GHLSYS | GHL SYSTEMS BHD
0.685 (-6.8%)
T-O (am): 0.730 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 128.25 | 10.01 | 9.10 | 7.1% | 0.00 | 0.80 | 8.5% | 13.1% | 35.2% | 6.2% | ||||||||
| 29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 118.15 | 9.96 | 6.73 | 5.7% | 0.00 | 0.59 | 7.4% | 14.2% | 6.8% | 5.3% | ||||||||
| 29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 110.00 | 10.73 | 6.30 | 5.7% | 0.00 | 0.55 | 5.8% | 8.7% | 5.5% | 2.5% | ||||||||
| 31 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 103.97 | 9.46 | 6.67 | 6.4% | 0.00 | 0.58 | 8.3% | 12.3% | 31.3% | 28.7% | ||||||||
| 23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 113.38 | 14.26 | 9.71 | 8.6% | 0.00 | 0.85 | 9.6% | 19.0% | 36.5% | 11.9% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 103.45 | 10.61 | 7.11 | 6.9% | 2.50 | 0.62 | 2.2% | 20.9% | 15.5% | 28.3% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 101.22 | 8.71 | 6.15 | 6.1% | 0.00 | 0.54 | 9.4% | 9.2% | 18.7% | 23.4% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 92.55 | 7.85 | 5.18 | 5.6% | 0.00 | 0.45 | 2.9% | 6.8% | 40.2% | 12.3% | ||||||||
| 22 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 95.26 | 11.80 | 8.67 | 9.1% | 0.00 | 0.76 | 11.3% | 9.0% | 56.5% | 45.1% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 85.57 | 8.19 | 5.54 | 6.5% | 0.00 | 0.49 | 7.7% | 6.8% | 31.1% | 54.4% | ||||||||
| 25 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 92.71 | 11.71 | 8.04 | 8.7% | 0.00 | 0.70 | 7.0% | 32.3% | 36.0% | 236.0% | ||||||||
| 25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 86.62 | 8.99 | 5.91 | 6.8% | 0.00 | 0.52 | 0.9% | 1.8% | 1.1% | 349.8% | ||||||||
| 23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 87.39 | 8.96 | 5.98 | 6.8% | 0.00 | 0.60 | 4.8% | 0.3% | 50.8% | 24.1% | ||||||||
| 19 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 91.84 | 17.11 | 12.14 | 13.2% | 0.00 | 1.60 | 31.0% | 4.7% | 305.5% | 65.5% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 70.09 | -9.71 | -5.91 | -8.4% | 0.00 | -0.80 | 17.6% | 18.4% | 549.7% | 182.5% | ||||||||
| 27 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 85.10 | 3.31 | 1.31 | 1.5% | 0.00 | 0.18 | 2.9% | 1.7% | 83.3% | 79.3% | ||||||||
| 25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 87.62 | 8.78 | 7.88 | 9.0% | 0.00 | 1.06 | 0.1% | 8.9% | 7.4% | 10.8% | ||||||||
| 28 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 87.71 | 10.83 | 7.34 | 8.4% | 0.00 | 0.98 | 2.1% | 0.3% | 2.4% | 16.4% | ||||||||
| 29 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 85.89 | 10.29 | 7.17 | 8.3% | 0.00 | 0.97 | 0.7% | 26.8% | 12.9% | 36.1% | ||||||||
| 30 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 86.54 | 8.98 | 6.35 | 7.3% | 0.00 | 0.86 | 7.5% | 44.8% | 10.7% | 8.2% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 80.47 | 10.84 | 7.11 | 8.8% | 0.00 | 0.96 | 8.0% | 26.8% | 12.8% | 44.5% | ||||||||
| 22 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 87.42 | 13.29 | 6.30 | 7.2% | 0.00 | 0.86 | 29.1% | 37.9% | 19.8% | 24.5% | ||||||||
| 23 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 67.72 | 6.20 | 5.26 | 7.8% | 0.00 | 0.72 | 13.3% | 11.5% | 10.3% | 0.6% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 59.75 | 7.72 | 5.87 | 9.8% | 0.00 | 0.89 | 5.8% | 12.1% | 19.2% | 10.1% | ||||||||
| 21 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 63.45 | 6.52 | 4.92 | 7.8% | 0.00 | 0.75 | 0.1% | 5.5% | 2.9% | 11.5% | ||||||||
| 28 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 63.38 | 6.67 | 5.07 | 8.0% | 0.00 | 0.77 | 4.3% | 4.9% | 3.2% | 8.1% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 60.75 | 5.86 | 5.23 | 8.6% | 0.00 | 0.80 | 10.7% | 2.7% | 1.8% | 11.5% | ||||||||
| 26 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 68.00 | 6.69 | 5.33 | 7.8% | 0.00 | 0.81 | 1.3% | 21.7% | 20.7% | 23.1% | ||||||||
| 20 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 67.16 | 6.20 | 4.41 | 6.6% | 0.50 | 0.68 | 11.1% | 17.9% | 5.8% | 38.3% | ||||||||
| 02 Dec 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 60.44 | 6.33 | 4.68 | 7.8% | 0.00 | 0.72 | 3.2% | 15.9% | 0.2% | 332.9% | ||||||||
| 25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 62.45 | 6.53 | 4.69 | 7.5% | 0.00 | 0.72 | 11.8% | 25.5% | 8.5% | 71.8% | ||||||||
| 26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 55.88 | 5.71 | 4.33 | 7.7% | 0.00 | 0.67 | 1.9% | 6.3% | 35.7% | 29.7% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 56.95 | 5.37 | 3.19 | 5.6% | 0.00 | 0.49 | 9.2% | 14.8% | 194.7% | 693.3% | ||||||||
| 25 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 52.13 | 2.46 | 1.08 | 2.1% | 0.00 | 0.17 | 4.8% | 14.0% | 60.4% | 40.5% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 49.75 | 3.88 | 2.73 | 5.5% | 0.00 | 0.42 | 5.3% | 9.8% | 18.2% | 10.3% | ||||||||
| 28 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 52.55 | 4.42 | 3.34 | 6.3% | 0.00 | 0.52 | 5.9% | 112.2% | 730.1% | 116.3% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 49.62 | 3.38 | 0.40 | 0.8% | 0.00 | 0.07 | 8.5% | 220.6% | 77.9% | 217.2% |
Historical Dividends
Financial Ratios
| EPS | 2.52 sen |
| Trailing PE (Sector Median: 27.1) | 27.1 |
| PEG | 0.93 |
| Altman Z | 1.4 |
| Beaver | 0.156 |
| Current Ratio | 1.97 |
| Debt-Equity (DE) Ratio | 0.57 |
| FCF Yield | -0.69 % |
| Revenue QoQ | 8.54 % |
| Revenue YoY | 13.11% |
| Profit QoQ | 35.23 % |
| Profit YoY | -6.22 % |
| Profit Margin (Sector Median: -6.3) | 6.26 % |
| ROE (ROIC: 5.2) | 5.29 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 27.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -6.3) | |
| ROE (ROIC: 5.1) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.48 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 9.1 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 672.61 |
| Expected Revenue (M) | 12478.82 |
| Expected Growth (%) | 55.0 |
Directors Share Purchases (Beta)
MR LOH WEE HIAN added 77000.0 units announced on 28 Oct 2022 at ~RM0.695
MR LOH WEE HIAN added 1600000.0 units announced on 25 Oct 2022 at ~RM0.67
MR LOH WEE HIAN added 275000.0 units announced on 20 Oct 2022 at ~RM0.685
MR LOH WEE HIAN added 590300.0 units announced on 17 Oct 2022 at ~RM0.685
MR LOH WEE HIAN added 180000.0 units announced on 14 Oct 2022 at ~RM0.66
MR LOH WEE HIAN added 307100.0 units announced on 17 Mar 2022 at ~RM1.35
MR LOH WEE HIAN added 800000.0 units announced on 14 Mar 2022 at ~RM1.39
MR LOH HIN YAW added 1600000.0 units announced on 11 Mar 2022 at ~RM1.37
LOH WEE HIAN reduced 8000000.0 units announced on 20 Sep 2021 at ~RM1.79
LOH WEE HIAN reduced 12500000.0 units announced on 04 Jun 2021 at ~RM1.81
Summary
Market Cap: 781 M.
Number of Shares: 1141 M.
Adjusted Float: 46.0%.
Stock highly correlated with
P&O (81%)
CORAZA (79%)
WONG (79%)
ICONIC (78%)
GHL Systems Berhad, an end-to-end payment services enabler, through its subsidiaries, is engaged in the development and sale of software programmes in Malaysia and internationally. Its products include NetMerchant, a real-time enterprise payment processor; and NetTransact, an online payment processing gateway. The company is also engaged in the sale and rental of electronic data capture equipment and its related software and services, including installation, training, and maintenance, and also provides end-to-end payment services and solutions through the deployment of payment infrastructure, technology, and services; and offers terminal software development and maintenance services. In addition, it operates as a third party acquirer for e-debit and MEPS cash transactions; and engages in the sale, maintenance, installation, and rental of card and non-card based payment processing systems and services, and relevant infrastructure, including hardware and software for various kinds of payment solution systems. The company was founded in 1994 and is headquartered in Kuala Lumpur, Malaysia.
Sectors: Technology, Exports, Internet of Things (IoT), Payment Products, Digital Services
Code: 0021
Website: https://www.ghl.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 29-Mar-2023