mar 19 39.42 -1.32 -1.88 -4.8% 0.00 -1.45 11.4% 1.0% 337.9% 77.7%
24 May 18 Q4 Mar 18 4 31 Mar 18 44.51 1.23 0.79 1.8% 0.00 0.61 3.0% 12.4% 50.7% 55.6%
13 Feb 18 Q3 Dec 17 3 31 Mar 18 45.90 3.51 1.60 3.5% 1.00 1.23 2.4% 7.3% 15.8% 21.3%
15 Nov 17 Q2 Sep 17 2 31 Mar 18 44.81 3.04 1.90 4.2% 0.00 1.46 12.6% 2.4% 279.8% 62.9%
16 Aug 17 Q1 Jun 17 1 31 Mar 18 39.81 -0.70 -1.06 -2.7% 0.00 -0.81 0.5% 6.7% 159.4% 134.5%
24 May 17 Q4 Mar 17 4 31 Mar 17 39.60 3.22 1.78 4.5% 0.00 1.37 7.4% 1.8% 12.5% 1200.7%
16 Feb 17 Q3 Dec 16 3 31 Mar 17 42.79 3.72 2.04 4.8% 1.50 1.57 2.2% 4.8% 60.3% 53.1%
17 Nov 16 Q2 Sep 16 2 31 Mar 17 43.77 6.82 5.13 11.7% 0.00 3.94 2.5% 1.9% 67.2% 9.0%
17 Aug 16 Q1 Jun 16 1 31 Mar 17 42.68 4.84 3.07 7.2% 0.00 2.36 5.8% 4.7% 2140.2% 25.2%
27 May 16 Q4 Mar 16 4 31 Mar 16 40.34 1.51 0.14 0.3% 0.00 0.11 10.2% 19.3% 96.8% 99.4%
24 Feb 16 Q3 Dec 15 3 31 Mar 16 44.93 5.73 4.34 9.7% 2.50 3.34 4.6% 8.8% 7.7% 45.1%
25 Nov 15 Q2 Sep 15 2 31 Mar 16 42.97 6.08 4.71 11.0% 0.00 3.62 5.4% 10.7% 92.1% 39.1%
27 Aug 15 Q1 Jun 15 1 31 Mar 16 40.76 3.56 2.45 6.0% 0.00 1.88 18.5% 9.9% 89.5% 65.6%
28 May 15 Q4 Mar 15 4 31 Mar 15 49.99 26.77 23.35 46.7% 10.00 53.84 1.4% 11.8% 194.9% 105.2%
26 Feb 15 31/12/14 3 31/03/15 49.28 11.62 7.92 16.1% 10.00 18.26 2.4% 4.3% 2.4% 38.8%

Historical Dividends

Financial Ratios

EPS 34.97 sen
Trailing PE (Sector Median: 7.7) 4.4
PEG 0.04
Altman Z 1.3
Beaver 0.358
Current Ratio 1.78
Debt-Equity (DE) Ratio 0.38
FCF Yield 14.71 %
Revenue QoQ -2.96 %
Revenue YoY 0.05%
Profit QoQ 328.03 %
Profit YoY 230.84 %
Profit Margin (Sector Median: 5.8) 19.16 %
ROE (ROIC: 16.69) 17.97 %
Dividend Per Share (DPS) 10.0 sen
Dividend Yield (DY) 6.54 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 7.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.8)
ROE (ROIC: 16.69)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.95
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 30.89
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MISS TAN CHEE HUEY added 6500.0 units announced on 22 Jan 2024 at ~RM1.27

DATUK TAN KOK added 6500.0 units announced on 22 Jan 2024 at ~RM1.27

DATIN LIM HOOI TIN added 6500.0 units announced on 22 Jan 2024 at ~RM1.27

DATIN LIM HOOI TIN added 9000.0 units announced on 17 Jan 2024 at ~RM1.3

MISS TAN CHEE HUEY added 9000.0 units announced on 17 Jan 2024 at ~RM1.3

DATUK TAN KOK added 9000.0 units announced on 17 Jan 2024 at ~RM1.3

DATIN LIM HOOI TIN added 17200.0 units announced on 15 Jan 2024 at ~RM1.29

DATUK TAN KOK added 17200.0 units announced on 15 Jan 2024 at ~RM1.29

MISS TAN CHEE HUEY added 17200.0 units announced on 15 Jan 2024 at ~RM1.29

MISS TAN CHEE HUEY added 3000.0 units announced on 11 Jan 2024 at ~RM1.29

DATIN LIM HOOI TIN added 3000.0 units announced on 11 Jan 2024 at ~RM1.29

DATUK TAN KOK added 3000.0 units announced on 11 Jan 2024 at ~RM1.29

DATIN LIM HOOI TIN reduced 15400.0 units announced on 06 Oct 2022 at ~RM1.41

DATUK TAN KOK reduced 15400.0 units announced on 06 Oct 2022 at ~RM1.41

MISS TAN CHEE HUEY reduced 15400.0 units announced on 06 Oct 2022 at ~RM1.41

DATUK TAN KOK reduced 3000.0 units announced on 18 Jul 2022 at ~RM1.22

DATIN LIM HOOI TIN reduced 3000.0 units announced on 15 Jul 2022 at ~RM1.22

MISS TAN CHEE HUEY reduced 3000.0 units announced on 15 Jul 2022 at ~RM1.22

DATUK TAN KOK reduced 3000.0 units announced on 15 Jul 2022 at ~RM1.2

DATIN LIM HOOI TIN reduced 6000000.0 units announced on 26 Apr 2022 at ~RM1.36

DATUK TAN KOK reduced 6000000.0 units announced on 26 Apr 2022 at ~RM1.36

MISS TAN CHEE HUEY reduced 120000.0 units announced on 26 Apr 2022 at ~RM1.36

DATUK TAN KOK reduced 8000.0 units announced on 10 Jan 2022 at ~RM1.37

DATIN LIM HOOI TIN reduced 8000.0 units announced on 10 Jan 2022 at ~RM1.37

MISS TAN CHEE HUEY reduced 8000.0 units announced on 10 Jan 2022 at ~RM1.37

DATUK TAN KOK reduced 19300.0 units announced on 29 Dec 2021 at ~RM1.36

DATIN LIM HOOI TIN reduced 19300.0 units announced on 29 Dec 2021 at ~RM1.36

MISS TAN CHEE HUEY reduced 19300.0 units announced on 29 Dec 2021 at ~RM1.36

MISS TAN CHEE HUEY reduced 4000.0 units announced on 24 Dec 2021 at ~RM1.35

DATO TAN KOK reduced 4000.0 units announced on 24 Dec 2021 at ~RM1.35

DATIN LIM HOOI TIN reduced 4000.0 units announced on 24 Dec 2021 at ~RM1.35

DATO TAN KOK reduced 10000.0 units announced on 17 Dec 2021 at ~RM1.33

DATIN LIM HOOI TIN reduced 10000.0 units announced on 17 Dec 2021 at ~RM1.33

MISS TAN CHEE HUEY reduced 10000.0 units announced on 17 Dec 2021 at ~RM1.33

DATO TAN KOK reduced 28000.0 units announced on 08 Dec 2021 at ~RM1.37

MISS TAN CHEE HUEY reduced 28000.0 units announced on 08 Dec 2021 at ~RM1.37

LIM HOOI TIN reduced 28000.0 units announced on 08 Dec 2021 at ~RM1.37

DATUK TAN KOK added 5000.0 units announced on 07 Sep 2020 at ~RM0.88

MISS TAN CHEE HUEY added 5000.0 units announced on 07 Sep 2020 at ~RM0.88

DATIN LIM HOOI TIN added 5000.0 units announced on 07 Sep 2020 at ~RM0.88

DATUK TAN KOK added 12700.0 units announced on 01 Sep 2020 at ~RM1.0

MISS TAN CHEE HUEY added 12700.0 units announced on 01 Sep 2020 at ~RM1.0

DATIN LIM HOOI TIN added 12700.0 units announced on 01 Sep 2020 at ~RM1.0

Summary


Market Cap: 218 M.

Number of Shares: 143 M.

Adjusted Float: 32.6%.

Stock highly correlated with

CHINHIN (48%)

TITIJYA (46%)

VITROX (46%)

SAM (42%)

LTKM Berhad, an investment holding company, operates poultry farms in Malaysia. It is engaged in the production and sale of chicken eggs, chickens and organic fertilizers. It is also engaged in extraction and trading of sand. The company was incorporated in 1986 and is based in Klang, Malaysia. LTKM Berhad is a subsidiary of Ladang Ternakan Kelang Sdn. Bhd.

Sectors: Consumer Products, Poultry & Eggs, Agricultural Products, Consumer Products & Services

Code: 7085

Website: http://www.ltkm.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Ladang Ternakan Kelang Sdn Bhd 67.52% 147.84
Tan Kok 2.42% 5.3
Datuk Tan Kok 2.42% 5.29
YBJ Capital Sdn Bhd 1.83% 4.01
Ooi Chen Seng 1.11% 2.43
Tan Yee Boon 1.07% 2.34
Por Teong Eng 1.06% 2.32
Siva Kumar A/L M Jeyapalan 1.06% 2.32
Teoh Hai Hin 0.86% 1.88
Ong Kah Hoe 0.86% 1.88
Kok Chiew Heng 0.8% 1.75
Fong Shin Ni 0.79% 1.73
Chee Hong Leong 0.76% 1.66
Eric Leong Kai Meng 0.74% 1.62
Lin Jiayu 0.56% 1.23
Lee Hai Leong 0.53% 1.16
Ng Beng Hoo 0.48% 1.05
Teh Boon Beng 0.42% 0.92
Lim Hooi Tin 0.42% 0.92
Datin Lim Hooi Tin 0.42% 0.92
Khor Kai Fu 0.39% 0.85
Phuah Chai Tin 0.38% 0.83
Roger Lim Swee Kiat 0.38% 0.83
Wong Pak Yii 0.35% 0.77
Lim Kian Hin 0.35% 0.77
Chiau Beng Soo 0.35% 0.77
Han Wang Soon 0.31% 0.68
Gan Sheng Yih 0.3% 0.66
Siau Lee Chin 0.28% 0.61
Ow Kee Teik 0.27% 0.59
Tan Chee Huey 0.13% 0.29
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.