KANGER | KANGER INTERNATIONAL BERHAD
0.055 (0.0%)
T-O (am): 0.055 (08:59:00)
Last updated: 16:40
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Feb 24 | Q1 Dec 23 | 1 | 30 Sep 24 | 20.69 | 0.65 | -0.38 | -1.9% | 0.00 | 0.06 | 186.4% | 178.1% | 113.7% | 81.7% | ||||||||
| 29 Nov 23 | 30 Sep 23 | Other | 30 Sep 23 | 7.22 | 2.36 | 2.79 | 38.7% | 0.00 | 0.58 | 5.4% | 62.0% | 434.3% | 128.1% | ||||||||
| 30 Aug 23 | 30 Jun 23 | Other | 30 Sep 23 | 6.86 | -1.51 | -0.84 | -12.2% | 0.00 | -0.17 | 69.1% | 54.4% | 705.8% | 64.3% | ||||||||
| 25 May 23 | 31 Mar 23 | Other | 30 Sep 23 | 22.16 | 1.63 | 0.14 | 0.6% | 0.00 | 0.03 | 197.9% | 77.6% | 106.6% | 100.4% | ||||||||
| 27 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 7.44 | -2.65 | -2.09 | -28.1% | 0.00 | -0.44 | 60.8% | 86.4% | 79.0% | 97.2% | ||||||||
| 24 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 19.00 | -8.00 | -9.95 | -52.4% | 0.00 | -2.23 | 26.4% | 70.7% | 324.3% | 80.1% | ||||||||
| 29 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 15.03 | -2.33 | -2.35 | -15.6% | 0.00 | -0.53 | 84.8% | 263.0% | 92.5% | 68.9% | ||||||||
| 31 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 99.10 | -31.02 | -31.30 | -31.6% | 0.00 | -7.11 | 81.3% | 8925.5% | 58.4% | 92.8% | ||||||||
| 28 Mar 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 54.66 | -74.81 | -75.25 | -137.7% | 0.00 | -1.71 | 15.7% | 1122.9% | 50.5% | 233.8% | ||||||||
| 30 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 64.81 | -49.12 | -49.99 | -77.1% | 0.00 | -1.14 | 1465.2% | 1237.8% | 562.7% | 957.5% | ||||||||
| 28 Sep 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 4.14 | -8.07 | -7.54 | -182.2% | 0.00 | -0.28 | 277.1% | 66.1% | 53.5% | 3726.4% | ||||||||
| 30 Jun 21 | 31 Mar 21 | Other | 31 Mar 21 | 1.10 | -16.36 | -16.23 | -1478.6% | 0.00 | -0.98 | 75.4% | 90.2% | 28.0% | 278.2% | ||||||||
| 31 Mar 21 | 31 Dec 20 | Other | 31 Mar 21 | 4.47 | -21.75 | -22.54 | -504.3% | 0.00 | -1.52 | 7.7% | 71.5% | 376.9% | 933.6% | ||||||||
| 30 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 4.84 | -4.90 | -4.73 | -97.6% | 0.00 | -0.33 | 60.4% | 49.6% | 2372.6% | 628.4% | ||||||||
| 19 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 12.22 | -0.05 | 0.21 | 1.7% | 0.00 | 0.02 | 8.6% | 43.7% | 104.8% | 93.6% | ||||||||
| 30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 11.26 | -4.37 | -4.29 | -38.1% | 0.00 | -0.35 | 28.3% | 37.6% | 258.8% | 413.4% | ||||||||
| 12 Mar 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 15.69 | 5.20 | 2.70 | 17.2% | 0.00 | 0.29 | 63.4% | 0.1% | 516.6% | 159.5% | ||||||||
| 21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 9.61 | -0.67 | -0.65 | -6.8% | 0.00 | -0.07 | 55.8% | 19.4% | 119.9% | 201.4% | ||||||||
| 27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 21.71 | 3.13 | 3.26 | 15.0% | 0.00 | 0.36 | 20.3% | 14.9% | 138.2% | 78.7% | ||||||||
| 31 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 18.04 | 1.40 | 1.37 | 7.6% | 0.00 | 0.15 | 14.9% | 42.7% | 130.2% | 278.4% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 15.70 | -4.75 | -4.54 | -28.9% | 0.00 | -0.51 | 31.8% | 17.2% | 809.7% | 335.6% | ||||||||
| 26 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 11.92 | 0.70 | 0.64 | 5.4% | 0.00 | 0.07 | 36.9% | 50.0% | 65.0% | 78.2% | ||||||||
| 27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 18.89 | 1.84 | 1.83 | 9.7% | 0.00 | 0.23 | 49.4% | 1.3% | 404.7% | 8.4% | ||||||||
| 28 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 12.64 | 0.38 | 0.36 | 2.9% | 0.00 | 0.05 | 33.3% | 14.6% | 81.2% | 64.5% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 18.96 | 1.94 | 1.93 | 10.2% | 0.00 | 0.24 | 20.5% | 17.7% | 34.2% | 76.7% | ||||||||
| 24 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 23.85 | 3.12 | 2.93 | 12.3% | 0.00 | 0.37 | 24.6% | 71.7% | 73.9% | 33.5% | ||||||||
| 28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 19.14 | 1.81 | 1.69 | 8.8% | 0.00 | 0.21 | 29.3% | 3.1% | 65.1% | 90.3% | ||||||||
| 26 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 14.80 | 1.07 | 1.02 | 6.9% | 0.00 | 0.13 | 35.7% | 11.2% | 6.4% | 13.4% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 23.04 | 1.74 | 1.09 | 4.7% | 0.00 | 0.14 | 65.9% | 6.7% | 50.3% | 87.3% | ||||||||
| 30 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 13.89 | 2.23 | 2.20 | 15.8% | 0.00 | 0.28 | 25.2% | 6.5% | 147.9% | 195.6% | ||||||||
| 25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 18.56 | 0.91 | 0.89 | 4.8% | 0.00 | 0.12 | 39.5% | 2.1% | 1.6% | 9744.4% | ||||||||
| 30 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 13.31 | 1.15 | 0.90 | 6.8% | 0.00 | 0.15 | 38.4% | 22.1% | 89.5% | 130.2% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 21.60 | 9.08 | 8.61 | 39.9% | 0.00 | 1.45 | 45.4% | 9.8% | 1058.7% | 348.9% | ||||||||
| 20 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 14.86 | 1.06 | 0.74 | 5.0% | 0.00 | 0.14 | 21.6% | 29.8% | 8155.6% | 51.8% | ||||||||
| 25 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 18.96 | 0.38 | 0.01 | 0.1% | 0.00 | 0.00 | 73.9% | 44.0% | 97.7% | 99.6% | ||||||||
| 28 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 10.90 | 0.56 | 0.39 | 3.6% | 0.00 | 0.08 | 44.6% | 14.2% | 79.6% | 72.2% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 19.68 | 1.82 | 1.92 | 9.8% | 0.00 | 0.37 | 7.1% | 17.5% | 24.4% | 469.1% |
Historical Dividends
Financial Ratios
| EPS | 0.23 sen |
| Trailing PE (Sector Median: 15.2) | 23.3 |
| PEG | 23.3 |
| Altman Z | 0.5 |
| Beaver | -0.056 |
| Current Ratio | 3.64 |
| Debt-Equity (DE) Ratio | 0.12 |
| FCF Yield | -4.63 % |
| Revenue QoQ | 186.38 % |
| Revenue YoY | 178.1% |
| Profit QoQ | -113.67 % |
| Profit YoY | 81.7 % |
| Profit Margin (Sector Median: 2.8) | 3.01 % |
| ROE (ROIC: 0.6) | 0.6 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: 0.68) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.45 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.38 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
MR KUAH CHOON CHING reduced 74051317.0 units announced on 04 Dec 2023 at ~RM0.065
MR KUAH CHOON CHING reduced 7900000.0 units announced on 07 Mar 2022 at ~RM0.135
MR LENG XINGMIN reduced 25000000.0 units announced on 18 Jan 2021 at ~RM0.14
MR LENG XINGMIN reduced 100000.0 units announced on 15 Jan 2021 at ~RM0.145
MR LENG XINGMIN reduced 300000.0 units announced on 14 Jan 2021 at ~RM0.135
MR WU WAI KONG reduced 150000000.0 units announced on 04 Dec 2020 at ~RM0.17
MR WU WAI KONG reduced 90000000.0 units announced on 16 Nov 2020 at ~RM0.17
MR KENNETH HOOI CHI-KIN @ ZARIF KENNETH HOOI added 40000000.0 units announced on 28 Aug 2020 at ~RM0.2
ENCIK SYED HAZRAIN BIN SYED RAZLAN JAMALULLAIL reduced 100000.0 units announced on 21 Aug 2020 at ~RM0.185
ENCIK SYED HAZRAIN BIN SYED RAZLAN JAMALULLAIL added 150000.0 units announced on 19 Aug 2020 at ~RM0.175
ENCIK SYED HAZRAIN BIN SYED RAZLAN JAMALULLAIL added 400000.0 units announced on 17 Aug 2020 at ~RM0.235
MR CHONG AMITA reduced 200000.0 units announced on 17 Aug 2020 at ~RM0.235
ENCIK SYED HAZRAIN BIN SYED RAZLAN JAMALULLAIL reduced 100000.0 units announced on 11 Aug 2020 at ~RM0.235
ENCIK SYED HAZRAIN BIN SYED RAZLAN JAMALULLAIL added 150000.0 units announced on 10 Aug 2020 at ~RM0.155
MR WU WAI KONG reduced 800000.0 units announced on 06 Aug 2020 at ~RM0.14
Summary
Market Cap: 40 M.
Number of Shares: 731 M.
Adjusted Float: 100%.
Stock highly correlated with
NETX (87%)
SKBSHUT (83%)
ULICORP (83%)
SEALINK (80%)
Kanger International is a "green" building materials provider, specialising in the manufacturing and trading of bamboo flooring and related products for the residential and commercial markets under its brands 'Kanger' and 'KAR Masterpiece' as well as OEM at the request of its customers. In additional, it also sell strand woven bamboo planks, a semi-finished product from its strand woven bamboo flooring manufacturing process, to furniture and building materials manufacturers as raw materials for their production.
Sectors: Penny Stocks, Trading & Services, Wooden Products, Household Goods, Consumer Products & Services, Vaccine
Code: 0170
Website: http://www.krbamboo.com/en/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| KANGER-WB | 0.01 | 0.5 | 827.27% | 22-Sep-2026 |