GREENYB | GREENYIELD BHD
0.200 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 10.08 | -4.54 | -3.52 | -34.9% | 0.00 | -0.65 | 0.3% | 10.2% | 50.5% | 112.6% | ||||||||
| 24 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 10.11 | -3.04 | -2.34 | -23.1% | 0.00 | -0.43 | 231.9% | 33.6% | 26.1% | 295.2% | ||||||||
| 29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 3.04 | -4.06 | -3.16 | -103.9% | 0.00 | -0.58 | 80.8% | 80.3% | 224.1% | 290.1% | ||||||||
| 29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 15.83 | -1.10 | -0.98 | -6.2% | 0.00 | -0.25 | 41.0% | 5.6% | 103.5% | 150.0% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 11.22 | 27.18 | 27.87 | 248.3% | 0.00 | 5.14 | 26.3% | 33.4% | 2228.0% | 1806.0% | ||||||||
| 28 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 15.23 | 1.96 | 1.20 | 7.9% | 0.00 | 0.36 | 1.3% | 57.4% | 28.1% | 60.9% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 15.43 | 2.50 | 1.66 | 10.8% | 0.00 | 0.50 | 3.0% | 75.1% | 14.7% | 43.2% | ||||||||
| 25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 14.99 | 2.63 | 1.95 | 13.0% | 0.00 | 0.58 | 11.0% | 42.1% | 33.5% | 2.7% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 16.85 | 2.51 | 1.46 | 8.7% | 0.00 | 0.44 | 74.0% | 36.6% | 96.5% | 15.8% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 9.68 | 0.85 | 0.74 | 7.7% | 0.00 | 0.22 | 9.9% | 9.3% | 36.0% | 47.0% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 8.81 | 1.57 | 1.16 | 13.2% | 0.00 | 0.35 | 16.5% | 116.2% | 42.0% | 59.0% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 10.55 | 2.61 | 2.00 | 19.0% | 0.00 | 0.60 | 14.5% | 30.4% | 58.8% | 2352.8% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 12.33 | 1.72 | 1.26 | 10.2% | 0.00 | 0.38 | 39.3% | 178.2% | 10.1% | 731.5% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 8.85 | 1.54 | 1.41 | 15.9% | 0.00 | 0.42 | 117.3% | 23.9% | 50.5% | 708.2% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 4.07 | 3.72 | 2.84 | 69.6% | 0.00 | 0.85 | 49.6% | 39.0% | 3287.6% | 793.6% | ||||||||
| 25 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 8.09 | -0.05 | -0.09 | -1.1% | 0.00 | -0.03 | 82.4% | 25.1% | 55.5% | 102.1% | ||||||||
| 27 Feb 20 | 31 Dec 19 | Other | 31 Dec 19 | 4.43 | -0.39 | -0.20 | -4.5% | 0.00 | -0.06 | 37.9% | 53.5% | 13.4% | 202.0% | ||||||||
| 18 Dec 19 | 31 Oct 19 | Other | 31 Dec 19 | 7.14 | -0.18 | -0.23 | -3.2% | 0.20 | -0.07 | 7.0% | 18.1% | 43.5% | 130.4% | ||||||||
| 25 Sep 19 | 31 Jul 19 | Other | 31 Dec 19 | 6.67 | -0.45 | -0.41 | -6.1% | 0.00 | -0.12 | 38.2% | 38.0% | 109.7% | 32.8% | ||||||||
| 27 Jun 19 | 30 Apr 19 | Other | 31 Dec 19 | 10.80 | 4.26 | 4.20 | 38.9% | 0.00 | 1.26 | 13.2% | 5.4% | 2044.4% | 1221.7% | ||||||||
| 28 Mar 19 | Q2 Jan 19 | 2 | 31 Jul 19 | 9.53 | 0.35 | 0.20 | 2.1% | 0.00 | 0.06 | 9.2% | 13.9% | 74.2% | 57.8% | ||||||||
| 19 Dec 18 | Q1 Oct 18 | 1 | 31 Jul 19 | 8.73 | 1.00 | 0.76 | 8.7% | 0.00 | 0.23 | 18.9% | 5.8% | 224.8% | 233.8% | ||||||||
| 28 Sep 18 | Q4 Jul 18 | 4 | 31 Jul 18 | 10.76 | -0.63 | -0.61 | -5.7% | 0.00 | -0.18 | 5.7% | 61.3% | 291.5% | 65.6% | ||||||||
| 21 Jun 18 | Q3 Apr 18 | 3 | 31 Jul 18 | 11.41 | 0.88 | 0.32 | 2.8% | 0.00 | 0.09 | 3.0% | 35.1% | 31.5% | 66.7% | ||||||||
| 22 Mar 18 | Q2 Jan 18 | 2 | 31 Jul 18 | 11.08 | 0.46 | 0.46 | 4.2% | 0.00 | 0.14 | 19.6% | 25.1% | 181.7% | 54.1% | ||||||||
| 20 Dec 17 | Q1 Oct 17 | 1 | 31 Jul 18 | 9.27 | -0.57 | -0.57 | -6.1% | 0.00 | -0.17 | 38.9% | 38.2% | 67.9% | 2466.7% | ||||||||
| 26 Sep 17 | Q4 Jul 17 | 4 | 31 Jul 17 | 6.67 | -1.74 | -1.77 | -26.5% | 0.00 | -0.53 | 21.0% | 21.0% | 285.4% | 888.3% | ||||||||
| 22 Jun 17 | Q3 Apr 17 | 3 | 31 Jul 17 | 8.44 | 0.81 | 0.95 | 11.3% | 0.00 | 0.29 | 4.6% | 2.8% | 5.7% | 423.4% | ||||||||
| 23 Mar 17 | Q2 Jan 17 | 2 | 31 Jul 17 | 8.85 | 1.32 | 1.01 | 11.4% | 0.00 | 0.30 | 32.0% | 28.1% | 4116.7% | 58.1% | ||||||||
| 20 Dec 16 | Q1 Oct 16 | 1 | 31 Jul 17 | 6.71 | 0.20 | 0.02 | 0.4% | 0.00 | 0.01 | 20.6% | 14.6% | 113.4% | 96.4% | ||||||||
| 22 Sep 16 | Q4 Jul 16 | 4 | 31 Jul 16 | 8.44 | -0.60 | -0.18 | -2.1% | 0.00 | -0.05 | 2.8% | 44.2% | 39.3% | 110.3% | ||||||||
| 21 Jun 16 | Q3 Apr 16 | 3 | 31 Jul 16 | 8.68 | -0.40 | -0.29 | -3.4% | 0.00 | -0.09 | 29.5% | 35.0% | 112.2% | 119.2% | ||||||||
| 25 Mar 16 | Q2 Jan 16 | 2 | 31 Jul 16 | 12.32 | 3.56 | 2.41 | 19.6% | 0.00 | 0.72 | 56.9% | 41.1% | 260.8% | 125.6% | ||||||||
| 21 Dec 15 | Q1 Oct 15 | 1 | 31 Jul 16 | 7.86 | 1.12 | 0.67 | 8.5% | 0.00 | 0.20 | 48.1% | 11.4% | 61.4% | 1015.0% | ||||||||
| 29 Sep 15 | Q4 Jul 15 | 4 | 31 Jul 15 | 15.12 | 2.29 | 1.74 | 11.5% | 0.00 | 0.52 | 13.3% | 18.4% | 13.2% | 107.0% | ||||||||
| 25 Jun 15 | Q3 Apr 15 | 3 | 31 Jul 15 | 13.35 | 2.08 | 1.53 | 11.5% | 0.00 | 0.46 | 52.9% | 7.0% | 43.3% | 18.1% | ||||||||
| 19 Mar 15 | 31/01/15 | 2 | 31/07/15 | 8.73 | 1.49 | 1.07 | 12.3% | 0.00 | 0.32 | 23.8% | 44.6% | 1683.3% | 62.0% |
Historical Dividends
Financial Ratios
| EPS | -1.84 sen |
| Trailing PE (Sector Median: 11.4) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.3 |
| Beaver | 0.039 |
| Current Ratio | 1.21 |
| Debt-Equity (DE) Ratio | 0.5 |
| FCF Yield | -1.18 % |
| Revenue QoQ | -0.3 % |
| Revenue YoY | -10.2% |
| Profit QoQ | -50.53 % |
| Profit YoY | -112.62 % |
| Profit Margin (Sector Median: 5.3) | -25.59 % |
| ROE (ROIC: -6.88) | -7.07 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.3) | |
| ROE (ROIC: -6.8) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.25 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -3.52 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 11.83 |
| Expected Revenue (M) | 56.43 |
| Expected Growth (%) | 13.0 |
Directors Share Purchases (Beta)
MR THAM KIN WAI reduced 500000.0 units announced on 29 Nov 2023 at ~RM0.175
MR THAM FOO KEONG reduced 418800.0 units announced on 13 Mar 2023 at ~RM0.235
MR THAM KIN ON reduced 418800.0 units announced on 13 Mar 2023 at ~RM0.235
MR THAM KIN WAI reduced 172000.0 units announced on 28 Jun 2021 at ~RM0.29
MR THAM FOO CHOON reduced 1000000.0 units announced on 08 Jun 2021 at ~RM0.275
MR THAM FOO KEONG reduced 3000000.0 units announced on 08 Jun 2021 at ~RM0.275
MR THAM KIN ON reduced 1500000.0 units announced on 08 Jun 2021 at ~RM0.275
MR THAM FOO CHOON added 200000.0 units announced on 04 Sep 2020 at ~RM0.195
Summary
Market Cap: 108 M.
Number of Shares: 542 M.
Adjusted Float: 42.7%.
Stock highly correlated with
PANAMY (75%)
TONGHER (74%)
ASTEEL (73%)
CORAZA (72%)
Greenyield Berhad, through its subsidiaries, is engaged in the development, manufacturing, and marketing of agricultural products and services based on agro-technology in Malaysia and internationally. Its products and services include plantation advisory and management services; gaseous simulation system; provides products like yield stimulant for rubber trees; plant healing compound; product inducing flowering and enhancing fruit ripening in Pineapple plants; product for inducing rooting in rubber budded stumps, and cuttings of various timber species and ornamental trees. The company's products also include liquid foliar plant nutrient; and fertilizer for rubber trees. In addition, it manufactures and markets plastic-related and wood-related products, such as baby cots, plant cots, plastic kitchen-wares, and picnic sets, as well as plastic cups, plates, and cutlery. The company is based in Kajang, Malaysia. Greenyield Berhad is a subsidiary of Greenyield Holdings Sdn. Bhd.
Sectors: Industrial Products, Penny Stocks, Consumer Products, Agricultural Products, Consumer Products & Services
Code: 0136
Website: http://www.greenyield.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Greenyield Holdings Sdn Bhd | 42.31% | 45.89 |
| Tham Foo Keong | 7.05% | 7.65 |
| Chew Kee Foo | 5.69% | 6.17 |
| Tham Kin On | 4.93% | 5.35 |
| Foong Sai Cheong | 4.47% | 4.85 |
| Twong Yoke Peng | 3.53% | 3.83 |
| Tham Foo Choon | 3.06% | 3.32 |
| UOB Kay Hian (Hong Kong) Limited | 1.29% | 1.4 |
| Voon Sze Lin | 1.22% | 1.32 |
| Voon Jye Wah | 1.0% | 1.08 |
| Chan Poy Leng | 0.79% | 0.86 |
| GV Asia Fund Limited | 0.77% | 0.84 |
| Tham Kin Shun | 0.74% | 0.8 |
| Tham Chong Sing | 0.6% | 0.66 |
| Ang Yook Chu @ Ang Yoke Fong | 0.6% | 0.65 |
| Foo Peng Boon | 0.56% | 0.61 |
| Tham Kin Munn | 0.55% | 0.6 |
| Tham Fau Sin | 0.55% | 0.59 |
| Tan Ah Yoke | 0.45% | 0.49 |
| Sivakumaran A/L Seenivasagam | 0.41% | 0.44 |
| Tham Kin Fuei | 0.37% | 0.4 |
| Foo Beng Boon | 0.36% | 0.39 |
| Lee Chay Yew | 0.33% | 0.36 |
| Tan Yau Lam | 0.29% | 0.31 |
| Tham Kin Wai | 0.28% | 0.3 |
| Phuar Kong Seng | 0.27% | 0.29 |