IVORY | IVORY PROPERTIES GROUP BERHAD

0.070 (0.0%)
3

T-O (am): 0.000 (08:59:00)
Last updated: 16:00

Fundamental
Technical
Total Score

IVORY | IVORY PROPERTIES GROUP BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Feb 24 Q3 Dec 23 3 31 Mar 24 1.16 -13.52 -9.35 -805.5% 0.00 -1.91 41.0% 107.4% 79.5% 66.9%
28 Nov 23 Q2 Sep 23 2 31 Mar 24 1.97 -5.16 -5.21 -264.6% 0.00 -1.06 64.4% 49.7% 19.6% 88.8%
30 Aug 23 Q1 Jun 23 1 31 Mar 24 5.54 -6.72 -6.48 -117.0% 0.00 -1.32 147.7% 8.0% 84.2% 110.2%
31 May 23 Q4 Mar 23 4 31 Mar 23 -11.61 -39.10 -40.97 352.9% 0.00 -8.36 25.6% 181.6% 45.2% 38.1%
27 Feb 23 Q3 Dec 22 3 31 Mar 23 -15.61 -28.46 -28.22 180.8% 0.00 -5.76 498.6% 335.6% 39.3% 50.1%
30 Nov 22 Q2 Sep 22 2 31 Mar 23 3.92 -46.55 -46.50 -1187.3% 0.00 -9.49 23.6% 96.7% 1408.6% 254.0%
30 Aug 22 Q1 Jun 22 1 31 Mar 23 5.13 -3.08 -3.08 -60.1% 0.00 -0.63 64.0% 78.8% 89.6% 78.5%
31 May 22 Q4 Mar 22 4 31 Mar 22 14.24 -27.45 -29.67 -208.4% 0.00 -6.05 114.8% 132.9% 57.9% 48.0%
24 Feb 22 Q3 Dec 21 3 31 Mar 22 6.63 -18.57 -18.80 -283.7% 0.00 -3.84 232.8% 57.4% 43.1% 1268.9%
25 Nov 21 Q2 Sep 21 2 31 Mar 22 1.99 -12.97 -13.13 -659.6% 0.00 -2.68 30.6% 91.1% 8.6% 215.5%
17 Sep 21 Q1 Jun 21 1 31 Mar 22 2.87 -14.18 -14.37 -501.0% 0.00 -2.93 106.6% 19.4% 74.8% 82.3%
30 Jun 21 Q4 Mar 21 4 31 Mar 21 -43.26 -56.38 -57.09 132.0% 0.00 -11.65 378.2% 284.6% 4057.9% 354.1%
23 Feb 21 Q3 Dec 20 3 31 Mar 21 15.55 -0.56 -1.37 -8.8% 0.00 -0.28 30.7% 635.6% 67.0% 249.2%
26 Nov 20 Q2 Sep 20 2 31 Mar 21 22.43 -0.52 -4.16 -18.6% 0.00 -0.85 833.2% 66.4% 47.2% 29.5%
28 Aug 20 Q1 Jun 20 1 31 Mar 21 2.40 -7.64 -7.88 -328.0% 0.00 -1.61 89.8% 89.8% 37.3% 75.2%
30 Jun 20 Q4 Mar 20 4 31 Mar 20 23.44 -10.57 -12.57 -53.6% 0.00 -2.57 1008.8% 59.8% 1466.6% 217.5%
28 Feb 20 Q3 Dec 19 3 31 Mar 20 2.11 0.95 0.92 43.5% 0.00 0.19 84.3% 95.4% 128.6% 132.4%
22 Nov 19 Q2 Sep 19 2 31 Mar 20 13.48 -4.21 -3.21 -23.9% 0.00 -0.66 42.6% 54.3% 28.6% 30.5%
30 Aug 19 Q1 Jun 19 1 31 Mar 20 23.49 -4.02 -4.50 -19.1% 0.00 -0.92 59.7% 13.0% 142.0% 62.4%
31 May 19 Q4 Mar 19 4 31 Mar 19 58.24 14.25 10.70 18.4% 0.00 2.18 27.0% 242.9% 476.8% 243.6%
22 Feb 19 Q3 Dec 18 3 31 Mar 19 45.84 -1.08 -2.84 -6.2% 0.00 -0.58 55.5% 28.4% 38.6% 141.4%
26 Nov 18 Q2 Sep 18 2 31 Mar 19 29.48 -3.17 -4.62 -15.7% 0.00 -0.94 9.2% 47.4% 67.0% 298.7%
29 Aug 18 Q1 Jun 18 1 31 Mar 19 27.00 -1.96 -2.77 -10.3% 2.50 -0.57 59.0% 79.1% 62.8% 131.6%
31 May 18 Q4 Mar 18 4 31 Mar 18 16.98 -10.46 -7.45 -43.9% 0.00 -1.52 52.4% 86.8% 208.7% 75.5%
27 Feb 18 Q3 Dec 17 3 31 Mar 18 35.69 11.02 6.86 19.2% 0.00 1.40 36.3% 64.4% 194.5% 51.1%
22 Nov 17 Q2 Sep 17 2 31 Mar 18 56.05 3.02 2.33 4.2% 0.00 0.48 56.6% 33.0% 73.5% 26.3%
28 Aug 17 Q1 Jun 17 1 31 Mar 18 129.09 13.65 8.77 6.8% 0.00 1.79 0.5% 109.4% 306.7% 53.7%
30 May 17 Q4 Mar 17 4 31 Mar 17 128.41 -6.45 -4.25 -3.3% 0.00 -0.87 28.1% 8.8% 193.6% 512.9%
21 Feb 17 Q3 Dec 16 3 31 Mar 17 100.21 7.03 4.54 4.5% 0.00 0.93 19.8% 36.3% 43.6% 218.8%
28 Nov 16 Q2 Sep 16 2 31 Mar 17 83.67 4.77 3.16 3.8% 0.00 0.64 35.7% 18.3% 44.7% 273.7%
29 Aug 16 Q1 Jun 16 1 31 Mar 17 61.65 7.26 5.71 9.3% 0.00 1.28 47.8% 30.0% 455.2% 29.5%
31 May 16 Q4 Mar 16 4 31 Mar 16 118.04 3.46 1.03 0.9% 0.00 0.23 24.9% 156.0% 27.8% 86.9%
23 Feb 16 Q3 Dec 15 3 31 Mar 16 157.28 3.01 1.42 0.9% 0.00 0.32 53.5% 176.4% 68.4% 191.0%
27 Nov 15 Q2 Sep 15 2 31 Mar 16 102.43 2.57 0.84 0.8% 0.00 0.19 116.0% 100.9% 89.6% 121.2%
27 Aug 15 Q1 Jun 15 1 31 Mar 16 47.42 9.66 8.10 17.1% 0.00 1.82 2.8% 16.5% 3.2% 22.3%
29 May 15 31 Mar 15 Other 31 Mar 15 46.11 4.65 7.85 17.0% 0.00 1.76 19.0% 22.4% 1505.1% 116.5%
24 Feb 15 31/12/14 3 31/03/15 56.91 0.29 0.49 0.9% 0.00 0.11 11.6% 30.3% 28.0% 94.2%

Historical Dividends

Financial Ratios

EPS -12.66 sen
Trailing PE (Sector Median: 13.1) 0.0
PEG 0.0
Altman Z -1.4
Beaver 0.1
Current Ratio 0.45
Debt-Equity (DE) Ratio -39.11
FCF Yield 106.55 %
Revenue QoQ -41.04 %
Revenue YoY 107.44%
Profit QoQ -79.47 %
Profit YoY 66.86 %
Profit Margin (Sector Median: -7.3) 0.0 %
ROE (ROIC: 182394.12) 663.11 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -7.3)
ROE (ROIC: 135217.65)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.17
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -9.35
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' LOW ENG HOCK reduced 3031300.0 units announced on 05 Aug 2022 at ~RM0.045

Summary


Market Cap: 34 M.

Number of Shares: 490 M.

Adjusted Float: 47.9%.

Stock highly correlated with

BTM (42%)

SYGROUP (41%)

ACME (34%)

TOMYPAK (33%)

Ivory Properties Group Berhad, is engaged in investment holding whilst its subsidiaries are principally involved in property development and related supporting services, and property management. The project portfolio includes medium to high-end apartments, luxury condominiums, semi-detached and bungalow homes, boutique gated communities, retail & commercial lots and more.

Sectors: Penny Stocks, Property

Code: 5175

Website: http://www.ivory.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Low Eng Hock 27.25% 9.35
NLY Development Sdn Bhd 19.08% 6.54
Ooi Choi Kiat 6.16% 2.11
Khoo Siew Siew 5.76% 1.98
Lee Foo San 1.73% 0.59
Luqman Bin Mohamed Jakel 1.72% 0.59
Choong Lye Fong 1.02% 0.35
Tan Yee Keng 0.88% 0.3
Tan Boon Yew 0.65% 0.22
Tohtonku Sdn. Berhad 0.46% 0.16
Low Hooi Bee 0.44% 0.15
Goee Miow Kheng 0.42% 0.14
Chan Yan Kuan 0.42% 0.14
Lim Siong Kok 0.4% 0.14
Chin Sin Lin 0.31% 0.11
Tey Kock Yew 0.31% 0.11
Loh Chin Chuen 0.26% 0.09
Tan Kim Hee 0.25% 0.09
Kam Foong Keng 0.24% 0.08
Tan Bee Choon 0.23% 0.08
Polargas Sdn Bhd 0.22% 0.08
Chin Khee Kong & Sons Sdn Bhd 0.21% 0.07
Wan Cheng Hoe 0.21% 0.07
Yong Ah Yaw 0.21% 0.07
Yau Kok Seng 0.2% 0.07
Yen Fong Keng 0.2% 0.07
Yew Hong Soon 0.19% 0.07
Hing Chin Hooi 0.19% 0.07
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.