KEYASIC | KEY ASIC BHD

0.050 (0.0%)
3

T-O (am): 0.000 (08:59:00)
Last updated: 16:50

Fundamental
Technical
Total Score

KEYASIC | KEY ASIC BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 Jan 24 Q2 Nov 23 2 31 May 24 9.06 0.03 0.03 0.3% 0.00 0.00 69.6% 62.6% 100.8% 100.7%
27 Oct 23 Q1 Aug 23 1 31 May 24 5.34 -3.19 -3.19 -59.7% 0.00 -0.23 11.8% 99.9% 982.8% 55.3%
27 Jul 23 Q4 May 23 4 31 May 23 4.78 0.37 0.36 7.6% 0.00 0.03 38.7% 33.9% 8925.0% 106.8%
27 Apr 23 Q3 Feb 23 3 31 May 23 7.80 0.00 0.00 0.1% 0.00 0.00 40.0% 200.6% 100.1% 100.3%
19 Jan 23 Q2 Nov 22 2 31 May 23 5.57 -3.83 -3.83 -68.6% 0.00 -0.28 108.6% 71.1% 86.4% 143.2%
28 Oct 22 Q1 Aug 22 1 31 May 23 2.67 -2.05 -2.05 -76.8% 0.00 -0.15 25.1% 35.9% 61.2% 300.8%
29 Jul 22 Q4 May 22 4 31 May 22 3.57 -5.31 -5.29 -148.1% 0.00 -0.39 37.5% 43.5% 242.5% 146.4%
27 Apr 22 Q3 Feb 22 3 31 May 22 2.60 -1.54 -1.54 -59.5% 0.00 -0.11 20.4% 12.9% 1.9% 13.9%
27 Jan 22 Q2 Nov 21 2 31 May 22 3.26 -1.57 -1.57 -48.3% 0.00 -0.12 21.8% 19.1% 207.2% 45.3%
29 Oct 21 Q1 Aug 21 1 31 May 22 4.17 -0.51 -0.51 -12.3% 0.00 -0.04 67.5% 5.1% 76.1% 55.1%
13 Aug 21 Q4 May 21 4 31 May 21 2.49 -2.13 -2.15 -86.2% 0.00 -0.17 16.5% 21.9% 19.6% 82.7%
28 Apr 21 Q3 Feb 21 3 31 May 21 2.98 -1.79 -1.79 -60.2% 0.00 -0.15 26.1% 24.6% 37.6% 11.8%
29 Jan 21 Q2 Nov 20 2 31 May 21 4.03 -2.87 -2.87 -71.4% 0.00 -0.25 8.3% 53.3% 152.1% 46.9%
26 Oct 20 Q1 Aug 20 1 31 May 21 4.39 -1.14 -1.14 -26.0% 0.00 -0.10 37.9% 40.5% 90.8% 23.5%
30 Jul 20 Q4 May 20 4 31 May 20 3.18 -13.18 -12.38 -388.9% 0.00 -1.17 33.2% 27.2% 509.2% 340.9%
19 Jun 20 Q3 Feb 20 3 31 May 20 2.39 -2.03 -2.03 -85.0% 0.00 -0.21 9.0% 52.6% 3.9% 138.2%
22 Jan 20 Q2 Nov 19 2 31 May 20 2.63 -1.96 -1.96 -74.5% 0.00 -0.21 15.9% 60.5% 31.2% 728.9%
23 Oct 19 Q1 Aug 19 1 31 May 20 3.12 -1.49 -1.49 -47.7% 0.00 -0.16 28.5% 65.2% 46.9% 195.8%
31 Jul 19 Q4 May 19 4 31 May 19 4.37 -2.00 -2.81 -64.2% 0.00 -0.30 13.4% 33.6% 229.2% 374.8%
29 Apr 19 Q3 Feb 19 3 31 May 19 5.05 -0.85 -0.85 -16.9% 0.00 -0.09 24.0% 26.3% 374.3% 234.1%
29 Jan 19 Q2 Nov 18 2 31 May 19 6.64 0.31 0.31 4.7% 0.00 0.03 26.1% 5.2% 80.0% 21.1%
26 Jul 18 Q4 May 18 4 31 May 18 8.98 1.56 1.56 17.3% 0.00 0.17 36.5% 256.3% 52.2% 207.4%
27 Apr 18 Q3 Feb 18 3 31 May 18 6.58 1.02 1.02 15.5% 0.00 0.11 3.9% 47.7% 60.7% 207.2%
23 Jan 18 Q2 Nov 17 2 31 May 18 6.85 0.64 0.64 9.3% 0.00 0.07 2.2% 94.9% 61.4% 130.7%
30 Oct 17 Q1 Aug 17 1 31 May 18 7.00 0.39 0.39 5.6% 0.00 0.04 177.7% 142.3% 127.2% 116.2%
31 Jul 17 31 May 17 Other 31 May 17 2.52 -1.45 -1.45 -57.5% 0.00 -0.17 43.4% 58.7% 52.0% 14.8%
22 May 17 31 Mar 17 Other 31 May 17 4.46 -0.95 -0.95 -21.4% 0.00 -0.11 26.8% 1.1% 54.0% 54.7%
22 Feb 17 31 Dec 16 Other 31 May 17 3.52 -2.07 -2.07 -59.0% 0.00 -0.25 21.6% 49.0% 15.1% 3.2%
18 Nov 16 30 Sep 16 Other 31 May 17 2.89 -2.43 -2.44 -84.4% 0.00 -0.29 52.6% 8.3% 43.5% 36.5%
24 Aug 16 30 Jun 16 Other 31 May 17 6.10 -1.70 -1.70 -27.9% 0.00 -0.20 35.4% 6.5% 19.2% 46.5%
23 May 16 31 Mar 16 Other 31 May 17 4.51 -2.10 -2.10 -46.7% 0.00 -0.25 34.7% 65.7% 4.8% 57.0%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 6.90 -2.01 -2.01 -29.1% 0.00 -0.24 118.7% 25.7% 47.7% 89.9%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 3.15 -3.84 -3.84 -121.8% 0.00 -0.48 51.7% 25.6% 20.9% 0.7%
20 Aug 15 Q2 Jun 15 2 31 Dec 15 6.52 -3.17 -3.17 -48.7% 0.00 -0.40 139.8% 172.9% 35.1% 31.0%
27 May 15 Q1 Mar 15 1 31 Dec 15 2.72 -4.90 -4.90 -180.0% 0.00 -0.61 50.4% 41.8% 75.4% 2.7%
13 Feb 15 31/12/14 4 31/12/14 5.49 -19.91 -19.92 -363.2% 0.00 -2.48 29.5% 40.4% 415.3% 2674.8%

Historical Dividends

Financial Ratios

EPS -0.2 sen
Trailing PE (Sector Median: 23.8) 0.0
PEG 0.0
Altman Z -0.4
Beaver 0.355
Current Ratio 2.56
Debt-Equity (DE) Ratio 0.4
FCF Yield 4.14 %
Revenue QoQ 69.64 %
Revenue YoY 62.61%
Profit QoQ 100.78 %
Profit YoY 100.65 %
Profit Margin (Sector Median: 4.8) -10.37 %
ROE (ROIC: -9.45) -9.45 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 23.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.8)
ROE (ROIC: -8.81)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.02
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.03
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 69 M.

Number of Shares: 1398 M.

Adjusted Float: 73.7%.

Stock highly correlated with

UCREST (88%)

MBRIGHT (85%)

PENTA (83%)

CAPITALA (82%)

Key ASIC Berhad provides turnkey application-specific integrated circuit (ASIC) design services for consumer, wireless, and personal electronics applications. The company offers system-on-chips (SOC) for .13u CMOS and .18u CMOS that provide various IO, CPU, and analog functions for next multimedia or wireless design. It also offers data processing, data management, disk based back-up solutions, telecommunications, office automation, network infrastructure, and intelligent storage networking support services. In addition, the company provides prototyping shuttle services, which provides a solution for ASIC customers to prototype their products; and IC design services, such as register transfer level (RTL) and production. It offers a high integration solution for WiFi handheld phones and dual-mode cellular phones through VoIP SoC products, which are based on a high performance processor that integrates various peripherals, including the WLAN base-band circuitry required for WiFi access. The company is based in Petaling Jaya, Malaysia.

Sectors: Technology, Penny Stocks, Internet of Things (IoT)

Code: 0143

Website: http://www.keyasic.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 1-Sep-2023

Shareholder % Value (M)
Key Asic Ltd 23.38% 16.35
Ng Geok Lui 5.07% 3.54
Lim Lae Yong 2.37% 1.66
Phillip Securities (Hong Kong) Ltd 2.35% 1.64
One Objective Ltd 2.08% 1.46
Ng Wen Xian Jessica 1.91% 1.33
Commmerce Technology Ventures Sdn Bhd 1.44% 1.01
Li Qinghong 1.4% 0.98
Hsieh Hung-Ming 1.15% 0.8
See Lee Ming 1.12% 0.78
Er Ley Tee 1.09% 0.76
Powerful Properties Ltd 1.09% 0.76
Lee Kin Hin 1.0% 0.7
Thong Kooi Pin 0.98% 0.69
Neoh Ang Hing 0.93% 0.65
BOCI Securities Ltd 0.92% 0.64
Tan Kheak Chun 0.82% 0.58
Sua Tien Fong 0.81% 0.56
Wang Hsu-Ying 0.76% 0.53
Canvas Technology Pte Ltd 0.71% 0.49
Yong Siw Ya 0.65% 0.46
Ng Eng Heng 0.65% 0.45
Lai Sung Loi 0.64% 0.44
United Crest Equity Ltd 0.53% 0.37
Sua Yong Chin 0.53% 0.37
Teh Boon King 0.46% 0.32
Quey Sew Leng @ Quek Siew Leng 0.43% 0.3
Nguyen Thi Phuong 0.39% 0.28
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.