HIL | HIL INDUSTRIES BHD

0.905 (0.0%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 09:40

Fundamental
Technical
Total Score

HIL | HIL INDUSTRIES BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Feb 24 Q4 Dec 23 4 31 Dec 23 61.47 14.84 10.59 17.2% 0.00 3.19 4.6% 36.1% 1.9% 255.9%
23 Nov 23 Q3 Sep 23 3 31 Dec 23 58.78 14.46 10.80 18.4% 0.00 3.25 19.8% 35.0% 7.1% 45.5%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 49.08 13.37 10.08 20.5% 0.00 3.04 14.6% 16.7% 40.6% 45.0%
29 May 23 Q1 Mar 23 1 31 Dec 23 42.84 9.61 7.17 16.7% 0.00 2.16 5.1% 8.3% 140.9% 7.6%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 45.15 5.80 2.98 6.6% 0.00 0.90 3.7% 40.3% 59.9% 75.8%
23 Nov 22 Q3 Sep 22 3 31 Dec 22 43.55 9.30 7.42 17.0% 0.00 2.24 3.5% 16.7% 6.7% 2.2%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 42.07 8.35 6.95 16.5% 0.00 2.09 6.4% 64.4% 4.3% 62.4%
30 May 22 Q1 Mar 22 1 31 Dec 22 39.55 7.83 6.67 16.9% 0.00 2.01 47.7% 14.0% 45.9% 7.4%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 75.65 14.67 12.32 16.3% 0.00 3.71 102.8% 16.0% 62.4% 64.4%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 37.31 9.38 7.59 20.3% 0.00 2.29 45.8% 24.1% 77.2% 30.0%
14 Sep 21 Q2 Jun 21 2 31 Dec 21 25.59 5.05 4.28 16.7% 0.00 1.29 26.2% 16.8% 31.0% 99.2%
20 May 21 Q1 Mar 21 1 31 Dec 21 34.68 7.65 6.21 17.9% 1.50 1.87 46.8% 8.4% 17.2% 50.2%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 65.19 9.98 7.50 11.5% 0.00 2.26 32.6% 68.2% 30.9% 14.4%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 49.15 13.88 10.84 22.1% 0.00 3.27 124.3% 13.9% 404.5% 25.2%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 21.91 2.11 2.15 9.8% 1.20 0.65 31.5% 39.0% 48.0% 53.8%
25 Jun 20 Q1 Mar 20 1 31 Dec 20 31.98 5.22 4.13 12.9% 0.00 1.24 17.5% 10.0% 37.0% 171.4%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 38.76 7.72 6.55 16.9% 0.00 1.97 10.2% 8.6% 24.3% 3.3%
22 Nov 19 Q3 Sep 19 3 31 Dec 19 43.15 10.63 8.66 20.1% 0.00 2.61 20.1% 109.2% 86.0% 675.1%
29 Aug 19 Q2 Jun 19 2 31 Dec 19 35.93 6.79 4.66 13.0% 0.00 1.40 1.1% 26.2% 205.8% 23.7%
23 May 19 Q1 Mar 19 1 31 Dec 19 35.55 2.52 1.52 4.3% 0.00 0.46 0.4% 72.3% 77.5% 71.8%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 35.71 8.01 6.78 19.0% 1.75 2.04 73.2% 21.8% 506.8% 92.2%
22 Nov 18 Q3 Sep 18 3 31 Dec 18 20.62 1.83 1.12 5.4% 0.00 0.34 27.5% 30.0% 70.3% 82.4%
23 Aug 18 Q2 Jun 18 2 31 Dec 18 28.46 5.16 3.76 13.2% 0.00 1.13 37.9% 26.6% 30.3% 139.5%
24 May 18 Q1 Mar 18 1 31 Dec 18 20.63 5.66 5.40 26.2% 0.00 1.63 29.6% 1.4% 53.1% 164.9%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 29.33 0.64 3.53 12.0% 1.75 1.06 0.4% 6.8% 44.5% 47.7%
22 Nov 17 Q3 Sep 17 3 31 Dec 17 29.46 8.78 6.36 21.6% 0.00 1.91 31.0% 21.8% 304.6% 41.6%
25 Aug 17 Q2 Jun 17 2 31 Dec 17 22.49 2.75 1.57 7.0% 0.00 0.57 7.5% 3.8% 22.9% 47.8%
25 May 17 Q1 Mar 17 1 31 Dec 17 20.92 3.24 2.04 9.7% 0.00 0.74 23.8% 6.3% 69.8% 5.1%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 27.45 7.92 6.74 24.6% 1.50 2.44 13.5% 2.6% 50.2% 129.5%
23 Nov 16 Q3 Sep 16 3 31 Dec 16 24.19 6.56 4.49 18.6% 0.00 1.62 3.5% 23.7% 49.2% 23.0%
26 Aug 16 Q2 Jun 16 2 31 Dec 16 23.38 4.32 3.01 12.9% 0.00 1.09 4.8% 21.7% 40.2% 37.2%
26 May 16 Q1 Mar 16 1 31 Dec 16 22.32 3.54 2.15 9.6% 0.00 0.78 20.8% 26.5% 26.9% 41.6%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 28.19 4.68 2.94 10.4% 1.50 1.06 11.1% 33.7% 49.6% 62.0%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 31.72 8.04 5.83 18.4% 0.00 2.11 6.3% 15.0% 21.6% 11.1%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 29.85 6.87 4.79 16.1% 0.00 1.73 1.7% 7.7% 30.5% 15.8%
29 May 15 Q1 Mar 15 1 31 Dec 15 30.36 5.25 3.67 12.1% 0.00 1.33 28.6% 25.2% 52.5% 41.7%
26 Feb 15 31/12/14 4 31/12/14 42.50 10.19 7.74 18.2% 0.00 2.80 13.9% 79.3% 47.5% 258.4%

Historical Dividends

Financial Ratios

EPS 11.57 sen
Trailing PE (Sector Median: 18.6) 7.8
PEG 0.08
Altman Z 2.8
Beaver 0.722
Current Ratio 7.78
Debt-Equity (DE) Ratio 0.17
FCF Yield 8.57 %
Revenue QoQ 4.59 %
Revenue YoY 36.15%
Profit QoQ -1.88 %
Profit YoY 255.95 %
Profit Margin (Sector Median: 3.6) 18.21 %
ROE (ROIC: 8.61) 8.61 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.6)
ROE (ROIC: 8.29)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.34
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 10.59
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 38.4
Expected Revenue (M) 245.81
Expected Growth (%) 12.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 302 M.

Number of Shares: 334 M.

Adjusted Float: 39.7%.

Stock highly correlated with

OMESTI (61%)

WAJA (61%)

TELADAN (57%)

MUDAJYA (56%)

Hil Industries Berhad, an investment holding company, is engaged in the manufacture and sale of industrial and domestic molded plastic products primarily in Malaysia. The company is engaged in mould making and precision metal stamping; sub-assembly of plastic-related products; and research, design, manufacture, and sale of precision moulds and relevant plastic products, as well as provision of related services. It also designs and assembles industrial machinery and equipment for factory automation; and offers heat sealing, hot stamping, ultra sonic welding, ultra violet glue, and vibration welding services. In addition, the company provides spray painting and silk screening services, as well as custom and automated assembly services. Further, it offers residential, commercial, and light industrial property development and property management services, as well as is involved in property letting. The company primarily serves automotive, electrical, telecommunication, and semiconductor industries. Hil Industries Berhad was founded in 1969 and is headquartered in Shah Alam, Malaysia.

Sectors: Industrial Products, Manufacturing, Chemicals, Industrial Products & Services

Code: 8443

Website: http://www.hil.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
HIL-WB 0.2 1.08 41.44% 25-Oct-2027
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.